Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

1.62 

0.00 0.0%

as of Dec 02 '22

52 Week Range:

1.28 1.62


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ellaktor S.A., through its subsidiaries, engages in the construction and quarrying, wind energy, concession, environment, and real estate development businesses in Greece, other European countries, Gulf countries, the Americas, and Australia. The company operates through five segments: Construction, Concessions, Renewable Energy Sources (RES), Environment, and Real estate Development. It constructs bridges, motorways, metro projects, biological treatment plants, natural gas pipelines, refineries, shopping centers, casinos, tourist and hotel units, cultural centers, hospitals, airports, Olympic and athletic complexes, railway projects, tunnels, dams, port projects, energy production stations, electromechanical projects, etc.; and logistics, office, residential, industrial, and educational buildings. The company is also involved in the waste management and energy production, which include design, construction, and operation of waste treatment plant, as well as offers alternative fuel production and biomass exploitation projects. In addition, it develops, constructs, and operates wind farms; provides real estate development and services, which consists of retail parks, entertainment centers, residential complexes, exhibition centers, and offices and mixed use buildings, as well as offers consultancy and services to third parties. The company was formerly known as ELLINIKI TECHNODOMIKI TEB SA and changed its name to Ellaktor S.A. in 2008. The company is headquartered in Athens, Greece.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 6.03
4.99
4.43
4.34
3.61
2.48
1.95
0.97
growth rate -17.3% -11.2% -2.0% -16.8% -31.3% -21.4% -50.3%
Earnings BIT 121.01
107.04
100.80
59.70
157.80
63.08
10.93
-67.36
43.39
growth rate -11.5% -5.8% -40.8% 164.3% -60.0% -82.7% -100.0% 100.0%
Avg.PE -1.89
-1.89
-1.89
-1.89
-1.89
-1.89
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
ROA 1.68
0.27
-1.13
-1.24
-2.59
-3.09
-1.11
-3.68
-4.18
-6.35
-2.75
growth rate -83.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE 7.24
1.17
-5.16
-5.82
-12.63
-16.60
-6.31
-22.70
-29.96
-58.01
-30.15
growth rate -83.8% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC 4.29
1.95
-0.26
-0.23
-2.37
-3.80
0.06
-4.54
-4.89
-6.84
-1.14
growth rate -54.6% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Cur. Ratio 1.61
1.51
1.76
1.61
1.46
1.37
1.41
1.49
1.62
1.73
1.89
growth rate -6.2% 16.6% -8.5% -9.3% -6.2% 2.9% 5.7% 8.7% 6.8% 9.3%
Quick Ratio 1.53
1.36
1.58
1.52
1.39
1.31
1.33
1.37
1.52
1.62
1.75
growth rate -11.1% 16.2% -3.8% -8.6% -5.8% 1.5% 3.0% 11.0% 6.6% 8.0%
Leverage 4.14
4.50
4.67
4.73
5.04
5.78
5.59
6.96
7.38
12.29
9.91
growth rate 8.7% 3.8% 1.3% 6.6% 14.7% -3.3% 24.5% 6.0% 66.5% -19.4%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 1,096.00
970.95
1,079.37
1,136.03
1,152.16
919.39
742.07
759.86
712.15
675.48
growth rate -11.4% 11.2% 5.3% 1.4% -20.2% -19.3% 2.4% -6.3% -5.2%
Acct.Payable 816.00
827.51
898.95
962.51
973.57
857.00
734.81
619.65
521.50
515.82
growth rate 1.4% 8.6% 7.1% 1.2% -12.0% -14.3% -15.7% -15.8% -1.1%
Cur.Assets 2,153.00
2,027.08
1,974.94
1,916.11
1,802.53
1,563.49
1,391.06
1,249.37
1,163.02
1,239.55
growth rate -5.9% -2.6% -3.0% -5.9% -13.3% -11.0% -10.2% -6.9% 6.6%
Total Assets 4,354.00
4,149.87
4,169.52
4,021.91
3,878.61
3,550.76
3,225.20
3,055.62
2,820.40
2,835.04
growth rate -4.7% 0.5% -3.5% -3.6% -8.5% -9.2% -5.3% -7.7% 0.5%
Cash 707.00
814.90
679.92
450.38
496.39
510.11
479.40
298.24
294.25
357.88
growth rate 15.3% -16.6% -33.8% 10.2% 2.8% -6.0% -37.8% -1.3% 21.6%
Inventory 43.00
38.51
34.85
44.82
46.15
39.70
28.03
27.00
22.94
25.50
growth rate -10.5% -9.5% 28.6% 3.0% -14.0% -29.4% -3.7% -15.0% 11.2%
Cur.Liabilities 1,422.00
1,140.38
1,235.33
1,315.34
1,317.35
1,108.27
931.46
769.48
670.73
656.43
growth rate -19.8% 8.3% 6.5% 0.2% -15.9% -16.0% -17.4% -12.8% -2.1%
Liabilities 3,100.00
2,999.49
3,053.29
2,990.68
2,986.19
2,690.56
2,573.19
