Market Price

1.86 

0.02 0.8%

as of Dec 02 '22

52 Week Range:

1.65 3.35


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Norcros plc, together with its subsidiaries, designs, manufactures, and distributes bathroom and kitchen products in the United Kingdom and South Africa. The company manufactures and distributes electric and mixer showers, and accessories under the Triton brand name; shower enclosures and trays to the residential, commercial, and hospitality sectors under the Merlyn brand; taps, mixer showers, bathroom accessories, and valves under the Vado brand name; and accessories and furniture for the bathroom, such as toilet seats, wall-mounted cupboards, vanity units, shower rods, rails, and curtains to retail and trade customers under the Croydex brand name. It also offers kitchen taps, sinks, and instant hot water taps under the Abode brand name; ceramic wall and floor tiles under the Johnson Tiles brand name; and adhesives, grouts, and surface preparation products under the Norcros Adhesives brand name for fixing ceramic and porcelain tiles, mosaics, natural stones, and marbles. In addition, the company provides tile adhesives, pourable floor coverings, and tiling tools for various types of ceramic, porcelain, or natural stone tiles; and various products for the preparation of floors before the installation of hard and soft floor coverings, including primers, additives, patching and repair compounds, and screeds and self-levelling screeds, as well as waterproofing systems under the TAL brand name, as well as specialist plumbing materials under the House of Plumbing brand name. Further, it manufactures waterproof decorative bathroom wall panels under the Home of Multipanel brand name; and retails wall and floor tiles, adhesives, showers, sanitaryware, and bathroom fittings under the Tile Africa brand name. The company serves consumers, architects, designers, developers, retailers, and wholesalers. Norcros plc was incorporated in 1999 and is headquartered in Wilmslow, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 1.20
1.20
0.96
0.89
0.86
0.37
0.81
1.52
1.66
1.37
growth rate 0.0% -20.0% -7.3% -3.4% -57.0% 118.9% 87.7% 9.2% -17.5%
Earnings BIT 9.40
5.00
12.70
9.30
15.00
14.80
18.00
23.80
17.00
23.90
35.80
growth rate -46.8% 154.0% -26.8% 61.3% -1.3% 21.6% 32.2% -28.6% 40.6% 49.8%
Avg.PE 6.25
10.68
12.82
15.38
11.79
13.58
15.60
8.60
6.55
6.55
6.99
growth rate 70.9% 20.0% 20.0% -23.3% 15.2% 14.9% -44.9% -23.8% 0.0% 6.7%
ROA 5.45
5.04
4.66
4.54
6.64
3.56
3.43
6.25
3.37
4.60
growth rate -7.5% -7.5% -2.6% 46.3% -46.4% -3.7% 82.2% -46.1% 36.5%
ROE 12.49
13.72
13.69
13.87
25.92
16.31
12.28
16.85
9.47
11.86
growth rate 9.9% -0.2% 1.3% 86.9% -37.1% -24.7% 37.2% -43.8% 25.2%
ROIC 9.76
7.82
11.08
8.82
17.58
10.47
8.06
11.91
6.99
9.12
growth rate -19.9% 41.7% -20.4% 99.3% -40.4% -23.0% 47.8% -41.3% 30.5%
Cur. Ratio 1.71
1.94
1.75
1.71
1.77
1.56
1.84
1.99
2.38
1.64
growth rate 13.5% -9.8% -2.3% 3.5% -11.9% 18.0% 8.2% 19.6% -31.1%
Quick Ratio 0.79
