Market Price

64.79 

0.13 0.2%

as of May 16 '22

52 Week Range:

42.57 67.37


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Service Corporation International provides deathcare products and services in the United States and Canada. The company operates through Funeral and Cemetery segments. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral facilities and motor vehicles; arranging and directing services; and removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, niches, and other cremation memorialization and interment options; and sells cemetery merchandise and services, including memorial markers and bases, outer burial containers, flowers and floral placements, graveside services, merchandise installations, and interments, as well as offers preneed cemetery merchandise and services. Service Corporation International offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brands. As of December 31, 2021, it owned and operated 1,471 funeral service locations; and 488 cemeteries, including 299 funeral service/cemetery combination locations covering 44 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. The company was incorporated in 1962 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 4.85
4.91
4.89
5.45
5.51
5.43
5.56
7.18
8.76
8.33
10.48
growth rate 1.2% -0.4% 11.5% 1.1% -1.5% 2.4% 29.1% 22.0% -4.9% 25.8%
Earnings BIT 490.94
550.58
561.80
562.18
614.93
629.85
833.42
1,165.68
growth rate 12.2% 2.0% 0.1% 9.4% 2.4% 32.3% 39.9%
Avg.PE 32.48
10.79
14.99
21.26
13.82
12.42
growth rate -66.8% 38.9% 41.8% -35.0% -10.1%
ROA 1.57
1.60
1.27
1.39
1.98
1.49
4.39
3.50
2.80
3.66
5.32
growth rate 1.9% -20.6% 9.5% 42.5% -24.8% 194.6% -20.3% -20.0% 30.7% 45.4%
ROE 10.09
11.15
10.43
12.39
18.31
15.55
43.70
29.31
21.33
28.85
43.85
growth rate 10.5% -6.5% 18.8% 47.8% -15.1% 181.0% -32.9% -27.2% 35.3% 52.0%
ROIC 5.35
7.20
5.73
6.28
7.79
6.25
13.92
11.40
9.63
11.62
15.90
growth rate 34.6% -20.4% 9.6% 24.0% -19.8% 122.7% -18.1% -15.5% 20.7% 36.8%
Cur. Ratio 0.85
0.69
0.61
0.72
0.59
0.66
0.58
0.60
0.67
0.46
0.61
growth rate -18.8% -11.6% 18.0% -18.1% 11.9% -12.1% 3.5% 11.7% -31.3% 32.6%
Quick Ratio 0.60
0.49
0.39
0.56
0.46
0.55
0.52
0.51
0.49
0.40
0.53
growth rate -18.3% -20.4% 43.6% -17.9% 19.6% -5.5% -1.9% -3.9% -18.4% 32.5%
Leverage 6.70
7.21
9.13
8.71
9.89
11.02
9.13
7.73
7.50
8.28
8.22
growth rate 7.6% 26.6% -4.6% 13.6% 11.4% -17.2% -15.3% -3.0% 10.4% -0.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 131.63
106.12
102.06
98.88
82.16
87.58
96.66
119.69
growth rate -19.4% -3.8% -3.1% -16.9% 6.6% 10.4% 23.8%
Acct.Payable 137.27
140.02
155.80
173.69
173.36
174.49
186.40
204.09
growth rate 2.0% 11.3% 11.5% -0.2% 0.7% 6.8% 9.5%
Cur.Assets 396.86
300.05
354.40
481.30
331.23
373.55
376.15
441.06
growth rate -24.4% 18.1% 35.8% -31.2% 12.8% 0.7% 17.3%
Total Assets 11,923.64
11,676.40
12,038.15
12,864.50
12,693.24
13,677.43
14,515.43
15,691.18
growth rate -2.1% 3.1% 6.9% -1.3% 7.8% 6.1% 8.1%
Cash 177.34
134.60
194.99
330.04
198.85
186.28
230.86
268.63
growth rate -24.1% 44.9% 69.3% -39.8% -6.3% 23.9% 16.4%
Inventory 29.70
27.84
26.43
25.38
24.95
25.12
23.93
25.94
growth rate -6.3% -5.0% -4.0% -1.7% 0.7% -4.7% 8.4%
Cur.Liabilities 552.01
511.01
537.87
828.98
555.60
556.72
815.93
728.26
growth rate -7.4% 5.3% 54.1% -33.0% 0.2% 46.6% -10.8%
Liabilities 10,546.27
10,487.00
10,942.90
11,455.07
11,051.43
11,854.18
12,762.80
13,781.73
growth rate -0.6% 4.4% 4.7% -3.5% 7.3% 7.7% 8.0%
LT Debt 2,963.79
3,037.61
2,987.86
2,938.08
3,367.23
3,367.71
3,412.43
3,798.68
growth rate 2.5% -1.6% -1.7% 14.6% 0.0% 1.3% 11.3%
Equity 1,368.73
1,184.69
1,092.71
1,409.39
1,641.90
1,823.31
1,752.75
1,909.45
growth rate -13.5% -7.8% 29.0% 16.5% 11.1% -3.9% 8.9%
Common Shares 237.00
219.00
216.00
214.00
204.00
196.00
192.00
187.00
186.00
179.00
170.00
growth rate -7.6% -1.4% -0.9% -4.7% -3.9% -2.0% -2.6% -0.5% -3.8% -5.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 144.50
