Market Price

0.30 

0.00 -0.6%

as of Feb 06 '23

52 Week Range:

0.03 0.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Origin Enterprises plc operates as an agri-services company in Ireland, the United Kingdom, Belgium, Brazil, Poland, Romania, Ukraine, and Latin America. The company provides integrated agronomy and on-farm services comprising specialty agronomy, technology and strategic advisory, and agronomy advisory services. It also wholesales agricultural products, such as seeds, chemicals, fencing wires, feed supplements, granulated lime products, and farm plastics, as well as supply of specialized cement products for the building industry; manufactures and distributes blended and straight fertilizers, and granulated lime; and develops and markets value added crop nutrition and specialty inputs, as well as provides digital agronomy applications and agri-tech services to producers, input manufacturers, and agri-service companies. In addition, the company manufactures and sells amenity paints; supplies line marking paints, as well as machines and accessories; and offers various products and services for installation, management, and maintenance of the natural grass and synthetic sporting, amenity, and landscaped surfaces. Further, it is involved in the manufacturing and supplying turf management products, including fertilizers, plant protection products, bio stimulants, and wetting agents; and identification, selection, and use of soil bacteria, fungi, and the organisms found in healthy soil to optimize plant growth and strength. Additionally, the company retails and manufactures animal feeds for the ruminant, pig, and poultry markets; and imports and supplies raw material ingredients to the animal feed manufacturing and flour milling industries. The company is also involved in the grain and feed trading; silo operation; manufacture and distribution of landscaping, and forestry and grounds maintenance equipment; property trading; and IT implementation, maintaining, and licensing of software. Origin Enterprises plc was incorporated in 2006 and is based in Dublin, Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21
Equity (BVPS) 1.37
1.76
1.58
1.29
1.57
1.89
1.90
2.07
2.42
2.51
2.43
growth rate 28.5% -10.2% -18.4% 21.7% 20.4% 0.5% 9.0% 16.9% 3.7% -3.2%
Earnings BIT 48.83
41.55
63.00
72.86
71.36
62.87
65.00
65.46
73.52
growth rate -14.9% 51.6% 15.7% -2.1% -11.9% 3.4% 0.7% 12.3%
Avg.PE 10.48
11.78
11.24
4.11
0.10
12.12
15.64
13.62
13.62
13.62
13.62
growth rate 12.4% -4.6% -63.4% -97.6% 12,020.0% 29.0% -12.9% 0.0% 0.0% 0.0%
ROA 6.22
5.14
8.17
7.00
7.93
5.39
4.16
4.97
4.20
1.57
3.02
growth rate -17.4% 59.0% -14.3% 13.3% -32.0% -22.8% 19.5% -15.5% -62.6% 92.4%
ROE 22.92
18.64
28.23
25.47
30.52
20.58
16.12
18.41
15.60
6.03
11.36
growth rate -18.7% 51.5% -9.8% 19.8% -32.6% -21.7% 14.2% -15.3% -61.4% 88.4%
ROIC 14.56
12.48
18.64
16.87
20.28
14.63
11.07
12.76
11.96
5.22
7.73
growth rate -14.3% 49.4% -9.5% 20.2% -27.9% -24.3% 15.3% -6.3% -56.4% 48.1%
Cur. Ratio 0.99
1.04
1.34
1.07
1.19
1.21
1.24
1.20
1.18
1.25
1.18
growth rate 5.1% 28.9% -20.2% 11.2% 1.7% 2.5% -3.2% -1.7% 5.9% -5.6%
Quick Ratio 0.70
0.78
1.09
0.81
0.88
0.94
0.96
0.90
0.87
0.91
0.84
growth rate 11.4% 39.7% -25.7% 8.6% 6.8% 2.1% -6.3% -3.3% 4.6% -7.7%
Leverage 3.58
3.66
3.27
