SKY PERFECT JSAT HLDG.INC
stock DE:SKM (FRANKFURT)

Alternative ID: JP3396350005

Watch List

Exchange: FRANKFURT
Sector: Services
Industry: Broadcasting
Market Cap: Small (969.9M)
Next Earnings: 3/30/2023
Data in EUR

EPS: 0.34
Current PE: 61.79
BVPS: 24.00
Price/BVPS: 0.85
Dividend: 18.00 / 545.5%

Hist Grade: D (35.51)
YOY Grade: E (24.93)
Debt/FCF: 1.63
ROIC: 4.0%
PEG: 3.52
PEGY: 0.11

Value Price: 0.61
MOS Price: 0.30
MOS %: -97.0%
Graham Number: 13.57
Graham MOS %: -33.8%
IRT: 34.27

Market Price

20.50

-0.48 -2.3%

as of Mar 30 '23

52 Week Range:

2.92 21.72

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Services
Industry: Broadcasting
Market Cap: Small (969.9M)
Inst. Ownership: 14.60%
Insider Ownership: 49.78%
Full Time Employees: 841
Next Earnings: 3/30/2023

SKY Perfect JSAT Holdings Inc. provides satellite-based multichannel pay TV and satellite communications services primarily in Asia. The company operates through Media Business and Space Business segments. The Media Business segment offers platform services, such as customer management activities to broadcasting businesses; and delivers broadcasting services through communication satellites and fiber optic networks. The Space Business segment provides communication satellite circuits to the broadcasting businesses; and satellite communication services, including data and mobile communication services to government, public entities, and corporations. The company also plans and produces content; sells satellite connections; operates as telecommunications carrier and systems integrator for satellite communications and broadcasting services; and offers mobile satellite communication services. In addition, it provides earth observation satellite images, network and systems integration services; and offers technical support services. The company was formerly known as SKY Perfect JSAT Corporation and changed its name to SKY Perfect JSAT Holdings Inc. in June 2008. SKY Perfect JSAT Holdings Inc. was founded in 1985 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22
Equity (BVPS)	4.85	4.66	4.24	4.86	5.13	5.70	5.49	6.00	6.33	6.09
growth rate		-3.9%	-9.0%	14.6%	5.6%	11.1%	-3.7%	9.3%	5.5%	-3.8%
Earnings BIT		16,153.00	21,714.00	19,628.00	24,211.00	24,434.00	15,652.00	15,292.00	15,263.00	19,152.00	18,862.00
growth rate			34.4%	-9.6%	23.4%	0.9%	-35.9%	-2.3%	-0.2%	25.5%	-1.5%
Avg.PE					9.16	9.50	7.80	9.55	10.73	10.73	10.73
growth rate						3.7%	-17.9%	22.4%	12.4%	0.0%	0.0%
ROA	2.75	3.28	3.34	4.74	5.61	5.13	3.16	2.63	3.19	3.49
growth rate		19.3%	1.8%	41.9%	18.4%	-8.6%	-38.4%	-16.8%	21.3%	9.4%
ROE	4.70	5.13	5.13	7.12	8.61	8.55	5.31	4.42	5.35	5.77
growth rate		9.2%	0.0%	38.8%	20.9%	-0.7%	-37.9%	-16.8%	21.0%	7.9%
ROIC	3.51	4.03	4.17	5.89	6.87	6.32	3.72	2.92	3.54	3.96
growth rate		14.8%	3.5%	41.3%	16.6%	-8.0%	-41.1%	-21.5%	21.2%	11.9%
Cur. Ratio	1.80	2.03	1.48	2.31	2.57	2.65	4.03	4.39	3.68	3.63
growth rate		12.8%	-27.1%	56.1%	11.3%	3.1%	52.1%	8.9%	-16.2%	-1.4%
Quick Ratio	1.62	1.89	1.24	1.30	1.39	1.88	2.70	3.33	2.51	2.61
growth rate		16.7%	-34.4%	4.8%	6.9%	35.3%	43.6%	23.3%	-24.6%	4.0%
Leverage	1.62	1.51	1.56	1.45	1.62	1.71	1.66	1.70	1.66	1.64
growth rate		-6.8%	3.3%	-7.1%	11.7%	5.6%	-2.9%	2.4%	-2.4%	-1.2%
Balance Sheet	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22
Acct.Receivable		21,789.00	27,539.00	17,434.00	16,832.00	70,917.00	61,947.00	80,683.00	78,343.00	119,094.00	67,038.00
growth rate			26.4%	-36.7%	-3.5%	321.3%	-12.7%	30.3%	-2.9%	52.0%	-43.7%
Acct.Payable		783.00	710.00	995.00	437.00	397.00	340.00	358.00	419.00	516.00	137.00
growth rate			-9.3%	40.1%	-56.1%	-9.2%	-14.4%	5.3%	17.0%	23.2%	-73.5%
Cur.Assets		104,431.00	109,908.00	92,295.00	121,478.00	161,020.00	159,479.00	165,966.00	176,049.00	199,670.00	206,321.00
growth rate			5.2%	-16.0%	31.6%	32.6%	-1.0%	4.1%	6.1%	13.4%	3.3%
