Market Price

64.40 

0.00 0.0%

as of Dec 05 '22

52 Week Range:

63.00 80.57


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

BANDAI NAMCO Holdings Inc. develops entertainment-related products and services worldwide. It offers toys, capsule and candy toys, cards, confectionery products, food, apparel, sundries, plastic models, figures, consumer electronics, stationery and visual products, pachinko and pachislot machines, medical and electronic-related equipment, playground equipment, bicycles, furniture, robot toys, prizes, and other products; and contract services for inspecting and testing. The company plans, develops, and distributes network and PC content, home video games, internet-based online games, and other software and services; provides visual substrates, online distribution platforms, services for IP fans, after-sales services, indoor-use recreation products, and pre-owned amusement machines and products; plans, produces, and sells amusement machines; and plans and operates entertainment facilities. In addition, it provides animation, visual, and music content; artist discovery and development services; produces live events; plans and produces TV animation programs; and manages restaurants; and production and agency operations in sports entertainment. Further, the company is involved in the distribution, customs brokerage, product inspection, product manufacturing support, truck freight, industrial waste collection and transportation, logistics management, warehouse operations, and vehicle maintenance activities; procurement, import, and export of toys; and administration and management of copyrights and other rights. The company was formerly known as NAMCO BANDAI Holdings, Inc. and changed its name to BANDAI NAMCO Holdings Inc. in June 2014. BANDAI NAMCO Holdings Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 9.91
11.33
12.16
11.30
13.13
14.41
16.19
16.99
19.10
20.11
growth rate 14.3% 7.3% -7.1% 16.2% 9.8% 12.4% 4.9% 12.4% 5.3%
Earnings BIT 279.77
48,643.00
44,673.00
56,321.00
49,342.00
62,572.00
75,025.00
84,046.00
78,776.00
84,654.00
125,128.00
growth rate 17,286.7% -8.2% 26.1% -12.4% 26.8% 19.9% 12.0% -6.3% 7.5% 47.8%
Avg.PE 10.43
20.58
14.46
13.37
16.93
20.96
17.68
17.68
17.68
33.49
growth rate 97.3% -29.7% -7.5% 26.6% 23.8% -15.7% 0.0% 0.0% 89.4%
ROA 5.94
9.04
6.43
8.88
7.77
9.43
10.52
10.99
9.36
7.23
growth rate 52.2% -28.9% 38.1% -12.5% 21.4% 11.6% 4.5% -14.8% -22.8%
ROE 9.11
14.13
9.74
13.18
11.16
13.28
14.73
15.54
13.13
10.19
growth rate 55.1% -31.1% 35.3% -15.3% 19.0% 10.9% 5.5% -15.5% -22.4%
ROIC 8.62
13.17
9.50
13.03
11.12
13.22
14.68
15.45
13.04
9.76
growth rate 52.8% -27.9% 37.2% -14.7% 18.9% 11.0% 5.3% -15.6% -25.2%
Cur. Ratio 2.23
2.44
2.37
2.58
2.82
2.84
2.64
2.43
2.69
2.59
growth rate 9.4% -2.9% 8.9% 9.3% 0.7% -7.0% -8.0% 10.7% -3.7%
Quick Ratio 1.63
1.85
1.77
1.96
2.16
2.23
2.01
1.87
1.92
1.68
growth rate 13.5% -4.3% 10.7% 10.2% 3.2% -9.9% -7.0% 2.7% -12.5%
Leverage 1.62
1.51
1.51
1.46
1.42
1.40
1.40
1.43
1.38
1.44
growth rate -6.8% 0.0% -3.3% -2.7% -1.4% 0.0% 2.1% -3.5% 4.4%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 68,425.00
76,584.00
75,993.00
87,421.00
71,924.00
75,066.00
86,889.00
92,193.00
82,356.00
90,126.00
120,741.00
