### Stock Analyzer Tutorials

#### General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

#### Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

#### Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

#### Value Price

type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

#### Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

### General Info

Xilinx, Inc. is an American technology company that is primarily a supplier of programmable logic devices. The company invented the field-programmable gate array (FPGA).

### Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

### Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

### Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

### Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

### Annual Statements

Item Name Mar '14 Mar '15 Jan '16 Apr '16 Mar '17 Apr '17 Mar '18 Mar '19 Mar '20 Jan '21 Apr '21
Equity (BVPS) 12.20
10.45
10.20
9.98
9.33
10.39
10.83
10.57
growth rate -14.3% -2.4% -1.1% -3.3% 11.4% 4.2% -2.4%
Earnings BIT 838.80
779.57
669.88
706.39
719.37
956.80
820.25
753.14
growth rate -7.1% -7.3% 2.7% 1.8% 33.0% -14.3% -4.2%
Avg.PE 24.75
19.45
22.63
28.38
36.62
35.41
25.25
49.14
growth rate -21.4% 7.9% 12.0% 29.0% -3.3% -28.7% 39.5%
ROA 12.91
13.05
11.33
13.02
10.46
17.43
16.10
12.66
growth rate 1.1% -13.2% 7.2% -10.4% 66.6% -7.6% -21.4%
ROE 21.92
23.91
21.03
24.36
21.18
34.28
30.63
24.86
growth rate 9.1% -12.1% 7.6% -6.8% 61.9% -10.7% -18.8%
ROIC 14.86
15.56
13.44
15.35
12.59
22.70
19.09
17.20
growth rate 4.7% -13.6% 6.9% -9.4% 80.3% -15.9% -9.9%
Cur. Ratio 3.10
4.09
4.14
4.32
4.42
8.19
2.68
6.00
growth rate 31.9% 1.2% 2.2% 1.2% 85.3% -67.3% 123.9%
Quick Ratio 2.75
3.69
3.85
3.97
4.08
7.39
2.34
5.39
growth rate 34.2% 4.3% 1.6% 1.4% 81.1% -68.3% 130.3%
Leverage 1.80
1.86
1.85
1.89
2.17
1.80
2.03
1.91
growth rate 3.3% -0.5% 1.1% 7.2% -17.1% 12.8% -5.9%
Balance Sheet Mar '14 Mar '15 Jan '16 Apr '16 Mar '17 Apr '17 Mar '18 Mar '19 Mar '20 Jan '21 Apr '21
Acct.Receivable 267.80
246.62
307.46
243.92
382.25
335.17
273.03
285.21
growth rate -7.9% 11.7% -10.9% 56.7% -12.3% -18.5% 2.2%
Acct.Payable 149.70
80.11
101.53
108.29
99.00
117.49
102.13
116.05
growth rate -46.5% 12.6% 3.3% -8.6% 18.7% -13.1% 6.6%
Cur.Assets 3,067.10
3,935.05
3,916.66
3,880.12
4,154.59
3,891.98
2,909.14
3,746.26
growth rate 28.3% -0.2% -0.5% 7.1% -6.3% -25.3% 13.5%
Total Assets 5,037.30
4,898.07
4,819.27
4,740.53
5,060.55
5,151.35
4,693.33
5,519.20
growth rate -2.8% -0.8% -0.8% 6.8% 1.8% -8.9% 8.4%
Cash 973.70
892.57
503.82
966.70
2,179.33
1,544.49
1,777.70
1,438.53
growth rate -8.3% -24.9% 38.5% 125.4% -29.1% 15.1% -10.0%
