Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

8.00 

0.00 0.0%

as of Feb 02 '23

52 Week Range:

8.00 17.91


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Atea ASA provides IT infrastructure and related solutions for businesses and public sector organizations in the Nordic countries and Baltic regions. The company offers hardware and software solutions for storing and managing information, as well as tools for virtualization, automation, and security for operating the data center environment; and client hardware, software, and services to the requirements of users, applications, security, networks, and computing environments. It also provides hardware and software solutions for running networks, and services to help customers manage their communications; and a range of products to enable collaboration through conferencing, information sharing, and digital productivity solutions. In addition, it offers digital workplace solutions that consist of devices and software through which users conducts work, access data and applications, and interact with each other; information management solutions; and IT asset lifecycle management, professional, and managed services. Atea ASA was founded in 1968 and is headquartered in Oslo, Norway.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 5.81
4.37
3.46
3.11
3.30
2.97
2.91
growth rate -24.8% -20.8% -10.1% 6.1% -10.0% -2.0%
Earnings BIT 437.20
583.00
517.00
683.00
798.00
690.00
746.00
861.00
1,043.00
growth rate 33.4% -11.3% 32.1% 16.8% -13.5% 8.1% 15.4% 21.1%
Avg.PE 18.57
17.02
19.72
23.30
23.30
23.30
23.30
growth rate -8.4% 15.9% 18.2% 0.0% 0.0% 0.0%
ROA 5.97
5.05
3.23
3.60
2.98
3.77
3.83
3.15
3.56
3.74
4.68
growth rate -15.4% -36.0% 11.5% -17.2% 26.5% 1.6% -17.8% 13.0% 5.1% 25.1%
ROE 16.39
13.11
9.19
12.12
11.18
15.33
16.52
14.13
16.79
18.27
22.07
growth rate -20.0% -29.9% 31.9% -7.8% 37.1% 7.8% -14.5% 18.8% 8.8% 20.8%
ROIC 15.37
13.23
8.43
9.87
9.04
11.94
12.97
11.73
12.52
12.12
15.35
growth rate -13.9% -36.3% 17.1% -8.4% 32.1% 8.6% -9.6% 6.7% -3.2% 26.7%
Cur. Ratio 1.04
1.01
1.04
0.97
0.94
0.93
0.86
0.89
0.86
0.87
0.91
growth rate -2.9% 3.0% -6.7% -3.1% -1.1% -7.5% 3.5% -3.4% 1.2% 4.6%
Quick Ratio 0.95
0.84
0.89
0.82
0.78
0.80
0.75
0.72
0.67
0.70
0.68
growth rate -11.6% 6.0% -7.9% -4.9% 2.6% -6.3% -4.0% -6.9% 4.5% -2.9%
Leverage 2.63
2.56
3.17
3.56
3.95
4.21
4.42
4.57
4.86
4.90
4.55
growth rate -2.7% 23.8% 12.3% 11.0% 6.6% 5.0% 3.4% 6.4% 0.8% -7.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 4,629.00
4,960.50
5,725.00
6,235.00
6,219.00
7,195.00
7,166.00
5,313.00
6,565.00
6,011.00
growth rate 7.2% 15.4% 8.9% -0.3% 15.7% -0.4% -25.9% 23.6% -8.4%
Acct.Payable 3,616.00
3,847.40
4,681.00
5,707.00
5,835.00
6,755.00
7,125.00
6,113.00
6,934.00
6,574.00
growth rate 6.4% 21.7% 21.9% 2.2% 15.8% 5.5% -14.2% 13.4% -5.2%
Cur.Assets 5,736.00
6,651.40
7,498.00
8,252.00
8,251.00
9,664.00
9,581.00
8,849.00
9,957.00
9,727.00
growth rate 16.0% 12.7% 10.1% 0.0% 17.1% -0.9% -7.6% 12.5% -2.3%