0.94
0.79
0.79
0.84
0.89
1.00
1.05
1.36
0.89
growth rate 19.0% -16.0% 0.0% 6.3% 6.0% 12.4% 5.0% 29.5% -34.6%
Leverage 2.39
3.11
2.78
3.39
4.47
4.67
2.99
2.45
3.25
2.10
growth rate 30.1% -10.6% 21.9% 31.9% 4.5% -36.0% -18.1% 32.7% -35.4%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 38.00
41.00
39.10
38.10
48.20
54.20
61.20
59.80
58.00
62.00
67.80
growth rate 7.9% -4.6% -2.6% 26.5% 12.5% 12.9% -2.3% -3.0% 6.9% 9.4%
Acct.Payable 31.00
32.00
30.60
33.90
38.90
42.60
41.10
44.60
41.20
49.50
56.60
growth rate 3.2% -4.4% 10.8% 14.8% 9.5% -3.5% 8.5% -7.6% 20.2% 14.3%
Cur.Assets 90.00
105.00
102.20
100.40
139.00
165.30
165.10
169.50
188.70
171.00
200.70
growth rate 16.7% -2.7% -1.8% 38.5% 18.9% -0.1% 2.7% 11.3% -9.4% 17.4%
Total Assets 170.00
191.00
182.20
178.70
232.40
264.10
313.00
307.50
339.50
312.20
359.50
growth rate 12.4% -4.6% -1.9% 30.1% 13.6% 18.5% -1.8% 10.4% -8.0% 15.2%
Cash 3.00
7.00
3.90
5.60
25.50
37.50
25.80
27.20
47.30
28.30
27.40
growth rate 133.3% -44.3% 43.6% 355.4% 47.1% -31.2% 5.4% 73.9% -40.2% -3.2%
Inventory 46.00
53.00
50.20
52.20
60.10
70.30
74.90
79.50
78.90
78.10
100.60
growth rate 15.2% -5.3% 4.0% 15.1% 17.0% 6.5% 6.1% -0.8% -1.0% 28.8%
Cur.Liabilities 53.00
54.00
58.10
58.60
87.20
105.70
89.80
85.10
79.20
104.10
110.80
growth rate 1.9% 7.6% 0.9% 48.8% 21.2% -15.0% -5.2% -6.9% 31.4% 6.4%
Liabilities 99.00
130.00
116.70
126.00
184.80
207.50
208.40
181.80
235.10
163.80
159.20
growth rate 31.3% -10.2% 8.0% 46.7% 12.3% 0.4% -12.8% 29.3% -30.3% -2.8%
LT Debt 20.00
37.00
30.50
18.40
35.60
29.80
64.40
58.40
83.60
17.80
18.80
growth rate 85.0% -17.6% -39.7% 93.5% -16.3% 116.1% -9.3% 43.2% -78.7% 5.6%
Equity 71.10
61.60
65.50
52.70
47.60
56.60
104.60
125.70
104.40
148.40
200.30
growth rate -13.4% 6.3% -19.5% -9.7% 18.9% 84.8% 20.2% -17.0% 42.2% 35.0%
Common Shares 58.00
59.00
61.00
62.00
62.00
63.00
8.00
8.00
8.10
8.10
8.10
growth rate 1.7% 3.4% 1.6% 0.0% 1.6% -87.3% 0.0% 1.3% 0.0% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 7.00
7.00
4.20
7.00
6.60
8.00
7.70
5.60
4.80
2.80
5.40
growth rate 0.0% -40.0% 66.7% -5.7% 21.2% -3.8% -27.3% -14.3% -41.7% 92.9%
Cash Dividends 2.20
2.50
2.80
3.10
3.60
4.20
5.00
6.40
7.00
9.10
9.10
growth rate 13.6% 12.0% 10.7% 16.1% 16.7% 19.1% 28.0% 9.4% 30.0% 0.0%
Cash From OA 4.00
4.00
10.30
14.40
16.60
22.70
17.50
28.90
26.00
53.30
14.60
growth rate 0.0% 157.5% 39.8% 15.3% 36.8% -22.9% 65.1% -10.0% 105.0% -72.6%
FCF per Share -0.05
-0.02
0.03
0.14
0.17
0.17
0.18
0.07
0.39
0.51
growth rate 0.0% 100.0% 366.7% 21.4% 0.0% 5.9% -61.1% 457.1% 30.8%
Sale Purchase of Stock 0.40
0.20
0.10
32.10
32.10
growth rate -50.0% -50.0% 32,000.0% 0.0%
FCF -2.00
-2.00
6.00
7.00
10.00
14.00
10.00
23.00
21.00
51.00
9.20
growth rate 0.0% 100.0% 16.7% 42.9% 40.0% -28.6% 130.0% -8.7% 142.9% -82.0%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 200.00
200.00
218.70
222.10
235.90
271.20
300.10
331.00
342.00
324.20
396.30
growth rate 0.0% 9.4% 1.6% 6.2% 15.0% 10.7% 10.3% 3.3% -5.2% 22.2%
Op.Income 9.00
5.00
12.70
9.30
15.00