2,522.57
2,482.10
2,471.74
growth rate -3.2% 1.8% -2.1% -0.2% -9.9% -4.4% -2.0% -1.6% -0.4%
LT Debt 1,350.00
1,518.85
1,448.63
1,324.51
1,340.52
1,304.68
1,376.79
1,488.06
1,564.89
1,479.23
growth rate 12.5% -4.6% -8.6% 1.2% -2.7% 5.5% 8.1% 5.2% -5.5%
Equity 892.23
881.31
798.31
670.63
634.69
463.14
414.12
234.08
285.94
growth rate -1.2% -9.4% -16.0% -5.4% -27.0% -10.6% -43.5% 22.2%
Common Shares 184.00
184.00
184.00
184.00
184.00
184.00
184.00
182.31
220.70
220.70
13.93
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.9% 21.1% 0.0% -93.7%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 96.00
73.94
104.00
112.71
59.89
95.37
83.50
132.30
24.44
16.19
growth rate -23.0% 40.7% 8.4% -46.9% 59.2% -12.5% 58.4% -81.5% -33.7%
Cash Dividends 35.43
44.48
26.66
31.01
31.18
32.61
30.67
45.20
25.84
growth rate 25.5% -40.1% 16.3% 0.6% 4.6% -5.9% 47.4% -42.8%
Cash From OA 115.00
167.99
21.77
33.53
159.51
137.85
46.90
-113.90
-23.77
66.66
growth rate 46.1% -87.0% 54.1% 375.7% -13.6% -66.0% -100.0% 0.0% 100.0%
FCF per Share 0.13
-0.92
0.14
0.19
0.56
-1.15
-0.53
0.06
growth rate -100.0% 100.0% 35.7% 194.7% -100.0% 0.0% 100.0%
FCF -80.00
19.00
86.00
-81.00
-79.00
100.00
42.00
-37.00
-246.00
-48.00
50.00
growth rate 100.0% 352.6% -100.0% 0.0% 100.0% -58.0% -100.0% 0.0% 0.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 1,233.00
1,241.37
1,544.50
1,533.08
1,942.41
1,865.75
1,857.29
1,273.63
892.29
915.48
growth rate 0.7% 24.4% -0.7% 26.7% -4.0% -0.5% -31.4% -29.9% 2.6%
Op.Income 32.00
121.01
107.04
100.80
59.70
157.80
63.08
10.93
-67.36
43.39
growth rate 278.2% -11.5% -5.8% -40.8% 164.3% -60.0% -82.7% -100.0% 100.0%
IBT 15.62
-10.78
-53.90
-37.78
39.74
-25.76
-84.05
-149.61
-28.59
growth rate -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Net Income 32.00
-47.97
-51.62
-106.07
-121.90
-41.17
-124.58
-131.40
-186.70
-77.73
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.39
0.06
-0.26
-0.28
-0.58
-0.66
-0.22
-0.68
-0.64
-0.81
-0.29
growth rate -84.6% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 168.00
176.44
144.53
132.49
126.15
212.90
135.85
76.31
1.29
97.66
growth rate 5.0% -18.1% -8.3% -4.8% 68.8% -36.2% -43.8% -98.3% 7,493.9%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -17.16
22.24
23.83
18.44
20.70
growth rate 100.0% 7.1% -22.6% 12.2%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 668.30
689.79
675.48
720.27
779.87
growth rate 3.2% -2.1% 6.6% 8.3%
Acct.Payable 481.44
487.79
515.82
560.12
586.45
growth rate 1.3% 5.8% 8.6% 4.7%
Cur.Assets 1,100.67
1,216.78
1,239.55
1,299.10
1,787.62
growth rate 10.6% 1.9% 4.8% 37.6%
Total Assets 2,813.99
2,896.94
2,835.04
2,865.22
2,874.60
growth rate 3.0% -2.1% 1.1% 0.3%
Cash 239.07
341.32
357.88
389.90
336.76
growth rate 42.8% 4.9% 9.0% -13.6%
Inventory 25.42
25.81
25.50
25.55
25.28
growth rate 1.5% -1.2% 0.2% -1.0%
Cur.Liabilities 683.89
648.39
656.43
712.17
1,080.37
growth rate -5.2% 1.2% 8.5% 51.7%
Liabilities 2,560.45
2,518.86
2,471.74
2,472.45
2,489.18
growth rate -1.6% -1.9% 0.0% 0.7%
LT Debt 1,521.69
1,495.29
1,479.23
1,439.79
1,190.64
growth rate -1.7% -1.1% -2.7% -17.3%
Equity 182.65
298.45
285.94
306.25
307.43
growth rate 63.4% -4.2% 7.1% 0.4%
Common Shares 8.57
13.93
13.93
13.93
13.93
growth rate 62.5% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 4.41
2.89
5.73
2.41
growth rate -34.5% 98.7% -57.9%
Cash Dividends 13.48
0.64
10.41
growth rate -95.2% 1,516.6%
Cash From OA -6.67
23.66
44.21
40.13
growth rate 100.0% 86.9% -9.2%
FCF -11.07
20.77
38.47
37.72
growth rate 100.0% 85.2% -2.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 200.29
244.40
277.77
188.37
237.38
growth rate 22.0% 13.7% -32.2% 26.0%
Op.Income -17.16
22.24
23.83
18.44
20.70
growth rate 100.0% 7.1% -22.6% 12.2%
IBT -40.82
7.97
11.26
-5.83
11.44
growth rate 100.0% 41.2% -100.0% 100.0%
Net Income -50.47
-9.64
-7.63
4.39
0.00
growth rate 0.0% 0.0% 100.0% -100.0%
Gross Profit -2.78
33.47
44.01
28.08
35.71
growth rate 100.0% 31.5% -36.2% 27.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -1.89 -1.55
EPS / Growth -1.05

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.