Market Price

31.16 

0.00 0.0%

as of Feb 02 '23

52 Week Range:

29.72 40.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Aisin Corporation manufactures and sells automotive parts, and energy- and lifestyle-related products. It provides powertrain products comprising 1-motor hybrid transmission and eaxle products; chassis and vehicle safety systems, such as automated parking systems and electronically controlled brake systems; power sliding door systems and sunroof products; connected and sharing solutions; and repair and maintenance products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air-conditioners; warm water shower-toilet seats; and peltier modules that are thermoelectric conversion devices, which function as heat pumps by sending direct current. In addition, it provides ILY-Ai, a multi-functional personal shopping mobility product for various user needs; fiber laser; and audio equipment. The company was incorporated in 1949 and is headquartered in Kariya, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 33.14
36.79
44.23
47.55
growth rate 11.0% 6.3% 7.5%
Earnings BIT 171,197.00
165,753.00
176,436.00
221,614.00
255,593.00
206,309.00
94,982.00
145,044.00
179,056.00
growth rate -3.2% 6.5% 25.6% 15.3% -19.3% -54.0% 52.7% 23.5%
Avg.PE 19.83
20.23
12.40
12.45
13.08
7.53
7.53
7.53
6.18
growth rate 2.0% -38.7% 0.4% 5.1% -42.4% 0.0% 0.0% -17.9%
ROA 2.74
3.59
3.73
2.80
3.35
4.08
3.92
3.03
0.62
2.63
growth rate 31.0% 3.9% -24.9% 19.6% 21.8% -3.9% -22.7% -79.5% 324.2%
ROE 7.83
9.77
9.68
7.14
8.56
10.83
10.57
8.29
1.83
7.50
growth rate 24.8% -0.9% -26.2% 19.9% 26.5% -2.4% -21.6% -77.9% 309.8%
ROIC 5.32
7.01
7.18
5.39
6.58
7.92
7.55
5.65
1.53
4.07
growth rate 31.8% 2.4% -24.9% 22.1% 20.4% -4.7% -25.2% -72.9% 166.0%
Cur. Ratio 1.49
1.47
1.50
1.46
1.44
1.39
1.45
1.45
1.74
1.55
growth rate -1.3% 2.0% -2.7% -1.4% -3.5% 4.3% 0.0% 20.0% -10.9%
Quick Ratio 1.04
0.99
1.03
0.96
0.93
1.07
1.11
1.06
1.31
1.13
growth rate -4.8% 4.0% -6.8% -3.1% 15.1% 3.7% -4.5% 23.6% -13.7%
Leverage 2.85
2.62
2.58
2.52
2.60
2.70
2.69
2.79
3.12
2.62
growth rate -8.1% -1.5% -2.3% 3.2% 3.9% -0.4% 3.7% 11.8% -16.0%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 351,443.00
386,662.00
428,027.00
477,164.00
572,189.00
621,863.00
620,630.00
533,577.00
616,112.00
635,728.00
growth rate 10.0% 10.7% 11.5% 19.9% 8.7% -0.2% -14.0% 15.5% 3.2%
Acct.Payable 321,033.00
351,176.00
381,629.00
420,863.00
801,913.00
796,318.00
850,616.00
778,466.00
804,849.00
828,524.00
growth rate 9.4% 8.7% 10.3% 90.5% -0.7% 6.8% -8.5% 3.4% 2.9%
Cur.Assets 1,003,761.00
1,148,306.00
1,213,443.00
1,214,139.00
1,385,326.00
1,463,828.00
1,523,488.00
1,746,871.00
1,644,648.00
1,732,172.00
growth rate 14.4% 5.7% 0.1% 14.1% 5.7% 4.1% 14.7% -5.9% 5.3%
Total Assets 2,248,100.00
2,587,623.00
2,930,208.00
2,864,816.00
3,338,339.00
3,527,910.00
3,751,880.00
3,992,652.00
4,027,103.00
4,205,801.00
growth rate 15.1% 13.2% -2.2% 16.5% 5.7% 6.4% 6.4% 0.9% 4.4%
Cash 213,409.00
262,398.00
