Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

1.70 

-0.02 -0.9%

as of Nov 29 '22

52 Week Range:

1.29 2.17


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SDI Group plc, through its subsidiaries, designs and manufactures scientific and technology products based on digital imaging in the United Kingdom, rest of Europe, the United States, Asia, and internationally. It operates in two segments, Digital Imaging and Sensors & Control segments. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand name; cameras for art conservation under the Opus Instruments brand name; and camera that have applications in astronomy and life science fields under the Quantum Scientific Imaging brand name. It also offers precision re-circulating chiller, cooler, and heat exchanger to control the thermal environment; and supplies chemical dosing and control system for manufacturing industries. It offers off-the-shelf and custom-made electrochemical sensor for water-based applications under the Sentek name; system and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual system for microbiological testing in various applications; ProtoCOL 3, a system that is used for vaccine and antibiotic development in pharmaceutical company; and AutoCOL, develops and manufactures a range of automated colony counting and zone sizing product. It also offers clean air solution; cooling solution; metalwork solution for commercial and industrial sector; and oven, incubator, and other temperature controlled product. It designs, manufactures, and calibration of pressure, vacuum, and gas flow measurement instrument; and flowmeter and control instrumentation; and precision micropattern product, as well as water purification product and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. SDI Group plc was incorporated in 2007 and is based in Cambridge, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Equity (BVPS) 0.10
0.10
0.10
0.09
0.06
0.08
0.13
0.14
0.19
0.23
growth rate 0.0% 0.0% -10.0% -33.3% 33.3% 62.5% 7.7% 35.7% 21.1%
Earnings BIT 0.02
0.21
0.05
0.39
0.73
1.22
2.00
2.61
3.68
6.24
10.65
growth rate 965.0% -76.1% 654.9% 89.9% 66.4% 64.8% 30.2% 41.0% 69.7% 70.5%
Avg.PE 97.09
21.28
42.02
122.50
12.78
17.33
28.33
17.76
17.76
17.76
26.39
growth rate -78.1% 97.5% 191.5% -89.6% 35.6% 63.5% -37.3% 0.0% 0.0% 48.6%
ROA 0.53
4.74
-0.78
0.76
7.39
6.42
9.54
8.68
7.97
10.81
growth rate 794.3% -100.0% 100.0% 872.4% -13.1% 48.6% -9.0% -8.2% 35.6%
ROE 1.06
9.57
-1.41
1.25
10.80
9.48
13.88
12.90
13.95
20.10
growth rate 802.8% -100.0% 100.0% 764.0% -12.2% 46.4% -7.1% 8.1% 44.1%
ROIC 1.53
9.98
-0.06
1.73
10.29
9.12
12.94
11.27
10.43
15.28
growth rate 552.3% -100.0% 100.0% 494.8% -11.4% 41.9% -12.9% -7.5% 46.5%
Cur. Ratio 1.86
1.47
1.76
1.98
2.34
1.62
2.44
2.10
2.16
1.06
growth rate -21.0% 19.7% 12.5% 18.2% -30.8% 50.6% -13.9% 2.9% -50.9%
Quick Ratio 1.24
0.94
1.04
1.37
1.52
1.11
1.56
1.40
1.45
0.65
growth rate -24.2% 10.6% 31.7% 11.0% -27.0% 40.5% -10.3% 3.6% -55.2%
Leverage 2.04
2.00
1.71
1.57
1.40
1.52
1.39
1.55
1.92
1.81
growth rate -2.0% -14.5% -8.2% -10.8% 8.6% -8.6% 11.5% 23.9% -5.7%