Inventory 15.30
231.33
178.55
227.03
236.08
315.36
304.34
311.09
growth rate 1,412.0% -12.2% 12.8% 4.0% 33.6% -3.5% 1.1%
Cur.Liabilities 989.40
963.21
944.40
897.20
911.95
475.04
1,085.68
624.56
growth rate -2.7% -1.0% -2.5% 1.6% -47.9% 128.6% -24.2%
Liabilities 2,284.70
2,286.47
2,229.38
2,232.90
2,700.19
2,289.84
2,378.29
2,632.24
growth rate 0.1% -1.3% 0.1% 20.9% -15.2% 3.9% 5.2%
LT Debt 993.90
994.84
993.64
995.25
1,214.44
1,234.81
747.11
1,492.69
growth rate 0.1% -0.1% 0.1% 22.0% 1.7% -39.5% 41.4%
Equity 2,752.70
2,611.59
2,589.89
2,507.63
2,360.35
2,861.51
2,315.05
2,886.96
growth rate -5.1% -0.4% -1.6% -5.9% 21.2% -19.1% 11.7%
Common Shares 287.00
276.00
269.00
269.00
258.00
256.00
255.00
247.00
growth rate -3.8% -1.3% 0.0% -4.1% -0.8% -0.4% -3.1%
Cash Flow Statement Mar '14 Mar '15 Jan '16 Apr '16 Mar '17 Apr '17 Mar '18 Mar '19 Mar '20 Jan '21 Apr '21
Capital Expenditures 44.87
29.62
34.00
72.05
49.92
89.05
129.29
49.67
growth rate -34.0% 7.2% 45.6% -30.7% 78.4% 45.2% -38.0%
Cash Dividends 267.30
306.16
318.99
332.54
353.05
364.24
371.79
278.67
growth rate 14.5% 2.1% 2.1% 6.2% 3.2% 2.1% -13.4%
Cash From OA 804.90
810.44
746.26
934.13
820.03
1,091.22
1,190.84
1,093.22
growth rate 0.7% -4.0% 11.9% -12.2% 33.1% 9.1% -4.2%
FCF per Share 2.66
2.76
2.78
2.50
3.20
3.78
3.93
4.55
growth rate 3.8% 0.7% -5.2% 13.1% 18.1% 4.0% 15.8%
Sale Purchase of Stock -241.10
90.96
85.77
68.18
-426.80
-112.88
-1,155.64
growth rate 100.0% -2.9% -10.8% -100.0% 0.0% 0.0%
FCF 760.00
761.00
696.00
712.25
862.00
862.08
770.00
1,002.00
1,062.00
1,044.00
1,043.56
growth rate 0.1% -8.5% 2.3% 21.0% 0.0% -10.7% 30.1% 6.0% -1.7% 0.0%
Income Statement Mar '14 Mar '15 Jan '16 Apr '16 Mar '17 Apr '17 Mar '18 Mar '19 Mar '20 Jan '21 Apr '21
Sales 2,382.50
2,377.34
2,213.88
2,356.74
2,467.02
3,059.04
3,162.67
3,147.60
growth rate -0.2% -3.5% 3.2% 4.7% 24.0% 3.4% -0.2%
Op.Income 630.40
779.57
669.88
706.39
719.37
956.80
820.25
753.14
growth rate 23.7% -7.3% 2.7% 1.8% 33.0% -14.3% -4.2%
IBT 709.50
740.08
636.83
698.08
691.38
968.33
833.98
729.68
growth rate 4.3% -7.2% 4.7% -1.0% 40.1% -13.9% -6.5%
Net Income 630.40
648.22
550.87
628.13
463.98
889.75
792.72
646.51
growth rate 2.8% -7.8% 6.8% -26.1% 91.8% -10.9% -9.7%
EPS 2.19
2.35
2.05
2.34
1.80
3.47
3.11
2.62
growth rate 7.3% -12.8% 6.8% -12.3% 92.8% -10.4% -15.8%
Gross Profit 1,639.30
1,668.52
1,541.97
1,648.11
1,723.60
2,103.17
2,137.43
2,181.00
growth rate 1.8% -3.9% 3.4% 4.6% 22.0% 1.6% 1.0%
R&D 492.40
525.75
533.89
601.44
639.75
743.03
853.59
904.64
growth rate 6.8% 0.8% 6.1% 6.4% 16.1% 14.9% 3.0%

