Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

8.08 

0.00 0.0%

as of Aug 05 '22

52 Week Range:

8.08 8.08


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Frasers Group plc, together with its subsidiaries, retails sports and leisure clothing, footwear, equipment, and apparel through department stores, shops, and online in the United Kingdom and internationally. The company operates through five segments: UK Sports Retail, Premium Lifestyle, European Retail, Rest of World Retail, and Wholesale & Licensing. It is also involved in the wholesale distribution and sale of sports and leisure clothing, footwear, equipment, and apparel; and licensing activities. The company offers its products under its own and third party brands, which include Slazenger, Everlast, Lonsdale, Karrimor, 18montrose, Evans Cycles, Flannels, Frasers, Game, House of Fraser, Jack Wills, Sofa.com, Sports Direct, USC, Flannels, Cruise, van mildert, House of Fraser, Sofa.com, and Jack Wills. As of April 25, 2021, it operated 806 sports retail stores in the United Kingdom; 486 sports retail stores in Europe; 33 stores in Malaysia; 44 stores in the United States; and 179 Premium Lifestyle stores. The company was formerly known as Sports Direct International plc and changed its name to Frasers Group plc in December 2019. Frasers Group plc was founded in 1982 and is headquartered in Shirebrook, the United Kingdom. Frasers Group plc operates as a subsidiary of MASH Holdings Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Equity (BVPS) 2.13
2.54
3.15
3.07
3.18
growth rate 19.3% 24.0% -2.5% 1.8%
Earnings BIT 246.11
212.00
254.12
297.99
275.90
97.20
164.80
170.90
215.90
244.30
552.10
growth rate -13.9% 19.9% 17.3% -7.4% -64.8% 69.6% 3.7% 26.3% 13.2% 126.0%
Avg.PE 27.03
18.65
5.62
7.93
14.24
14.24
14.24
growth rate -31.0% -69.9% 41.1% 79.6% 0.0% 0.0%
ROA 10.37
11.93
11.59
13.84
13.42
9.56
0.92
3.73
2.67
-2.17
growth rate 15.0% -2.9% 19.4% -3.0% -28.8% -90.4% 305.4% -28.4% -100.0%
ROE 26.45
27.14
24.59
24.22
21.75
17.51
2.00
9.11
7.46
-6.75
growth rate 2.6% -9.4% -1.5% -10.2% -19.5% -88.6% 355.5% -18.1% -100.0%
ROIC 17.81
19.04
17.47
19.74
18.62
14.17
2.26
6.15
4.66
-2.23
growth rate 6.9% -8.3% 13.0% -5.7% -23.9% -84.1% 172.1% -24.2% -100.0%
Cur. Ratio 1.44
1.64
1.06
2.30
2.43
1.72
2.09
3.39
2.62
2.28
growth rate 13.9% -35.4% 117.0% 5.7% -29.2% 21.5% 62.2% -22.7% -13.0%
Quick Ratio 0.39
0.50
0.30
0.62
0.73
0.57
0.69
1.33
0.97
0.83
growth rate 28.2% -40.0% 106.7% 17.7% -21.9% 21.1% 92.8% -27.1% -14.4%
Leverage 2.40
2.18
2.07
1.52
1.70
1.98
2.35
2.53
3.05
3.17
growth rate -9.2% -5.1% -26.6% 11.8% 16.5% 18.7% 7.7% 20.6% 3.9%
Balance Sheet Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Acct.Receivable 71.64
67.00
87.36
130.43
161.20
172.00
179.40
347.20
288.40
330.90
773.10
growth rate -6.5% 30.4% 49.3% 23.6% 6.7% 4.3% 93.5% -16.9% 14.7% 133.6%
Acct.Payable 170.00
239.46
170.09
219.00
133.70
229.30
241.20
306.90
281.80
693.00
growth rate 40.9% -29.0% 28.8% -39.0% 71.5% 5.2% 27.2% -8.2% 145.9%
Cur.Assets 788.37
708.00
843.87
878.30
1,311.50
1,274.00
1,543.20
2,031.10