4.09
3.65
3.98
3.78
3.65
3.77
3.95
3.59
growth rate 2.2% -10.7% 25.1% -10.8% 9.0% -5.0% -3.4% 3.3% 4.8% -9.1%
Balance Sheet Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21
Acct.Receivable 157.83
222.83
348.00
280.71
323.46
418.93
386.82
444.84
514.48
growth rate 41.2% 56.2% -19.3% 15.2% 29.5% -7.7% 15.0% 15.7%
Acct.Payable 193.96
284.82
329.00
386.85
443.76
513.72
448.80
540.25
566.16
growth rate 46.8% 15.5% 17.6% 14.7% 15.8% -12.6% 20.4% 4.8%
Cur.Assets 280.25
397.91
590.00
565.95
722.88
765.95
723.74
804.50
870.44
growth rate 42.0% 48.3% -4.1% 27.7% 6.0% -5.5% 11.2% 8.2%
Total Assets 574.51
744.72
898.00
916.98
1,032.01
1,120.05
1,083.03
1,204.05
1,305.53
growth rate 29.6% 20.6% 2.1% 12.5% 8.5% -3.3% 11.2% 8.4%
Cash 40.56
79.58
125.00
139.58
199.30
168.20
162.63
147.21
111.83
growth rate 96.2% 57.1% 11.7% 42.8% -15.6% -3.3% -9.5% -24.0%
Inventory 75.96
88.80
108.00
134.31
158.10
163.44
159.25
194.19
202.81
growth rate 16.9% 21.6% 24.4% 17.7% 3.4% -2.6% 22.0% 4.4%
Cur.Liabilities 283.20
383.67
439.00
529.80
609.01
639.81
583.52
672.78
737.15
growth rate 35.5% 14.4% 20.7% 15.0% 5.1% -8.8% 15.3% 9.6%
Liabilities 413.74
541.15
623.00
693.02
749.66
840.75
796.30
873.80
959.69
growth rate 30.8% 15.1% 11.2% 8.2% 12.2% -5.3% 9.7% 9.8%
LT Debt 103.99
132.36
152.00
117.44
100.47
159.55
177.63
164.60
163.48
growth rate 27.3% 14.8% -22.7% -14.5% 58.8% 11.3% -7.3% -0.7%
Equity 170.06
189.42
214.41
223.96
282.36
279.30
286.73
330.25
345.84
growth rate 11.4% 13.2% 4.5% 26.1% -1.1% 2.7% 15.2% 4.7%
Common Shares 138.00
138.00
138.00
130.00
126.00
126.00
126.00
126.00
127.00
129.00
129.00
growth rate 0.0% 0.0% -5.8% -3.1% 0.0% 0.0% 0.0% 0.8% 1.6% 0.0%
Cash Flow Statement Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21
Capital Expenditures 5.16
5.04
8.00
12.07
8.72
6.81
11.21
11.60
12.05
growth rate -2.4% 58.8% 50.9% -27.8% -21.9% 64.5% 3.5% 3.9%
Cash Dividends 9.37
11.40
16.16
23.89
25.03
30.33
26.37
26.37
26.37
growth rate 21.7% 41.8% 47.8% 4.8% 21.2% -13.0% 0.0% 0.0%
Cash From OA 28.03
57.10
50.00
75.34
54.88
15.65
26.31
56.34
53.04
growth rate 103.8% -12.4% 50.7% -27.2% -71.5% 68.1% 114.2% -5.9%
FCF per Share 0.28
0.40
0.24
0.31
0.27
-0.07
0.28
0.40
0.01
0.24
0.83
growth rate 42.9% -40.0% 29.2% -12.9% -100.0% 100.0% 42.9% -97.5% 2,300.0% 245.8%
FCF 28.00
56.00
36.00
60.00
44.00
7.00
12.00
39.00
37.00
60.00
44.00
growth rate 100.0% -35.7% 66.7% -26.7% -84.1% 71.4% 225.0% -5.1% 62.2% -26.7%
Income Statement Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21
Sales 927.04
1,125.20
1,418.00
1,415.24
1,458.10
1,521.26
1,528.47
1,627.53
1,798.20
growth rate 21.4% 26.0% -0.2% 3.0% 4.3% 0.5% 6.5% 10.5%
Op.Income 36.14
36.11
63.00
72.86
71.36
62.87
65.00
65.46
73.52
growth rate -0.1% 74.5% 15.7% -2.1% -11.9% 3.4% 0.7% 12.3%
IBT 48.80
41.54
63.56
73.90
86.39
66.17
50.10
65.34
61.41
growth rate -14.9% 53.0% 16.3% 16.9% -23.4% -24.3% 30.4% -6.0%
Net Income 36.14
36.11
73.00
63.49
77.26
57.80
45.62
56.79
52.72
growth rate -0.1% 102.2% -13.0% 21.7% -25.2% -21.1% 24.5% -7.2%
EPS 0.33
0.31
0.53
0.49
0.62
0.46
0.36
0.45
0.41
0.16
0.30
growth rate -6.1% 71.0% -7.6% 26.5% -25.8% -21.7% 25.0% -8.9% -61.0% 87.5%
Gross Profit 121.69
160.38
193.00
218.98
226.32
220.54
231.46
237.61
270.83
growth rate 31.8% 20.3% 13.5% 3.4% -2.6% 5.0% 2.7% 14.0%
R&D
growth rate