Total Assets 9,810.00
11,187.40
12,624.00
13,731.00
13,456.00
14,915.00
14,778.00
14,957.00
16,584.00
16,048.00
growth rate 14.0% 12.8% 8.8% -2.0% 10.8% -0.9% 1.2% 10.9% -3.2%
Cash 180.00
745.80
583.00
630.00
880.00
1,125.00
764.00
1,769.00
1,605.00
1,353.00
growth rate 314.3% -21.8% 8.1% 39.7% 27.8% -32.1% 131.5% -9.3% -15.7%
Inventory 509.00
462.50
632.00
762.00
608.00
591.00
830.00
798.00
797.00
1,191.00
growth rate -9.1% 36.7% 20.6% -20.2% -2.8% 40.4% -3.9% -0.1% 49.4%
Cur.Liabilities 5,679.00
6,405.40
7,704.00
8,790.00
8,908.00
11,133.00
10,741.00
10,348.00
11,430.00
10,674.00
growth rate 12.8% 20.3% 14.1% 1.3% 25.0% -3.5% -3.7% 10.5% -6.6%
Liabilities 5,994.00
7,654.60
9,075.00
10,251.00
10,256.00
11,542.00
11,541.00
11,882.00
13,200.00
12,518.00
growth rate 27.7% 18.6% 13.0% 0.1% 12.5% 0.0% 3.0% 11.1% -5.2%
LT Debt 11.00
880.60
923.00
960.00
924.00
14.00
483.00
472.00
475.00
475.00
growth rate 7,905.5% 4.8% 4.0% -3.8% -98.5% 3,350.0% -2.3% 0.6% 0.0%
Equity 3,549.00
3,480.00
3,200.00
3,373.00
3,237.00
3,075.00
3,384.00
3,530.00
growth rate -1.9% -8.1% 5.4% -4.0% -5.0% 10.1% 4.3%
Common Shares 100.00
101.00
103.00
105.00
106.00
107.00
109.00
109.00
110.00
110.00
112.00
growth rate 1.0% 2.0% 1.9% 1.0% 0.9% 1.9% 0.0% 0.9% 0.0% 1.8%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 249.00
288.00
217.00
292.00
282.00
230.00
307.00
236.00
330.00
328.00
growth rate 15.7% -24.7% 34.6% -3.4% -18.4% 33.5% -23.1% 39.8% -0.6%
Cash Dividends 622.00
679.00
682.00
692.00
700.00
710.00
550.00
555.00
growth rate 9.2% 0.4% 1.5% 1.2% 1.4% -22.5% 0.9%
Cash From OA 812.00
873.80
959.00
1,287.00
1,404.00
1,238.00
946.00
1,897.00
1,388.00
1,096.00
growth rate 7.6% 9.8% 34.2% 9.1% -11.8% -23.6% 100.5% -26.8% -21.0%
FCF per Share 1.12
1.31
0.40
0.82
1.14
0.14
1.98
growth rate 17.0% -69.5% 105.0% 39.0% -87.7% 1,314.3%
Sale Purchase of Stock 48.00
46.00
44.00
86.00
growth rate -4.2% -4.4% 95.5%
FCF 856.00
564.00
623.00
742.00
995.00
1,122.00
1,008.00
639.00
1,572.00
1,058.00
768.00
growth rate -34.1% 10.5% 19.1% 34.1% 12.8% -10.2% -36.6% 146.0% -32.7% -27.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 20,930.00
22,095.80
24,588.00
27,904.00
31,188.00
32,438.00
34,708.00
36,655.00
39,503.00
41,316.00
growth rate 5.6% 11.3% 13.5% 11.8% 4.0% 7.0% 5.6% 7.8% 4.6%
Op.Income 510.00
437.20
583.00
517.00
683.00
798.00
690.00
746.00
861.00
1,043.00
growth rate -14.3% 33.4% -11.3% 32.1% 16.8% -13.5% 8.1% 15.4% 21.1%
IBT 511.00
432.00
617.00
724.00
634.00
657.00
749.00
942.00
growth rate -15.5% 42.8% 17.3% -12.4% 3.6% 14.0% 25.8%
Net Income 510.00
338.60
429.00
393.00
512.00
543.00
467.00
530.00
590.00
763.00
growth rate -33.6% 26.7% -8.4% 30.3% 6.1% -14.0% 13.5% 11.3% 29.3%
EPS 5.90
5.04
3.31
4.10
3.71
4.80
5.00
4.26
4.78
5.32
6.70
growth rate -14.6% -34.3% 23.9% -9.5% 29.4% 4.2% -14.8% 12.2% 11.3% 25.9%
Gross Profit 1,578.00
1,535.90
1,723.00
1,810.00
1,982.00
2,149.00
7,534.00
7,758.00
8,237.00
8,447.00
growth rate -2.7% 12.2% 5.1% 9.5% 8.4% 250.6% 3.0% 6.2% 2.6%