2,224.60
2,155.50
2,436.40
growth rate -10.2% 19.2% 4.1% 49.3% -2.9% 21.1% 31.6% 9.5% -3.1% 13.0%
Total Assets 1,839.26
1,409.00
1,700.74
1,773.68
2,359.90
2,448.80
2,891.00
3,148.80
3,868.20
3,785.10
3,916.20
growth rate -23.4% 20.7% 4.3% 33.1% 3.8% 18.1% 8.9% 22.9% -2.2% 3.5%
Cash 127.85
147.00
151.02
78.32
234.20
204.70
360.00
448.00
534.00
457.00
292.70
growth rate 15.0% 2.7% -48.1% 199.0% -12.6% 75.9% 24.4% 19.2% -14.4% -36.0%
Inventory 514.64
447.00
565.48
517.05
702.20
674.20
873.40
978.40
1,198.30
1,096.60
1,254.10
growth rate -13.1% 26.5% -8.6% 35.8% -4.0% 29.6% 12.0% 22.5% -8.5% 14.4%
Cur.Liabilities 548.59
432.00
799.25
382.62
540.70
740.90
708.60
598.50
848.20
943.90
946.60
growth rate -21.3% 85.0% -52.1% 41.3% 37.0% -4.4% -15.5% 41.7% 11.3% 0.3%
Liabilities 1,071.85
764.00
883.19
612.13
975.20
1,210.50
1,695.00
1,896.40
2,587.90
2,574.10
2,547.10
growth rate -28.7% 15.6% -30.7% 59.3% 24.1% 40.0% 11.9% 36.5% -0.5% -1.1%
LT Debt 348.62
246.00
6.76
136.85
333.10
317.30
750.00
820.00
900.00
705.90
684.30
growth rate -29.4% -97.3% 1,923.2% 143.4% -4.7% 136.4% 9.3% 9.8% -21.6% -3.1%
Equity 766.60
1,047.32
821.09
1,164.36
1,386.40
1,239.00
1,194.30
1,246.60
1,267.30
1,192.90
1,347.10
growth rate 36.6% -21.6% 41.8% 19.1% -10.6% -3.6% 4.4% 1.7% -5.9% 12.9%
Common Shares 636.00
621.00
618.00
616.00
610.00
600.00
64.10
64.10
64.10
64.10
64.10
growth rate -2.4% -0.5% -0.3% -1.0% -1.6% -89.3% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Capital Expenditures 208.10
48.00
67.30
97.34
207.00
413.50
204.20
158.50
323.50
219.40
323.10
growth rate -76.9% 40.2% 44.6% 112.7% 99.8% -50.6% -22.4% 104.1% -32.2% 47.3%
Cash Dividends 0.00 0.00 0.00
growth rate
Cash From OA 268.69
114.00
167.06
236.95
65.70
257.40
326.20
273.30
376.70
519.00
376.80
growth rate -57.6% 46.5% 41.8% -72.3% 291.8% 26.7% -16.2% 37.8% 37.8% -27.4%
FCF per Share 0.33
0.11
0.18
-0.52
0.36
growth rate -66.7% 63.6% -100.0% 100.0%
FCF 33.00
64.00
98.00
137.00
-141.00
-219.00
118.00
114.00
53.00
299.00
53.70
growth rate 93.9% 53.1% 39.8% -100.0% 0.0% 100.0% -3.4% -53.5% 464.2% -82.0%
Income Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Sales 2,982.26
2,186.00
2,705.96
2,832.56
2,904.30
3,245.30
3,359.50
3,701.90
3,957.40
3,625.30
4,746.90
growth rate -26.7% 23.8% 4.7% 2.5% 11.7% 3.5% 10.2% 6.9% -8.4% 30.9%
Op.Income 212.00
254.12
297.99
275.90
97.20
164.80
170.90
215.90
244.30
552.10
growth rate 19.9% 17.3% -7.4% -64.8% 69.6% 3.7% 26.3% 13.2% 126.0%
IBT 246.11
336.60
239.45
313.45
361.80
281.60
61.10
179.20
143.50
8.50
366.10
growth rate 36.8% -28.9% 30.9% 15.4% -22.2% -78.3% 193.3% -19.9% -94.1% 4,207.1%
Net Income 172.52
152.00
180.25
240.40
277.40
229.90
20.10
112.00
93.80
-83.00
290.20
growth rate -11.9% 18.6% 33.4% 15.4% -17.1% -91.3% 457.2% -16.3% -100.0% 100.0%
EPS 0.17
0.24
0.29
0.39
0.46
0.38
0.03
0.21
0.18
-0.17
growth rate 41.2% 20.8% 34.5% 18.0% -17.4% -92.1% 600.0% -14.3% -100.0%
Gross Profit 1,209.12
895.00
1,154.92
1,240.81
1,284.60
1,330.60
1,335.10
1,583.50
1,662.60
1,527.70
2,074.40
growth rate -26.0% 29.0% 7.4% 3.5% 3.6% 0.3% 18.6% 5.0% -8.1% 35.8%