### Quarterly Statements

Item Name Dec '20 Jan '21 Apr '21 Jul '21 Oct '21
Earnings BIT 176.13
176.13
199.78
210.36
172.43
growth rate 0.0% 13.4% 5.3% -18.0%
Balance Sheet Dec '20 Jan '21 Apr '21 Jul '21 Oct '21
Acct.Receivable 269.61
269.61
285.21
233.89
405.04
growth rate 0.0% 5.8% -18.0% 73.2%
Acct.Payable 614.23
614.23
116.05
135.44
107.43
growth rate 0.0% -81.1% 16.7% -20.7%
Cur.Assets 3,967.25
3,967.25
3,746.26
3,986.41
3,967.25
growth rate 0.0% -5.6% 6.4% -0.5%
Total Assets 5,748.97
5,748.97
5,519.20
5,852.18
5,748.97
growth rate 0.0% -4.0% 6.0% -1.8%
Cash 1,125.57
1,125.57
1,438.53
1,426.92
1,683.07
growth rate 0.0% 27.8% -0.8% 18.0%
Inventory 300.11
300.11
311.09
287.04
300.11
growth rate 0.0% 3.7% -7.7% 4.6%
Cur.Liabilities 1,114.09
1,114.09
624.56
714.90
1,114.09
growth rate 0.0% -43.9% 14.5% 55.8%
Liabilities 3,150.07
3,150.07
2,632.24
2,732.58
3,429.36
growth rate 0.0% -16.4% 3.8% 25.5%
LT Debt 1,492.38
1,492.69
1,493.00
1,493.31
growth rate 0.0% 0.0% 0.0%
Equity 2,598.89
2,598.89
2,886.96
3,119.60
3,395.55
growth rate 0.0% 11.1% 8.1% 8.9%
Common Shares 2.45
2.46
2.46
2.48
growth rate 0.3% 0.0% 0.8%
Cash Flow Statement Dec '20 Jan '21 Apr '21 Jul '21 Oct '21
Capital Expenditures 6.01
6.01
12.86
17.19
6.01
growth rate 0.0% 114.1% 33.6% -65.0%
Cash Dividends 93.16
93.16
-93.16
growth rate 0.0% -100.0%
Cash From OA 360.14
360.14
240.03
389.90
360.14
growth rate 0.0% -33.4% 62.4% -7.6%
Sale Purchase of Stock 0.00
growth rate
FCF 354.13
354.13
227.17
372.71
354.13
growth rate 0.0% -35.9% 64.1% -5.0%
Income Statement Dec '20 Jan '21 Apr '21 Jul '21 Oct '21
Sales 803.40
803.40
850.99
878.61
803.40
growth rate 0.0% 5.9% 3.3% -8.6%
Op.Income 172.43
172.43
199.78
210.36
172.43
growth rate 0.0% 15.9% 5.3% -18.0%
IBT 176.13
176.13
195.54
211.36
176.17
growth rate 0.0% 11.0% 8.1% -16.7%
Net Income 170.97
170.97
187.88
206.34
170.97
growth rate 0.0% 9.9% 9.8% -17.1%
EPS
growth rate
Gross Profit 553.88
553.88
578.14
595.17
547.00
growth rate 0.0% 4.4% 3.0% -8.1%
R&D 235.02
235.02
239.86
247.98
235.02
growth rate 0.0% 2.1% 3.4% -5.2%

### Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Click on buttons above for detailed yearly growth rates.

### Value Price

#### PE and EPS

Historical Current Forward
PE 60.55 52.38 48.25
EPS / Growth 12.8% 3.72 18.8%

#### Value Price & Investment Recovery Time

Equity Growth Rate:

Estimates Pessimistic Moderate Optimistic
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.2% 12.0% 12.0%
Future PE 8.48 44.24 44.24
Future EPS 5.63 11.51 11.51
Value Price
MOS %
11.81
125.89
125.89
MOS Price 5.91 62.95 62.95
IRT

#### Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.