Quarterly Statements

Item Name Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Earnings BIT 267.00
395.00
183.00
281.00
284.00
growth rate 47.9% -53.7% 53.6% 1.1%
Balance Sheet Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Acct.Receivable 4,806.00
6,011.00
5,155.00
7,433.00
6,683.00
growth rate 25.1% -14.2% 44.2% -10.1%
Acct.Payable 3,985.00
6,574.00
4,874.00
6,124.00
4,887.00
growth rate 65.0% -25.9% 25.7% -20.2%
Cur.Assets 6,549.00
9,727.00
7,281.00
10,201.00
8,940.00
growth rate 48.5% -25.2% 40.1% -12.4%
Total Assets 12,885.00
16,048.00
13,488.00
16,728.00
15,579.00
growth rate 24.6% -16.0% 24.0% -6.9%
Cash 523.00
1,353.00
629.00
905.00
817.00
growth rate 158.7% -53.5% 43.9% -9.7%
Inventory 1,219.00
1,191.00
1,491.00
1,836.00
1,398.00
growth rate -2.3% 25.2% 23.1% -23.9%
Cur.Liabilities 7,576.00
10,674.00
8,196.00
11,805.00
10,362.00
growth rate 40.9% -23.2% 44.0% -12.2%
Liabilities 9,311.00
12,518.00
9,999.00
13,132.00
11,704.00
growth rate 34.4% -20.1% 31.3% -10.9%
LT Debt 475.00
475.00
475.00
growth rate 0.0% 0.0%
Equity 3,574.00
3,530.00
3,489.00
3,596.00
3,875.00
growth rate -1.2% -1.2% 3.1% 7.8%
Common Shares 112.00
112.00
112.00
112.00
112.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Capital Expenditures 74.00
108.00
68.00
109.00
89.00
growth rate 46.0% -37.0% 60.3% -18.4%
Cash Dividends 277.00
277.00
309.00
309.00
growth rate 0.0% 11.6% 0.0%
Cash From OA -503.00
1,657.00
-696.00
-507.00
655.00
growth rate 100.0% -100.0% 0.0% 100.0%
Sale Purchase of Stock
growth rate
FCF -577.00
1,549.00
-764.00
-616.00
566.00
growth rate 100.0% -100.0% 0.0% 100.0%
Income Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Sales 8,525.00
11,864.00
6,906.00
7,590.00
8,082.00
growth rate 39.2% -41.8% 9.9% 6.5%
Op.Income 267.00
395.00
183.00
281.00
284.00
growth rate 47.9% -53.7% 53.6% 1.1%
IBT 236.00
365.00
164.00
282.00
247.00
growth rate 54.7% -55.1% 72.0% -12.4%
Net Income 186.00
307.00
131.00
222.00
196.00
growth rate 65.1% -57.3% 69.5% -11.7%
Gross Profit 1,917.00
2,357.00
2,092.00
2,212.00
2,082.00
growth rate 23.0% -11.2% 5.7% -5.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (34.77)

YOY Growth Grade:

E (31.77)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.17 10.17
EPS / Growth 0.79

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.5% 2.5% 2.5%
Future PE 0.01 5.07 5.07
Future EPS 1.01 1.01 1.01
Value Price
MOS %
0.00
-100.0%
1.27
-84.2%
1.27
-84.2%
MOS Price 0.00 0.63 0.63
IRT 8.96 8.96 8.96

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.