Quarterly Statements

Item Name Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Earnings BIT 61.85
167.50
167.50
108.55
108.55
growth rate 170.8% 0.0% -35.2% 0.0%
Balance Sheet Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Acct.Receivable 330.90
490.70
490.70
773.10
773.10
growth rate 48.3% 0.0% 57.6% 0.0%
Acct.Payable 281.80
719.60
719.60
693.00
693.00
growth rate 155.4% 0.0% -3.7% 0.0%
Cur.Assets 2,155.50
2,104.30
2,104.30
2,436.40
2,436.40
growth rate -2.4% 0.0% 15.8% 0.0%
Total Assets 3,785.10
3,739.30
3,739.30
3,916.20
3,916.20
growth rate -1.2% 0.0% 4.7% 0.0%
Cash 457.00
350.70
350.70
292.70
292.70
growth rate -23.3% 0.0% -16.5% 0.0%
Inventory 1,096.60
1,201.50
1,201.50
1,254.10
1,254.10
growth rate 9.6% 0.0% 4.4% 0.0%
Cur.Liabilities 943.90
1,108.30
1,108.30
946.60
946.60
growth rate 17.4% 0.0% -14.6% 0.0%
Liabilities 2,574.10
2,372.10
2,372.10
2,547.10
2,547.10
growth rate -7.9% 0.0% 7.4% 0.0%
LT Debt 705.90
375.00
375.00
684.30
684.30
growth rate -46.9% 0.0% 82.5% 0.0%
Equity 1,192.90
1,345.50
1,345.50
1,347.10
1,347.10
growth rate 12.8% 0.0% 0.1% 0.0%
Common Shares 64.10
64.10
64.10
64.10
64.10
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Capital Expenditures 81.20
56.35
56.35
105.20
105.20
growth rate -30.6% 0.0% 86.7% 0.0%
Cash From OA 121.40
248.60
248.60
-60.20
-60.20
growth rate 104.8% 0.0% -100.0% 0.0%
FCF 40.20
192.25
192.25
-165.40
-165.40
growth rate 378.2% 0.0% -100.0% 0.0%
Income Statement Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Sales 866.00
1,169.90
1,169.90
1,203.55
1,203.55
growth rate 35.1% 0.0% 2.9% 0.0%
Op.Income 61.85
167.50
167.50
108.55
108.55
growth rate 170.8% 0.0% -35.2% 0.0%
IBT -48.80
93.00
93.00
90.05
90.05
growth rate 100.0% 0.0% -3.2% 0.0%
Net Income -81.70
69.10
69.10
76.00
76.00
growth rate 100.0% 0.0% 10.0% 0.0%
Gross Profit 346.95
522.95
522.95
514.25
514.25
growth rate 50.7% 0.0% -1.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (14.85)

YOY Growth Grade:

E (27.43)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 14.24 -117.10
EPS / Growth -0.07

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.0% 4.0% 4.0%
Future PE 0.01 7.42 7.42
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.