growth rate 11.9% -0.8% 15.0% -17.7% 4.4% 15.8% 6.1% -10.7% 9.4% 34.0%
Acct.Payable 46,472.00
51,625.00
57,257.00
62,645.00
64,173.00
61,454.00
63,702.00
70,169.00
82,474.00
99,810.00
growth rate 11.1% 10.9% 9.4% 2.4% -4.2% 3.7% 10.2% 17.5% 21.0%
Cur.Assets 2,361.02
264,804.00
284,398.00
317,516.00
322,176.00
357,782.00
350,618.00
397,951.00
383,662.00
455,210.00
577,206.00
growth rate 11,115.7% 7.4% 11.6% 1.5% 11.1% -2.0% 13.5% -3.6% 18.7% 26.8%
Total Assets 3,147.97
374,203.00
405,093.00
441,764.00
448,336.00
488,032.00
540,490.00
612,955.00
619,819.00
732,782.00
862,650.00
growth rate 11,787.1% 8.3% 9.1% 1.5% 8.9% 10.8% 13.4% 1.1% 18.2% 17.7%
Cash 984.01
114,662.00
130,244.00
151,601.00
174,757.00
205,516.00
180,059.00
205,532.00
189,856.00
204,326.00
279,401.00
growth rate 11,552.5% 13.6% 16.4% 15.3% 17.6% -12.4% 14.2% -7.6% 7.6% 36.7%
Inventory 362.97
36,644.00
45,014.00
42,911.00
46,241.00
46,687.00
55,682.00
65,070.00
76,789.00
106,885.00
124,248.00
growth rate 9,995.5% 22.8% -4.7% 7.8% 1.0% 19.3% 16.9% 18.0% 39.2% 16.2%
Cur.Liabilities 1,057.87
108,391.00
120,135.00
123,136.00
114,333.00
126,110.00
136,202.00
163,893.00
142,506.00
175,920.00
243,362.00
growth rate 10,146.2% 10.8% 2.5% -7.2% 10.3% 8.0% 20.3% -13.1% 23.5% 38.3%
Liabilities 1,202.70
125,433.00
137,142.00
138,251.00
131,032.00
139,249.00
153,136.00
183,312.00
165,134.00
221,350.00
278,419.00
growth rate 10,329.3% 9.3% 0.8% -5.2% 6.3% 10.0% 19.7% -9.9% 34.0% 25.8%
LT Debt 118.52
7,500.00
3,588.00
1,268.00
715.00
138.00
20,234.00
10,236.00
growth rate 6,227.9% -52.2% -64.7% -17.4% -80.7% 1,110.9% -49.4%
Equity 1,960.75
2,288.67
267,565.00
302,938.00
316,763.00
348,206.00
386,557.00
429,031.00
449,293.00
510,515.00
583,994.00
growth rate 16.7% 11,590.8% 13.2% 4.6% 9.9% 11.0% 11.0% 4.7% 13.6% 14.4%
Common Shares 225.00
220.00
220.00
220.00
220.00
220.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
growth rate -2.2% 0.0% 0.0% 0.0% 0.0% 4,445.5% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 90.61
8,842.00
10,415.00
11,792.00
13,607.00
9,451.00
42,850.00
10,093.00
16,900.00
16,032.00
19,228.00
growth rate 9,658.2% 17.8% 13.2% 15.4% -30.5% 353.4% -76.5% 67.4% -5.1% 19.9%
Cash Dividends 51.01
52.57
9,892.00
7,691.00
13,627.00
11,429.00
18,023.00
28,366.00
32,328.00
29,220.00
25,271.00
growth rate 3.1% 18,717.3% -22.3% 77.2% -16.1% 57.7% 57.4% 14.0% -9.6% -13.5%
Cash From OA 359.83
36,411.00
41,291.00
50,103.00
58,049.00
64,136.00
55,138.00
79,811.00
43,131.00
60,483.00
121,212.00
growth rate 10,018.9% 13.4% 21.3% 15.9% 10.5% -14.0% 44.8% -46.0% 40.2% 100.4%
FCF per Share 1.37
1.22
0.73
1.61
2.24
-0.31
2.17
1.76
0.88
growth rate -11.0% -40.2% 120.6% 39.1% -100.0% 100.0% -18.9% -50.0%
FCF 24,583.00
22,880.00
25,690.00
33,333.00
38,843.00
49,316.00
6,896.00
64,471.00
20,503.00
36,635.00
101,984.00
growth rate -6.9% 12.3% 29.8% 16.5% 27.0% -86.0% 834.9% -68.2% 78.7% 178.4%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 4,178.73
487,241.00
507,679.00
565,486.00
575,504.00
620,061.00
678,312.00
732,347.00
723,989.00
740,903.00
889,270.00
growth rate 11,560.0% 4.2% 11.4% 1.8% 7.7% 9.4% 8.0% -1.1% 2.3% 20.0%
Op.Income 318.38
48,643.00
44,673.00
56,321.00
49,342.00
62,572.00
75,025.00
84,046.00
78,776.00
84,654.00
125,128.00
