Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

35.39 

0.00 0.0%

as of Aug 08 '22

52 Week Range:

19.61 38.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Equinor ASA, an energy company, engages in the exploration, production, transportation, refining, and marketing of petroleum and petroleum-derived products, and other forms of energy in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; Renewables; and Other segments. The company also transports, processes, manufactures, markets, and trades in oil and gas commodities, such as crude and condensate products, gas liquids, natural gas, and liquefied natural gas; markets and trades in electricity and emission rights; operates refineries, terminals and processing, and power plants; and develops low carbon solutions for oil and gas. In addition, it develops wind, and carbon capture and storage projects, as well as offers other renewable energy. As of December 31, 2021, the company had proved oil and gas reserves of 5,356 million barrels of oil equivalent. Equinor ASA has collaboration agreements with Vårgrønn; and RWE Renewables and Hydro REIN. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 13.75
17.93
17.71
17.78
13.22
12.34
11.50
12.59
12.40
10.50
11.45
growth rate 30.4% -1.2% 0.4% -25.7% -6.7% -6.8% 9.5% -1.5% -15.3% 9.1%
Earnings BIT 33,123.82
32,017.83
141,200.00
18,858.00
4,672.00
774.00
12,088.00
18,034.00
11,995.00
1,734.00
33,734.00
growth rate -3.3% 341.0% -86.6% -75.2% -83.4% 1,461.8% 49.2% -33.5% -85.5% 1,845.4%
Avg.PE 6.09
6.46
11.67
20.10
23.94
84.09
16.41
9.76
31.34
9.27
44.17
growth rate 6.1% 80.7% 72.2% 19.1% 251.3% -80.5% -40.5% 221.1% -70.4% 376.5%
ROA 11.09
9.17
4.59
2.12
-3.52
-2.72
4.26
6.74
1.60
-4.59
6.36
growth rate -17.3% -50.0% -53.8% -100.0% 0.0% 100.0% 58.2% -76.3% -100.0% 100.0%
ROE 31.40
23.75
11.35
5.37
-9.32
-7.75
12.25
18.19
4.38
-14.69
23.50
growth rate -24.4% -52.2% -52.7% -100.0% 0.0% 100.0% 48.5% -75.9% -100.0% 100.0%
ROIC 20.85
17.05
7.82
3.62
-5.35
-3.94
7.00
11.43
3.29
-6.94
12.33
growth rate -18.2% -54.1% -53.7% -100.0% 0.0% 100.0% 63.3% -71.2% -100.0% 100.0%
Cur. Ratio 1.16
1.12
1.43
1.42
1.83
1.51
1.43
1.57
1.26
1.62
1.60
growth rate -3.5% 27.7% -0.7% 28.9% -17.5% -5.3% 9.8% -19.8% 28.6% -1.2%
Quick Ratio 0.92
0.93
1.22
1.24
1.60
1.23
1.15
1.39
1.04
1.30
1.31
growth rate 1.1% 31.2% 1.6% 29.0% -23.1% -6.5% 20.9% -25.2% 25.0% 0.8%
Leverage 2.76
2.46
2.49
2.59
2.73
2.98
2.79
2.62
2.87
3.60
3.77
growth rate -10.9% 1.2% 4.0% 5.4% 9.2% -6.4% -6.1% 9.5% 25.4% 4.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 13,398.85
74,000.00
81,800.00
11,212.00
6,671.00
7,839.00
9,425.00
8,998.00
8,233.00
8,232.00
17,927.00
growth rate 452.3% 10.5% -86.3% -40.5% 17.5% 20.2% -4.5% -8.5% 0.0% 117.8%
Acct.Payable 35,300.00
37,800.00
13,545.00
2,674.00
2,978.00
3,181.00
2,532.00
10,450.00
2,748.00
6,249.00
growth rate 7.1% -64.2% -80.3% 11.4% 6.8% -20.4% 312.7% -73.7% 127.4%
Cur.Assets 30,685.69
183,000.00
238,800.00
34,272.00
28,155.00
25,396.00
27,189.00
26,056.00
24,777.00
32,186.00
62,501.00
growth rate 496.4% 30.5% -85.7% -17.9% -9.8% 7.1% -4.2% -4.9% 29.9% 94.2%
Total Assets 119,056.14