273,940.00
309,061.00
394,559.00
406,508.00
357,195.00
675,162.00
520,028.00
386,906.00
growth rate 23.0% 4.4% 12.8% 27.7% 3.0% -12.1% 89.0% -23.0% -25.6%
Inventory 180,815.00
197,611.00
245,420.00
252,493.00
276,955.00
295,787.00
341,506.00
369,251.00
379,925.00
568,866.00
growth rate 9.3% 24.2% 2.9% 9.7% 6.8% 15.5% 8.1% 2.9% 49.7%
Cur.Liabilities 683,626.00
763,587.00
831,280.00
843,017.00
996,005.00
1,010,112.00
1,051,748.00
1,001,272.00
1,059,755.00
1,070,993.00
growth rate 11.7% 8.9% 1.4% 18.2% 1.4% 4.1% -4.8% 5.8% 1.1%
Liabilities 1,111,759.00
1,259,121.00
1,397,517.00
1,386,827.00
1,643,476.00
1,724,782.00
1,878,253.00
2,196,958.00
2,268,495.00
2,209,293.00
growth rate 13.3% 11.0% -0.8% 18.5% 5.0% 8.9% 17.0% 3.3% -2.6%
LT Debt 268,491.00
305,956.00
321,109.00
319,483.00
393,934.00
430,649.00
524,193.00
849,228.00
821,190.00
770,910.00
growth rate 14.0% 5.0% -0.5% 23.3% 9.3% 21.7% 62.0% -3.3% -6.1%
Equity 1,001,924.00
1,162,968.00
1,103,315.00
1,236,385.00
1,310,176.00
1,346,902.00
1,280,165.00
1,535,512.00
1,756,516.00
growth rate 16.1% -5.1% 12.1% 6.0% 2.8% -5.0% 20.0% 14.4%
Common Shares 282.00
282.00
283.00
283.00
284.00
285.00
275.00
45,049.00
45,049.00
45,049.00
45,049.00
growth rate 0.0% 0.4% 0.0% 0.4% 0.4% -3.5% 16,281.5% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 199,551.00
195,394.00
240,533.00
266,717.00
263,388.00
255,245.00
377,075.00
312,776.00
200,313.00
217,783.00
growth rate -2.1% 23.1% 10.9% -1.3% -3.1% 47.7% -17.1% -36.0% 8.7%
Cash Dividends 23,927.00
29,652.00
28,270.00
28,474.00
37,437.00
40,456.00
40,412.00
21,571.00
45,817.00
growth rate 23.9% -4.7% 0.7% 31.5% 8.1% -0.1% -46.6% 112.4%
Cash From OA 256,343.00
286,606.00
239,771.00
292,193.00
394,812.00
311,542.00
354,942.00
327,552.00
343,314.00
193,343.00
growth rate 11.8% -16.3% 21.9% 35.1% -21.1% 13.9% -7.7% 4.8% -43.7%
FCF per Share 1.44
-0.57
1.12
-1.87
growth rate -100.0% 100.0% -100.0%
FCF 22,148.00
56,792.00
91,212.00
-762.00
25,476.00
113,178.00
46,293.00
-35,661.00
1,939.00
127,991.00
-24,440.00
growth rate 156.4% 60.6% -100.0% 100.0% 344.3% -59.1% -100.0% 100.0% 6,500.9% -100.0%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 2,529,964.00
2,822,215.00
2,963,971.00
3,243,178.00
3,562,622.00
3,908,937.00
4,043,110.00
3,784,585.00
3,525,799.00
3,917,434.00
growth rate 11.6% 5.0% 9.4% 9.9% 9.7% 3.4% -6.4% -6.8% 11.1%
Op.Income 114,089.00
171,197.00
165,753.00
176,436.00
221,614.00
255,593.00
206,309.00
94,982.00
145,044.00
179,056.00
growth rate 50.1% -3.2% 6.5% 25.6% 15.3% -19.3% -54.0% 52.7% 23.5%
IBT 189,461.00
183,710.00
186,885.00
237,310.00
268,170.00
217,484.00
53,394.00
167,521.00
219,982.00
growth rate -3.0% 1.7% 27.0% 13.0% -18.9% -75.5% 213.7% 31.3%
Net Income 114,089.00
90,089.00
77,318.00
96,974.00
126,653.00
134,551.00
110,123.00
24,061.00
105,638.00
141,941.00
growth rate -21.0% -14.2% 25.4% 30.6% 6.2% -18.2% -78.2% 339.0% 34.4%
EPS 197.00
275.00
318.51
273.97
353.67
443.98
490.09
408.64
89.28
391.96