Balance Sheet Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Acct.Receivable 1.00
1.00
1.23
1.51
1.50
1.80
2.03
3.12
3.23
6.37
6.60
growth rate 0.0% 22.5% 23.6% -1.2% 20.2% 12.7% 54.0% 3.6% 97.1% 3.6%
Acct.Payable 1.00
1.00
0.72
0.76
0.72
0.89
1.01
1.63
1.43
3.35
3.39
growth rate 0.0% -28.3% 5.4% -5.0% 23.7% 13.9% 61.4% -12.6% 134.6% 1.3%
Cur.Assets 3.00
3.00
2.96
3.45
4.71
6.03
6.32
8.41
12.64
16.64
19.92
growth rate 0.0% -1.4% 16.5% 36.8% 28.0% 4.7% 33.1% 50.2% 31.7% 19.7%
Total Assets 4.00
4.00
5.56
5.98
9.47
16.33
17.51
26.55
38.43
48.70
68.92
growth rate 0.0% 39.0% 7.6% 58.4% 72.4% 7.3% 51.6% 44.8% 26.7% 41.5%
Cash 0.30
1.00
0.54
0.88
1.71
2.36
2.01
2.49
5.29
3.84
5.11
growth rate 233.3% -46.1% 62.5% 95.0% 37.9% -14.8% 24.3% 112.1% -27.5% 33.1%
Inventory 1.00
1.00
1.12
0.98
1.38
1.75
2.09
2.58
3.73
6.06
7.27
growth rate 0.0% 11.7% -12.1% 40.3% 26.8% 19.6% 23.3% 44.7% 62.5% 20.0%
Cur.Liabilities 1.00
2.00
1.68
1.74
2.02
3.73
2.59
4.00
5.86
15.69
18.06
growth rate 100.0% -16.1% 3.6% 16.0% 84.9% -30.5% 54.3% 46.4% 167.8% 15.1%
Liabilities 2.00
2.00
2.31
2.17
2.71
5.62
4.95
9.47
18.37
21.93
33.13
growth rate 0.0% 15.4% -6.0% 24.8% 107.5% -11.9% 91.1% 94.1% 19.4% 51.1%
LT Debt 0.40
0.00
0.23
0.13
0.31
0.90
1.37
4.00
7.96
1.71
4.00
growth rate -100.0% -42.9% 136.1% 185.4% 52.9% 192.0% 99.1% -78.5% 133.4%
Equity 1.90
2.10
3.25
3.81
6.76
10.71
12.56
17.09
20.06
26.77
35.79
growth rate 10.5% 54.9% 17.2% 77.5% 58.3% 17.3% 36.0% 17.4% 33.4% 33.7%
Common Shares 19.00
19.00
24.00
29.00
50.00
73.00
0.90
0.97
0.98
0.98
1.02
growth rate 0.0% 26.3% 20.8% 72.4% 46.0% -98.8% 8.5% 0.3% 0.9% 3.9%
Cash Flow Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Capital Expenditures 0.00
-0.10
0.26
0.26
0.21
0.22
0.18
0.42
0.51
0.67
1.43
growth rate 100.0% -0.8% -18.0% 2.9% -14.4% 127.7% 20.8% 31.8% 113.8%
Cash Dividends 0.00
growth rate
Cash From OA 1.00
1.00
0.50
0.41
1.26
1.33
2.57
3.22
4.13
10.26
13.10
growth rate 0.0% -49.6% -18.9% 208.8% 5.0% 93.7% 25.5% 28.1% 148.4% 27.8%
FCF per Share 0.01
-0.01
-0.01
0.01
0.01
0.03
0.02
0.06
growth rate -100.0% 0.0% 100.0% 0.0% 200.0% -33.3% 200.0%
Sale Purchase of Stock 0.64
0.47
2.29
3.20
growth rate -26.7% 391.9% 39.6%
FCF 0.00
0.00
0.25
0.15
1.00
1.11
2.00
2.00
3.00
9.00
11.68
growth rate -37.7% 549.4% 11.1% 80.0% 0.0% 50.0% 200.0% 29.8%
Income Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Sales 7.00
8.00
7.04
6.96
8.47
10.75
14.50
17.43
24.50
35.08
49.66
growth rate 14.3% -12.0% -1.2% 21.8% 26.9% 34.9% 20.2% 40.6% 43.2% 41.6%
Op.Income 0.10
1.00
0.05
0.39
0.73
1.22
2.00
2.61
3.68
6.24
10.65
growth rate 900.0% -94.9% 654.9% 89.9% 66.4% 64.8% 30.2% 41.0% 69.7% 70.5%
IBT 0.00
0.20
-0.04
0.02
0.50
0.90
1.71
2.12
3.26
5.64
9.88
growth rate -100.0% 100.0% 2,056.5% 82.1% 89.7% 23.8% 53.6% 73.3% 75.1%
Net Income 0.00
0.20
-0.04
0.04
0.57
0.83
1.62
1.91
2.59
4.71
7.54
growth rate -100.0% 100.0% 1,197.7% 45.0% 95.1% 18.4% 35.5% 81.7% 60.2%
EPS 0.00
0.01
0.00
0.01
0.01
0.02
0.02
0.03
0.05
growth rate -100.0% 0.0% 100.0% 0.0% 50.0% 66.7%
Gross Profit 4.00
4.00
4.02
4.12
5.18
6.91
9.54
11.53
16.60
22.87
31.66
growth rate 0.0% 0.4% 2.5% 25.7% 33.6% 38.1% 20.8% 44.0% 37.8% 38.4%