784,400.00
885,600.00
132,702.00
109,742.00
104,530.00
111,100.00
112,508.00
119,861.00
124,809.00
147,120.00
growth rate 558.9% 12.9% -85.0% -17.3% -4.8% 6.3% 1.3% 6.5% 4.1% 17.9%
Cash 7,621.08
65,200.00
85,300.00
11,182.00
8,623.00
5,090.00
4,390.00
7,556.00
5,177.00
6,757.00
14,126.00
growth rate 755.5% 30.8% -86.9% -22.9% -41.0% -13.8% 72.1% -31.5% 30.5% 109.1%
Inventory 4,306.22
25,300.00
29,600.00
3,193.00
2,502.00
3,227.00
3,398.00
2,144.00
3,363.00
3,084.00
3,395.00
growth rate 487.5% 17.0% -89.2% -21.6% 29.0% 5.3% -36.9% 56.9% -8.3% 10.1%
Cur.Liabilities 26,503.39
163,500.00
166,900.00
24,084.00
15,363.00
16,798.00
19,017.00
16,605.00
19,557.00
19,820.00
39,138.00
growth rate 516.9% 2.1% -85.6% -36.2% 9.3% 13.2% -12.7% 17.8% 1.3% 97.5%
Liabilities 75,854.53
464,500.00
529,600.00
81,420.00
69,435.00
69,431.00
71,215.00
69,519.00
78,702.00
90,917.00
108,096.00
growth rate 512.4% 14.0% -84.6% -14.7% 0.0% 2.6% -2.4% 13.2% 15.5% 18.9%
LT Debt 17,286.84
101,000.00
165,500.00
27,593.00
29,965.00
27,999.00
24,183.00
22,889.00
21,754.00
29,118.00
27,404.00
growth rate 484.3% 63.9% -83.3% 8.6% -6.6% -13.6% -5.4% -5.0% 33.9% -5.9%
Equity 43,201.61
49,444.08
355,500.00
51,225.00
40,271.00
35,072.00
39,861.00
42,970.00
41,139.00
33,873.00
39,010.00
growth rate 14.5% 619.0% -85.6% -21.4% -12.9% 13.7% 7.8% -4.3% -17.7% 15.2%
Common Shares 3,190.00
3,190.00
3,189.00
3,189.00
3,189.00
3,207.00
3,288.00
1,185.00
3,334.00
1,164.00
1,164.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.6% 2.5% -64.0% 181.4% -65.1% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 13,181.99
112,400.00
114,900.00
19,497.00
15,518.00
12,191.00
10,755.00
11,367.00
10,204.00
8,476.00
8,040.00
growth rate 752.7% 2.2% -83.0% -20.4% -21.4% -11.8% 5.7% -10.2% -16.9% -5.1%
Cash Dividends 3,082.51
3,206.43
21,500.00
5,499.00
2,836.00
1,876.00
1,491.00
2,672.00
3,342.00
2,330.00
1,797.00
growth rate 4.0% 570.5% -74.4% -48.4% -33.9% -20.5% 79.2% 25.1% -30.3% -22.9%
Cash From OA 18,433.10
128,000.00
101,300.00
20,205.00
13,628.00
8,818.00
14,802.00
19,694.00
13,749.00
10,386.00
28,816.00
growth rate 594.4% -20.9% -80.1% -32.6% -35.3% 67.9% 33.1% -30.2% -24.5% 177.5%
FCF per Share 0.43
0.88
-0.52
-0.23
-0.56
-0.71
1.09
1.50
1.70
0.35
4.51
growth rate 104.7% -100.0% 0.0% 0.0% 0.0% 100.0% 37.6% 13.3% -79.4% 1,188.6%
FCF 3,223.00
2,794.00
-1,973.00
525.00
-1,786.00
-3,157.00
3,608.00
8,327.00
3,545.00
1,910.00
20,776.00
growth rate -13.3% -100.0% 100.0% -100.0% 0.0% 100.0% 130.8% -57.4% -46.1% 987.8%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 103,813.98
700,500.00
616,600.00
96,708.00
57,901.00
45,688.00
60,972.00
78,556.00
64,194.00
45,753.00
90,291.00
growth rate 574.8% -12.0% -84.3% -40.1% -21.1% 33.5% 28.8% -18.3% -28.7% 97.3%
Op.Income 32,807.82
69,500.00
141,200.00
18,858.00
4,672.00
774.00
12,088.00
18,034.00
11,995.00
1,734.00
33,734.00
growth rate 111.8% 103.2% -86.6% -75.2% -83.4% 1,461.8% 49.2% -33.5% -85.5% 1,845.4%
IBT 33,117.62
32,017.83
138,500.00
17,898.00
55.00
-178.00
13,420.00
18,873.00
9,292.00
-4,259.00
31,584.00
growth rate -3.3% 332.6% -87.1% -99.7% -100.0% 100.0% 40.6% -50.8% -100.0% 100.0%