growth rate 39.6% 15.8% -14.0% 29.1% 25.5% 10.4% -16.6% -78.2% 339.0%
Gross Profit 347,072.00
410,080.00
416,036.00
457,460.00
514,081.00
536,957.00
497,832.00
384,171.00
404,533.00
448,492.00
growth rate 18.2% 1.5% 10.0% 12.4% 4.5% -7.3% -22.8% 5.3% 10.9%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 59,861.00
25,315.00
53,961.00
39,920.00
6,603.00
growth rate -57.7% 113.2% -26.0% -83.5%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 559,280.00
469,337.00
567,384.00
635,728.00
595,453.00
growth rate -16.1% 20.9% 12.1% -6.3%
Acct.Payable 784,285.00
699,360.00
725,419.00
828,524.00
812,692.00
growth rate -10.8% 3.7% 14.2% -1.9%
Cur.Assets 1,593,642.00
1,529,287.00
1,610,096.00
1,732,172.00
1,753,099.00
growth rate -4.0% 5.3% 7.6% 1.2%
Total Assets 3,952,786.00
3,888,705.00
4,020,268.00
4,205,801.00
4,223,039.00
growth rate -1.6% 3.4% 4.6% 0.4%
Cash 491,758.00
453,433.00
389,839.00
386,906.00
419,115.00
growth rate -7.8% -14.0% -0.8% 8.3%
Inventory 399,324.00
471,421.00
516,550.00
568,866.00
615,505.00
growth rate 18.1% 9.6% 10.1% 8.2%
Cur.Liabilities 989,442.00
943,641.00
967,007.00
1,070,993.00
1,097,289.00
growth rate -4.6% 2.5% 10.8% 2.5%
Liabilities 2,136,392.00
2,055,863.00
2,113,906.00
2,209,293.00
2,207,080.00
growth rate -3.8% 2.8% 4.5% -0.1%
LT Debt 818,450.00
778,400.00
778,800.00
770,910.00
743,956.00
growth rate -4.9% 0.1% -1.0% -3.5%
Equity 1,593,269.00
1,610,808.00
1,673,280.00
1,756,516.00
1,768,406.00
growth rate 1.1% 3.9% 5.0% 0.7%
Common Shares 45,049.00
45,049.00
45,049.00
45,049.00
45,049.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 52,813.00
55,455.00
49,062.00
60,453.00
48,584.00
growth rate 5.0% -11.5% 23.2% -19.6%
Cash Dividends 26,979.00
18,867.00
18,867.00
26,962.00
26,962.00
growth rate -30.1% 0.0% 42.9% 0.0%
Cash From OA 91,956.00
10,804.00
8,498.00
82,085.00
76,575.00
growth rate -88.3% -21.3% 865.9% -6.7%
FCF 39,143.00
-44,651.00
-40,564.00
21,632.00
27,991.00
growth rate -100.0% 0.0% 100.0% 29.4%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 977,526.00
887,194.00
1,003,656.00
1,049,056.00
997,887.00
growth rate -9.2% 13.1% 4.5% -4.9%
Op.Income 59,861.00
25,315.00
53,961.00
39,920.00
6,603.00
growth rate -57.7% 113.2% -26.0% -83.5%
IBT 69,870.00
26,230.00
65,531.00
58,347.00
31,445.00
growth rate -62.5% 149.8% -11.0% -46.1%
Net Income 46,020.00
16,311.00
37,545.00
42,063.00
21,637.00
growth rate -64.6% 130.2% 12.0% -48.6%
Gross Profit 121,224.00
90,902.00
119,407.00
116,959.00
83,016.00
growth rate -25.0% 31.4% -2.1% -29.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (11.21)

YOY Growth Grade:

D (34.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.67 8.67 12.51
EPS / Growth 0.0% 3.59 14.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 8.1% 8.1%
Future PE 0.00 12.49 12.49
Future EPS 3.59 7.86 7.86
Value Price
MOS %
0.00
-100.0%
24.25
-22.2%
24.25
-22.2%
MOS Price 0.00 12.12 12.12
IRT 8.67 6.41 6.41

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.