Market Price

0.90 

0.00 0.0%

as of Jun 29 '22

52 Week Range:

0.70 1.34


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

China Overseas Property Holdings Limited, an investment holding company, provides property management services in Hong Kong, Macau, and the People's Republic of China. It operates through Property Management Services, Value-Added Services, and Car Parking Spaces Trading Business segments. The Property Management Services segment offers security, repair and maintenance, cleaning, and garden landscape maintenance services to mid-to high-end residential communities, commercial properties, government properties, and construction sites. The Value-Added Services segment offers engineering, vetting of building plans, facilities and equipment evaluation proposals, pre-delivery, move-in assistance, delivery inspection, engineering service quality monitoring and consulting services, etc. for property developers and other property management companies; and community asset management services and living service operations for residents, as well as commercial service operations. The Car Parking Spaces Trading Business segment engages in the trading of various car parking spaces. It is also involved in the provision of automation and other equipment upgrade services; property agency; information technology services; and service through online to offline platform. The company was formerly known as China Overseas Management Services International Limited and changed its name to China Overseas Property Holdings Limited in May 2015. The company was founded in 1986 and is headquartered in Hong Kong, Hong Kong. China Overseas Property Holdings Limited is a subsidiary of China Overseas Holdings Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.02
0.03
0.04
0.07
0.10
growth rate 50.0% 33.3% 32.3% 42.9%
Earnings BIT 102.21
116.52
177.89
307.59
392.06
516.40
710.11
898.04
1,242.17
growth rate 14.0% 52.7% 72.9% 27.5% 31.7% 37.5% 26.5% 38.3%
Avg.PE 22.50
20.00
32.00
24.43
32.86
32.86
37.19
growth rate -11.1% 60.0% -23.7% 34.5% 0.0% 13.2%
ROA 5.00
5.70
9.56
10.01
11.30
13.70
13.35
13.56
growth rate 14.0% 67.7% 4.7% 12.9% 21.2% -2.6% 1.6%
ROE 18.45
20.24
33.32
35.83
40.70
40.84
38.22
38.22
growth rate 9.7% 64.6% 7.5% 13.6% 0.3% -6.4% 0.0%
ROIC 18.45
17.68
21.38
27.38
36.09
37.98
35.45
35.36
growth rate -4.2% 20.9% 28.1% 31.8% 5.2% -6.7% -0.3%
Cur. Ratio 1.29
1.34
1.62
1.36
1.36
1.47
1.45
1.48
growth rate 3.9% 20.9% -16.1% 0.0% 8.1% -1.4% 2.1%
Quick Ratio 1.28
1.33
1.61
1.34
1.32
1.28
1.20
1.19
growth rate 3.9% 21.1% -16.8% -1.5% -3.0% -6.3% -0.8%
Leverage 3.69
3.44
3.53
4.16
3.18
2.84
2.88
2.77
growth rate -6.8% 2.6% 17.9% -23.6% -10.7% 1.4% -3.8%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 427.00
474.01
663.49
249.26
534.25
455.24
625.91
804.32
1,078.97
1,907.53
growth rate 11.0% 40.0% -62.4% 114.3% -14.8% 37.5% 28.5% 34.2% 76.8%
Acct.Payable 132.00
194.55
188.20
194.90
370.47
468.27
435.60
436.61
471.85
784.63
growth rate 47.4% -3.3% 3.6% 90.1% 26.4% -7.0% 0.2% 8.1% 66.3%
Cur.Assets 1,210.00
1,600.37
1,818.04
2,054.84
3,054.60
3,289.40
3,273.33
3,975.82
5,736.49
7,733.32
growth rate 32.3% 13.6% 13.0% 48.7% 7.7% -0.5% 21.5% 44.3% 34.8%
Total Assets 1,310.00
1,715.27
1,941.12
2,165.71
3,187.64
3,558.04
3,567.36
4,295.36
6,194.37
8,319.74
growth rate 30.9% 13.2% 11.6% 47.2% 11.6% 0.3% 20.4% 44.2% 34.3%
Cash 752.00
1,081.91
1,088.60
1,740.94
2,417.29
2,711.02
2,398.56
2,495.69
3,705.70
4,283.37
growth rate 43.9% 0.6% 59.9% 38.9% 12.2% -11.5% 4.1% 48.5% 15.6%
Inventory 5.00
9.21
6.88
0.59
9.90
9.66
37.14
418.41
606.47
935.30
growth rate 84.2% -25.3% -91.5% 1,592.1% -2.4% 284.3% 1,026.5% 45.0% 54.2%
Cur.Liabilities 999.00
1,276.11
1,408.23
1,528.26
2,046.13
2,415.46
2,410.72
2,696.40
3,952.78
5,216.47
growth rate 27.7% 10.4% 8.5% 33.9% 18.1% -0.2% 11.9% 46.6% 32.0%
Liabilities 1,006.00
1,284.42
1,414.79
1,535.35
2,366.41
2,696.49
2,432.97
2,760.65
4,010.07
5,267.24
growth rate 27.7% 10.2% 8.5% 54.1% 14.0% -9.8% 13.5% 45.3% 31.4%
LT Debt 310.00
310.00
310.00
310.00
265.00
growth rate 0.0% 0.0% 0.0% -14.5%
Equity 430.85
526.33
630.36
816.64
856.18