Net Income 12,206.12
69,500.00
39,900.00
3,871.00
-5,192.00
-2,922.00
4,590.00
7,535.00
1,843.00
-5,510.00
8,563.00
growth rate 469.4% -42.6% -90.3% -100.0% 0.0% 100.0% 64.2% -75.5% -100.0% 100.0%
EPS 4.14
3.87
2.06
1.21
-1.63
-0.91
1.40
2.27
0.55
-1.69
2.63
growth rate -6.5% -46.8% -41.3% -100.0% 0.0% 100.0% 62.1% -75.8% -100.0% 100.0%
Gross Profit 44,951.98
277,500.00
235,600.00
37,071.00
21,135.00
15,158.00
23,997.00
30,512.00
25,002.00
15,936.00
46,533.00
growth rate 517.3% -15.1% -84.3% -43.0% -28.3% 58.3% 27.2% -18.1% -36.3% 192.0%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 4,826.00
8,863.00
15,862.00
16,905.00
17,651.00
growth rate 83.7% 79.0% 6.6% 4.4%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 8,564.00
11,695.00
17,927.00
19,938.00
17,741.00
growth rate 36.6% 53.3% 11.2% -11.0%
Acct.Payable 10,022.00
11,157.00
6,249.00
14,372.00
10,985.00
growth rate 11.3% -44.0% 130.0% -23.6%
Cur.Assets 39,377.00
50,348.00
62,501.00
75,577.00
77,893.00
growth rate 27.9% 24.1% 20.9% 3.1%
Total Assets 127,259.00
136,773.00
147,120.00
158,919.00
151,966.00
growth rate 7.5% 7.6% 8.0% -4.4%
Cash 9,912.00
13,815.00
14,126.00
20,882.00
20,582.00
growth rate 39.4% 2.3% 47.8% -1.4%
Inventory 2,548.00
2,994.00
3,395.00
3,504.00
5,257.00
growth rate 17.5% 13.4% 3.2% 50.0%
Cur.Liabilities 23,098.00
30,272.00
39,138.00
49,662.00
49,030.00
growth rate 31.1% 29.3% 26.9% -1.3%
Liabilities 90,218.00
99,739.00
108,096.00
115,667.00
110,739.00
growth rate 10.6% 8.4% 7.0% -4.3%
LT Debt 28,112.00
27,832.00
27,404.00
24,984.00
24,062.00
growth rate -1.0% -1.5% -8.8% -3.7%
Equity 37,023.00
37,018.00
39,010.00
43,233.00
41,206.00
growth rate 0.0% 5.4% 10.8% -4.7%
Common Shares 1,164.00
1,164.00
1,164.00
1,164.00
1,142.00
growth rate 0.0% 0.0% 0.0% -1.9%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1,747.00
1,964.00
2,226.00
1,846.00
1,713.00
growth rate 12.4% 13.3% -17.1% -7.2%
Cash Dividends 389.00
488.00
565.00
582.00
1,310.00
growth rate 25.5% 15.8% 3.0% 125.1%
Cash From OA 6,643.00
8,039.00
8,151.00
15,771.00
8,520.00
growth rate 21.0% 1.4% 93.5% -46.0%
FCF 4,896.00
6,075.00
5,925.00
13,925.00
6,807.00
growth rate 24.1% -2.5% 135.0% -51.1%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 17,380.00
23,111.00
33,672.00
36,050.00
36,387.00
growth rate 33.0% 45.7% 7.1% 0.9%
Op.Income 4,826.00
8,863.00
15,862.00
16,905.00
17,651.00
growth rate 83.7% 79.0% 6.6% 4.4%
IBT 4,905.00
9,031.00
13,136.00
17,223.00
19,757.00
growth rate 84.1% 45.5% 31.1% 14.7%
Net Income 1,938.00
1,406.00
3,368.00
4,710.00
6,757.00
growth rate -27.5% 139.5% 39.9% 43.5%
EPS
growth rate
Gross Profit 7,847.00
11,818.00
19,848.00
20,551.00
20,336.00
growth rate 50.6% 68.0% 3.5% -1.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.81)

YOY Growth Grade:

F (0.22)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 41.49 41.49 7.18
EPS / Growth 0.85

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 4.59 4.59
Future EPS 0.94 0.94 0.94
Value Price
MOS %
0.47
-98.7%
1.07
-97.0%
1.07
-97.0%
MOS Price 0.23 0.53 0.53
IRT 34.58 34.58 34.58

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.