14.80
18.00
23.80
17.00
23.90
35.80
growth rate -44.4% 154.0% -26.8% 61.3% -1.3% 21.6% 32.2% -28.6% 40.6% 49.8%
IBT 9.40
5.20
5.80
11.00
15.40
11.50
13.50
25.40
15.00
18.50
33.00
growth rate -44.7% 11.5% 89.7% 40.0% -25.3% 17.4% 88.2% -40.9% 23.3% 78.4%
Net Income 9.00
6.00
8.70
8.20
13.00
8.50
9.90
19.40
10.90
15.00
25.70
growth rate -33.3% 45.0% -5.8% 58.5% -34.6% 16.5% 96.0% -43.8% 37.6% 71.3%
EPS 0.16
0.09
0.14
0.13
0.20
0.13
0.14
0.23
0.14
0.18
growth rate -43.8% 55.6% -7.1% 53.9% -35.0% 7.7% 64.3% -39.1% 28.6%
Gross Profit 200.00
200.00
218.70
222.10
235.90
99.50
109.70
124.20
124.50
118.40
140.80
growth rate 0.0% 9.4% 1.6% 6.2% -57.8% 10.3% 13.2% 0.2% -4.9% 18.9%
R&D 2.70
2.70
3.50
4.10
3.90
3.90
4.10
growth rate 0.0% 29.6% 17.1% -4.9% 0.0% 5.1%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 6.25
10.45
10.45
7.45
7.45
growth rate 67.2% 0.0% -28.7% 0.0%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 62.00
73.60
73.60
67.80
67.80
growth rate 18.7% 0.0% -7.9% 0.0%
Acct.Payable 49.50
102.00
102.00
56.60
56.60
growth rate 106.1% 0.0% -44.5% 0.0%
Cur.Assets 171.00
195.80
195.80
200.70
200.70
growth rate 14.5% 0.0% 2.5% 0.0%
Total Assets 312.20
334.50
334.50
359.50
359.50
growth rate 7.1% 0.0% 7.5% 0.0%
Cash 28.30
26.80
26.80
27.40
27.40
growth rate -5.3% 0.0% 2.2% 0.0%
Inventory 78.10
94.60
94.60
100.60
100.60
growth rate 21.1% 0.0% 6.3% 0.0%
Cur.Liabilities 104.10
110.20
110.20
110.80
110.80
growth rate 5.9% 0.0% 0.5% 0.0%
Liabilities 163.80
167.20
167.20
159.20
159.20
growth rate 2.1% 0.0% -4.8% 0.0%
LT Debt 17.80
25.80
25.80
18.80
18.80
growth rate 44.9% 0.0% -27.1% 0.0%
Equity 148.40
167.30
167.30
200.30
200.30
growth rate 12.7% 0.0% 19.7% 0.0%
Common Shares 8.10
8.10
8.10
8.10
8.10
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Capital Expenditures 0.95
1.25
1.25
1.45
1.45
growth rate 31.6% 0.0% 16.0% 0.0%
Cash Dividends 3.30
3.30
3.30
1.25
1.25
growth rate 0.0% 0.0% -62.1% 0.0%
Cash From OA 11.00
1.00
1.00
6.30
6.30
growth rate -90.9% 0.0% 530.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 10.05
-0.25
-0.25
4.85
4.85
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 94.45
100.45
100.45
97.70
97.70
growth rate 6.4% 0.0% -2.7% 0.0%
Op.Income 6.25
10.45
10.45
7.45
7.45
growth rate 67.2% 0.0% -28.7% 0.0%
IBT 7.55
8.85
8.85
7.65
7.65
growth rate 17.2% 0.0% -13.6% 0.0%
Net Income 6.25
6.65
6.65
6.20
6.20
growth rate 6.4% 0.0% -6.8% 0.0%
Gross Profit -8.45
100.45
100.45
-30.05
-30.05
growth rate 100.0% 0.0% -100.0% 0.0%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (42.88)

YOY Growth Grade:

D (38.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 47.06 46.50 0.06
EPS / Growth 5.0% 0.04 9.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 22.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 12.3% 12.3%
Future PE 0.06 23.92 23.92
Future EPS 0.07 0.13 0.13
Value Price
MOS %
0.00
-100.0%
0.76
-59.4%
0.76
-59.4%
MOS Price 0.00 0.38 0.38
IRT 23.87 15.55 15.55

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.