150.99
193.45
214.50
235.55
239.96
222.21
303.66
growth rate 4.5% 28.1% 10.9% 9.8% 1.9% -7.4% 36.7%
Cash Dividends 71.52
87.57
98.42
108.75
123.85
131.40
137.39
146.92
growth rate 22.5% 12.4% 10.5% 13.9% 6.1% 4.6% 6.9%
Cash From OA 317.36
472.19
489.04
503.37
615.83
628.76
804.35
920.61
growth rate 48.8% 3.6% 2.9% 22.3% 2.1% 27.9% 14.5%
FCF per Share 0.84
0.90
1.02
0.71
1.34
1.23
1.27
1.45
1.80
2.24
3.74
growth rate 7.1% 13.3% -30.4% 88.7% -8.2% 3.3% 14.2% 24.1% 24.4% 67.0%
Sale Purchase of Stock 32.38
31.81
17.66
33.61
growth rate -1.8% -44.5% 90.3%
FCF 270.00
254.00
272.00
173.00
321.00
270.00
288.00
366.00
389.00
582.00
617.00
growth rate -5.9% 7.1% -36.4% 85.6% -15.9% 6.7% 27.1% 6.3% 49.6% 6.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 2,994.01
2,986.04
3,031.14
3,095.03
3,190.17
3,230.79
3,511.51
4,143.14
growth rate -0.3% 1.5% 2.1% 3.1% 1.3% 8.7% 18.0%
Op.Income 490.94
550.58
561.80
562.18
614.93
629.85
833.42
1,165.68
growth rate 12.2% 2.0% 0.1% 9.4% 2.4% 32.3% 39.9%
IBT 402.60
370.35
326.66
400.26
441.73
464.43
662.06
1,045.50
growth rate -8.0% -11.8% 22.5% 10.4% 5.1% 42.6% 57.9%
Net Income 172.47
233.77
177.04
546.66
447.21
369.60
515.91
802.94
growth rate 35.5% -24.3% 208.8% -18.2% -17.4% 39.6% 55.6%
EPS 0.61
0.70
0.68
0.81
1.14
0.90
2.84
2.39
1.99
2.88
4.72
growth rate 14.8% -2.9% 19.1% 40.7% -21.1% 215.6% -15.9% -16.7% 44.7% 63.9%
Gross Profit 675.69
674.59
676.85
722.78
760.32
760.58
976.83
1,303.61
growth rate -0.2% 0.3% 6.8% 5.2% 0.0% 28.4% 33.5%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 281.92
340.77
239.68
296.54
288.69
growth rate 20.9% -29.7% 23.7% -2.7%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 96.66
89.59
89.97
100.00
119.69
growth rate -7.3% 0.4% 11.1% 19.7%
Acct.Payable 186.40
550.07
594.78
623.35
204.09
growth rate 195.1% 8.1% 4.8% -67.3%
Cur.Assets 376.15
387.49
586.57
571.86
441.06
growth rate 3.0% 51.4% -2.5% -22.9%
Total Assets 14,515.43
14,788.26
15,344.45
15,370.19
15,691.18
growth rate 1.9% 3.8% 0.2% 2.1%
Cash 230.86
243.73
436.80
406.95
268.63
growth rate 5.6% 79.2% -6.8% -34.0%
Inventory 23.93
25.95
25.04
24.65
25.94
growth rate 8.4% -3.5% -1.6% 5.2%
Cur.Liabilities 815.93
841.78
691.49
724.26
728.26
growth rate 3.2% -17.9% 4.7% 0.6%
Liabilities 12,762.80
12,937.60
13,426.34
13,428.30
13,781.73
growth rate 1.4% 3.8% 0.0% 2.6%
LT Debt 3,412.43
3,288.83
3,623.48
3,616.36
3,798.68
growth rate -3.6% 10.2% -0.2% 5.0%
Equity 1,752.75
1,850.71
1,918.14
1,941.90
1,909.45
growth rate 5.6% 3.6% 1.2% -1.7%
Common Shares 174.79
175.05
175.73
176.39
166.82
growth rate 0.2% 0.4% 0.4% -5.4%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 66.61
42.27
60.89
74.61
125.89
growth rate -36.5% 44.0% 22.5% 68.7%
Cash Dividends 35.92
35.57
35.35
38.37
37.63
growth rate -1.0% -0.6% 8.5% -1.9%
Cash From OA 244.91
297.61
192.16
240.60
190.25
growth rate 21.5% -35.4% 25.2% -20.9%
Sale Purchase of Stock
growth rate
FCF 178.30
255.33
131.27
165.99
64.35
growth rate 43.2% -48.6% 26.5% -61.2%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 970.27
1,077.98
987.54
1,034.37
1,043.26
growth rate 11.1% -8.4% 4.7% 0.9%
Op.Income 281.92
340.77
239.68
296.54
288.69
growth rate 20.9% -29.7% 23.7% -2.7%
IBT 249.46
306.57
203.83
273.95
261.15
growth rate 22.9% -33.5% 34.4% -4.7%
Net Income 201.04
228.88
157.71
209.86
206.50
growth rate 13.9% -31.1% 33.1% -1.6%
Gross Profit 315.36
377.51
268.71
333.02
324.38
growth rate 19.7% -28.8% 23.9% -2.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (81.69)

YOY Growth Grade:

D (45.96)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.92 15.77 24.05
EPS / Growth 12.1% 4.11 4.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.1% 7.7% 7.7%
Future PE 8.22 18.48 18.48
Future EPS 6.15 8.66 8.66
Value Price
MOS %
12.49
-80.7%
39.57
-38.9%
39.57
-38.9%
MOS Price 6.24 19.78 19.78
IRT 12.02 10.15 10.15

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.