growth rate 15,178.5% -8.2% 26.1% -12.4% 26.8% 19.9% 12.0% -6.3% 7.5% 47.8%
IBT 279.75
446.10
42,759.00
56,484.00
48,488.00
60,858.00
72,498.00
86,837.00
78,752.00
71,940.00
130,882.00
growth rate 59.5% 9,485.1% 32.1% -14.2% 25.5% 19.1% 19.8% -9.3% -8.7% 81.9%
Net Income 179.02
32,383.00
25,055.00
37,589.00
34,583.00
44,159.00
54,109.00
63,383.00
57,665.00
48,894.00
92,752.00
growth rate 17,988.8% -22.6% 50.0% -8.0% 27.7% 22.5% 17.1% -9.0% -15.2% 89.7%
EPS 85.62
147.40
114.03
171.08
157.39
200.97
246.23
288.40
262.39
222.58
growth rate 72.2% -22.6% 50.0% -8.0% 27.7% 22.5% 17.1% -9.0% -15.2%
Gross Profit 1,541.02
183,079.00
190,829.00
213,112.00
202,600.00
223,759.00
241,582.00
262,556.00
260,948.00
282,006.00
356,266.00
growth rate 11,780.4% 4.2% 11.7% -4.9% 10.4% 8.0% 8.7% -0.6% 8.1% 26.3%
R&D 16,437.00
18,759.00
18,194.00
17,761.00
19,398.00
19,811.00
19,035.00
26,446.00
29,494.00
growth rate 14.1% -3.0% -2.4% 9.2% 2.1% -3.9% 38.9% 11.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 27,022.00
34,729.00
30,038.00
33,339.00
44,394.00
growth rate 28.5% -13.5% 11.0% 33.2%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 80,986.00
102,057.00
114,316.00
120,741.00
96,591.00
growth rate 26.0% 12.0% 5.6% -20.0%
Acct.Payable 75,604.00
87,007.00
89,591.00
99,810.00
91,406.00
growth rate 15.1% 3.0% 11.4% -8.4%
Cur.Assets 432,800.00
481,553.00
508,589.00
577,206.00
537,324.00
growth rate 11.3% 5.6% 13.5% -6.9%
Total Assets 716,047.00
797,233.00
788,435.00
862,650.00
841,092.00
growth rate 11.3% -1.1% 9.4% -2.5%
Cash 177,456.00
206,401.00
218,620.00
279,401.00
242,828.00
growth rate 16.3% 5.9% 27.8% -13.1%
Inventory 119,479.00
127,227.00
130,199.00
124,248.00
144,062.00
growth rate 6.5% 2.3% -4.6% 16.0%
Cur.Liabilities 153,408.00
185,783.00
203,804.00
243,362.00
209,308.00
growth rate 21.1% 9.7% 19.4% -14.0%
Liabilities 200,515.00
235,122.00
240,301.00
278,419.00
246,951.00
growth rate 17.3% 2.2% 15.9% -11.3%
LT Debt 20,198.00
20,224.00
10,263.00
10,236.00
10,194.00
growth rate 0.1% -49.3% -0.3% -0.4%
Equity 515,124.00
561,716.00
547,732.00
583,994.00
593,889.00
growth rate 9.0% -2.5% 6.6% 1.7%
Common Shares 10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 178,049.00
215,597.00
234,665.00
260,959.00
216,241.00
growth rate 21.1% 8.8% 11.2% -17.1%
Op.Income 27,022.00
34,729.00
30,038.00
33,339.00
44,394.00
growth rate 28.5% -13.5% 11.0% 33.2%
IBT 29,900.00
34,935.00
30,506.00
35,541.00
51,194.00
growth rate 16.8% -12.7% 16.5% 44.0%
Net Income 20,917.00
18,610.00
22,176.00
31,049.00
37,019.00
growth rate -11.0% 19.2% 40.0% 19.2%
EPS
growth rate
Gross Profit 74,771.00
85,756.00
88,136.00
107,603.00
96,683.00
growth rate 14.7% 2.8% 22.1% -10.2%
R&D 29,494.00
29,494.00
29,494.00
29,494.00
growth rate 0.0% 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (74.77)

YOY Growth Grade:

C (58.51)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.87 27.87
EPS / Growth 2.31

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 25.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 25.4% 25.4% 25.4%
Future PE 0.01 26.21 26.21
Future EPS 22.17 22.17 22.17
Value Price
MOS %
0.05
-99.9%
143.61
123.0%
143.61
123.0%
MOS Price 0.03 71.80 71.80
IRT 8.35 8.35 8.35

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.