1,125.19
1,513.87
2,148.83
3,000.04
growth rate 22.2% 19.8% 29.6% 4.8% 31.4% 34.5% 41.9% 39.6%
Common Shares 3.00
3,287.00
3,284.00
3,287.00
3,287.00
3.29
3.29
3.29
3.29
growth rate 109,466.7% -0.1% 0.1% 0.0% -99.9% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 12.00
18.38
19.21
13.28
9.39
11.35
24.56
41.51
25.92
78.77
growth rate 53.1% 4.5% -30.9% -29.3% 20.9% 116.4% 69.0% -37.6% 203.9%
Cash Dividends 75.60
75.60
75.60
75.60
85.46
115.04
138.05
164.34
236.65
growth rate 0.0% 0.0% 0.0% 13.0% 34.6% 20.0% 19.1% 44.0%
Cash From OA 201.00
274.82
123.15
417.70
425.24
515.20
229.19
307.23
1,220.09
769.59
growth rate 36.7% -55.2% 239.2% 1.8% 21.2% -55.5% 34.1% 297.1% -36.9%
FCF per Share 0.01
0.02
0.01
0.02
0.03
growth rate 100.0% -50.0% 41.4% 50.0%
Sale Purchase of Stock 26.23
3.29
3.29
growth rate -87.5% 0.0%
FCF 189.00
256.45
104.00
404.00
433.00
500.00
201.00
255.00
1,185.00
660.00
growth rate 35.7% -59.5% 288.5% 7.2% 15.5% -59.8% 26.9% 364.7% -44.3%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 1,445.00
1,844.07
2,163.72
2,544.40
3,296.70
3,357.80
4,177.53
5,465.52
6,544.88
9,442.04
growth rate 27.6% 17.3% 17.6% 29.6% 1.9% 24.4% 30.8% 19.8% 44.3%
Op.Income 62.00
102.21
116.52
177.89
307.59
392.06
516.40
710.11
898.04
1,242.17
growth rate 64.9% 14.0% 52.7% 72.9% 27.5% 31.7% 37.5% 26.5% 38.3%
IBT 118.98
132.47
161.03
338.92
428.79
556.44
760.55
931.62
1,317.73
growth rate 11.3% 21.6% 110.5% 26.5% 29.8% 36.7% 22.5% 41.5%
Net Income 62.00
85.53
97.09
117.05
237.53
306.76
403.19
537.84
700.01
983.87
growth rate 38.0% 13.5% 20.6% 102.9% 29.2% 31.4% 33.4% 30.2% 40.6%
EPS 0.03
0.04
0.07
0.09
0.12
0.16
0.21
0.30
growth rate 33.3% 75.0% 28.6% 33.3% 33.3% 31.3% 42.9%
Gross Profit 294.00
429.53
413.13
524.72
767.22
802.42
850.33
1,112.50
1,223.60
1,683.80
growth rate 46.1% -3.8% 27.0% 46.2% 4.6% 6.0% 30.8% 10.0% 37.6%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 286.05
255.58
255.58
365.51
365.51
growth rate -10.7% 0.0% 43.0% 0.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 1,078.97
2,032.07
2,032.07
1,907.53
1,907.53
growth rate 88.3% 0.0% -6.1% 0.0%
Acct.Payable 471.85
698.18
698.18
784.63
784.63
growth rate 48.0% 0.0% 12.4% 0.0%
Cur.Assets 5,736.49
6,531.84
6,531.84
7,733.32
7,733.32
growth rate 13.9% 0.0% 18.4% 0.0%
Total Assets 6,194.37
7,040.45
7,040.45
8,319.74
8,319.74
growth rate 13.7% 0.0% 18.2% 0.0%
Cash 3,705.70
3,258.45
3,258.45
4,283.37
4,283.37
growth rate -12.1% 0.0% 31.5% 0.0%
Inventory 606.47
686.62
686.62
935.30
935.30
growth rate 13.2% 0.0% 36.2% 0.0%
Cur.Liabilities 3,952.78
4,500.57
4,500.57
5,216.47
5,216.47
growth rate 13.9% 0.0% 15.9% 0.0%
Liabilities 4,010.07
4,561.69
4,561.69
5,267.24
5,267.24
growth rate 13.8% 0.0% 15.5% 0.0%
LT Debt
growth rate
Equity 2,148.83
2,439.84
2,439.84
3,000.04
3,000.04
growth rate 13.5% 0.0% 23.0% 0.0%
Common Shares 3.29
3.29
3.29
3.29
3.29
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 8.93
11.35
11.35
28.04
28.04
growth rate 27.1% 0.0% 147.1% 0.0%
Cash Dividends 82.17
118.33
118.33
118.33
118.33
growth rate 44.0% 0.0% 0.0% 0.0%
Cash From OA 605.02
-233.44
-233.44
618.23
618.23
growth rate -100.0% 0.0% 100.0% 0.0%
FCF 596.10
-244.78
-244.78
590.19
590.19
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 1,847.38
2,147.82
2,147.82
2,573.20
2,573.20
growth rate 16.3% 0.0% 19.8% 0.0%
Op.Income 286.05
255.58
255.58
365.51
365.51
growth rate -10.7% 0.0% 43.0% 0.0%
IBT 270.55
272.41
272.41
386.45
386.45
growth rate 0.7% 0.0% 41.9% 0.0%
Net Income 209.99
196.53
196.53
295.41
295.41
growth rate -6.4% 0.0% 50.3% 0.0%
Gross Profit 355.89
345.08
345.08
496.82
496.82
growth rate -3.0% 0.0% 44.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (90.04)

YOY Growth Grade:

B (76.55)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 28.12 28.13
EPS / Growth 0.03

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 33.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 33.9% 33.9% 33.9%
Future PE 0.01 31.96 31.96
Future EPS 0.59 0.59 0.59
Value Price
MOS %
0.00
-99.8%
4.67
419.2%
4.67
419.2%
MOS Price 0.00 2.34 2.34
IRT 7.16 7.16 7.16

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.