Quarterly Statements

Item Name Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Earnings BIT 1.79
2.60
2.60
2.72
2.72
growth rate 45.3% 0.0% 4.8% 0.0%
Balance Sheet Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Acct.Receivable 6.37
7.79
7.79
6.60
6.60
growth rate 22.2% 0.0% -15.3% 0.0%
Acct.Payable 3.35
9.73
9.73
3.39
3.39
growth rate 190.6% 0.0% -65.1% 0.0%
Cur.Assets 16.64
18.26
18.26
19.92
19.92
growth rate 9.7% 0.0% 9.1% 0.0%
Total Assets 48.70
49.87
49.87
68.92
68.92
growth rate 2.4% 0.0% 38.2% 0.0%
Cash 3.84
3.51
3.51
5.11
5.11
growth rate -8.4% 0.0% 45.4% 0.0%
Inventory 6.06
6.96
6.96
7.27
7.27
growth rate 14.8% 0.0% 4.5% 0.0%
Cur.Liabilities 15.69
12.99
12.99
18.06
18.06
growth rate -17.2% 0.0% 39.0% 0.0%
Liabilities 21.93
18.95
18.95
33.13
33.13
growth rate -13.6% 0.0% 74.8% 0.0%
LT Debt 1.71
1.03
1.03
4.00
4.00
growth rate -40.0% 0.0% 288.7% 0.0%
Equity 26.77
30.92
30.92
35.79
35.79
growth rate 15.5% 0.0% 15.8% 0.0%
Common Shares 0.98
1.00
1.00
1.02
1.02
growth rate 1.2% 0.0% 2.6% 0.0%
Cash Flow Statement Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Capital Expenditures 0.21
0.26
0.26
0.46
0.46
growth rate 19.2% 0.0% 79.6% 0.0%
Cash From OA 3.10
1.79
1.79
4.76
4.76
growth rate -42.3% 0.0% 166.6% 0.0%
Sale Purchase of Stock
growth rate
FCF 2.89
1.53
1.53
4.31
4.31
growth rate -46.9% 0.0% 181.0% 0.0%
Income Statement Apr '21 Jul '21 Oct '21 Jan '22 Apr '22
Sales 10.48
12.33
12.33
12.50
12.50
growth rate 17.7% 0.0% 1.4% 0.0%
Op.Income 1.79
2.60
2.60
2.72
2.72
growth rate 45.3% 0.0% 4.8% 0.0%
IBT 1.64
2.55
2.55
2.39
2.39
growth rate 55.9% 0.0% -6.3% 0.0%
Net Income 1.37
1.79
1.79
1.98
1.98
growth rate 31.0% 0.0% 10.9% 0.0%
Gross Profit 6.73
7.94
7.94
7.89
7.89
growth rate 17.9% 0.0% -0.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (95.32)

YOY Growth Grade:

B (69.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 53.12 53.13 0.12
EPS / Growth 45.0% 0.03

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 32.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 32.8% 38.9% 38.9%
Future PE 0.12 43.69 43.69
Future EPS 0.55 0.86 0.86
Value Price
MOS %
0.02
-99.1%
9.25
444.2%
9.25
444.2%
MOS Price 0.01 4.63 4.63
IRT 9.30 8.37 8.37

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.