Quarterly Statements

Item Name Jan '18 Apr '19 Jul '19 Oct '19 Jan '20
Earnings BIT -0.23
34.36
34.36
-3.79
-3.79
growth rate 100.0% 0.0% -100.0% 0.0%
Balance Sheet Jan '18 Apr '19 Jul '19 Oct '19 Jan '20
Acct.Receivable 229.96
514.48
514.48
306.45
306.45
growth rate 123.7% 0.0% -40.4% 0.0%
Acct.Payable 353.03
566.16
566.16
388.15
388.15
growth rate 60.4% 0.0% -31.4% 0.0%
Cur.Assets 537.00
870.44
870.44
665.33
665.33
growth rate 62.1% 0.0% -23.6% 0.0%
Total Assets 918.21
1,305.53
1,305.53
1,145.87
1,145.87
growth rate 42.2% 0.0% -12.2% 0.0%
Cash 85.87
111.83
111.83
63.15
63.15
growth rate 30.2% 0.0% -43.5% 0.0%
Inventory 221.05
202.81
202.81
270.93
270.93
growth rate -8.3% 0.0% 33.6% 0.0%
Cur.Liabilities 383.68
737.15
737.15
445.60
445.60
growth rate 92.1% 0.0% -39.6% 0.0%
Liabilities 658.67
959.69
959.69
831.08
831.08
growth rate 45.7% 0.0% -13.4% 0.0%
LT Debt 241.71
163.48
163.48
300.62
300.62
growth rate -32.4% 0.0% 83.9% 0.0%
Equity 259.54
345.84
345.84
314.80
314.80
growth rate 33.3% 0.0% -9.0% 0.0%
Common Shares 1.26
1.26
1.26
1.26
1.26
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '18 Apr '19 Jul '19 Oct '19 Jan '20
Capital Expenditures 3.19
2.41
2.41
3.52
3.52
growth rate -24.3% 0.0% 45.9% 0.0%
Cash Dividends 11.22
1.96
1.96
11.41
11.41
growth rate -82.5% 0.0% 481.4% 0.0%
Cash From OA -48.74
93.58
93.58
-70.59
-70.59
growth rate 100.0% 0.0% -100.0% 0.0%
FCF -51.92
91.16
91.16
-74.11
-74.11
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jan '18 Apr '19 Jul '19 Oct '19 Jan '20
Sales 293.45
548.32
548.32
302.45
302.45
growth rate 86.9% 0.0% -44.8% 0.0%
Op.Income -0.23
34.36
34.36
-3.79
-3.79
growth rate 100.0% 0.0% -100.0% 0.0%
IBT -1.38
30.70
30.70
-5.86
-5.86
growth rate 100.0% 0.0% -100.0% 0.0%
Net Income -1.01
26.14
26.14
-4.68
-4.68
growth rate 100.0% 0.0% -100.0% 0.0%
Gross Profit 37.82
90.81
90.81
38.66
38.66
growth rate 140.1% 0.0% -57.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (28.95)

YOY Growth Grade:

E (30.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 22.24 22.24 13.75
EPS / Growth -0.4% 0.00

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.7% 4.7%
Future PE 2.00 15.16 15.16
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-99.7%
0.01
-96.4%
0.01
-96.4%
MOS Price 0.00 0.01 0.01
IRT 96.58 45.90 45.90

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.