Total Assets		290,486.00	287,580.00	282,516.00	319,223.00	359,484.00	359,343.00	376,102.00	378,367.00	385,568.00	378,166.00
growth rate			-1.0%	-1.8%	13.0%	12.6%	0.0%	4.7%	0.6%	1.9%	-1.9%
Cash		42,478.00	40,787.00	33,963.00	27,758.00	34,251.00	26,005.00	28,590.00	25,103.00	50,195.00	66,915.00
growth rate			-4.0%	-16.7%	-18.3%	23.4%	-24.1%	9.9%	-12.2%	100.0%	33.3%
Inventory		4,137.00	14,560.00	36,064.00	51,860.00	40,350.00	46,709.00	33,961.00	49,621.00	3,350.00	1,775.00
growth rate			252.0%	147.7%	43.8%	-22.2%	15.8%	-27.3%	46.1%	-93.3%	-47.0%
Cur.Liabilities		51,329.00	74,238.00	39,974.00	47,180.00	60,780.00	39,553.00	37,846.00	47,782.00	55,013.00	51,701.00
growth rate			44.6%	-46.2%	18.0%	28.8%	-34.9%	-4.3%	26.3%	15.1%	-6.0%
Liabilities		97,795.00	102,902.00	86,877.00	118,711.00	145,575.00	139,708.00	152,088.00	149,424.00	150,254.00	135,090.00
growth rate			5.2%	-15.6%	36.6%	22.6%	-4.0%	8.9%	-1.8%	0.6%	-10.1%
LT Debt		37,142.00	19,285.00	35,964.00	57,233.00	71,722.00	88,463.00	102,878.00	90,974.00	83,241.00	71,644.00
growth rate			-48.1%	86.5%	59.1%	25.3%	23.3%	16.3%	-11.6%	-8.5%	-13.9%
Equity			184,351.00	195,468.00	196,562.00	210,620.00	216,662.00	221,349.00	228,011.00	234,249.00	241,988.00
growth rate				6.0%	0.6%	7.2%	2.9%	2.2%	3.0%	2.7%	3.3%
Common Shares	337.00	337.00	327.00	308.00	305.00	297.00	297.00	10,000.00	10,000.00	10,033.00	10,081.00
growth rate		0.0%	-3.0%	-5.8%	-1.0%	-2.6%	0.0%	3,267.0%	0.0%	0.3%	0.5%
Cash Flow Statement	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22
Capital Expenditures		11,646.00	21,065.00	35,398.00	23,922.00	13,216.00	15,062.00	19,315.00	17,235.00	11,444.00
growth rate			80.9%	68.0%	-32.4%	-44.8%	14.0%	28.2%	-10.8%	-33.6%
Cash Dividends			4,035.00	3,696.00	4,003.00	4,451.00	5,637.00	5,342.00	5,342.00	5,345.00
growth rate				-8.4%	8.3%	11.2%	26.7%	-5.2%	0.0%	0.1%
Cash From OA		38,372.00	33,345.00	16,633.00	24,806.00	7,029.00	22,546.00	25,898.00	28,879.00	57,948.00
growth rate			-13.1%	-50.1%	49.1%	-71.7%	220.8%	14.9%	11.5%	100.7%
FCF per Share	0.79	0.52	0.42	-0.33	-0.26	-0.19	-0.03	0.27	0.15	1.03
growth rate		-34.2%	-19.2%	-100.0%	0.0%	0.0%	0.0%	100.0%	-44.4%	586.7%
FCF	27,109.00	24,788.00	11,024.00	-23,835.00	-1,729.00	-8,424.00	5,920.00	3,390.00	9,128.00	45,712.00
growth rate		-8.6%	-55.5%	-100.0%	0.0%	0.0%	100.0%	-42.7%	169.3%	400.8%
Income Statement	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22
Sales		159,609.00	171,683.00	163,294.00	162,905.00	192,875.00	145,501.00	164,014.00	139,541.00	139,572.00	119,632.00
growth rate			7.6%	-4.9%	-0.2%	18.4%	-24.6%	12.7%	-14.9%	0.0%	-14.3%
Op.Income		16,153.00	21,714.00	19,628.00	24,211.00	24,434.00	15,652.00	15,292.00	15,263.00	19,152.00	18,862.00
growth rate			34.4%	-9.6%	23.4%	0.9%	-35.9%	-2.3%	-0.2%	25.5%	-1.5%
IBT			18,543.00	20,362.00	24,292.00	24,297.00	17,244.00	15,515.00	15,492.00	19,887.00	20,274.00
growth rate				9.8%	19.3%	0.0%	-29.0%	-10.0%	-0.2%	28.4%	2.0%
Net Income		9,682.00	9,659.00	13,515.00	16,867.00	17,415.00	11,353.00	9,681.00	12,027.00	13,345.00	14,579.00
growth rate			-0.2%	39.9%	24.8%	3.3%	-34.8%	-14.7%	24.2%	11.0%	9.3%
EPS	25.46	28.77	29.50	43.85	55.39	58.64	38.22	32.60	40.49	44.92
growth rate		13.0%	2.5%	48.6%	26.3%	5.9%	-34.8%	-14.7%	24.2%	10.9%
Gross Profit		53,441.00	60,431.00	59,119.00	61,266.00	62,282.00	53,299.00	52,699.00	49,353.00	52,525.00	51,329.00
growth rate			13.1%	-2.2%	3.6%	1.7%	-14.4%	-1.1%	-6.4%	6.4%	-2.3%

Quarterly Statements

Item Name	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Earnings BIT	5,495.00	5,359.00	5,404.00	2,604.00	5,553.00
growth rate		-2.5%	0.8%	-51.8%	113.3%
Balance Sheet	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Acct.Receivable	114,213.00	114,679.00	112,049.00	67,038.00	107,279.00
growth rate		0.4%	-2.3%	-40.2%	60.0%
Acct.Payable	181.00	303.00	135.00	137.00	106.00
growth rate		67.4%	-55.5%	1.5%	-22.6%
Cur.Assets	195,268.00	201,496.00	196,418.00	206,321.00	213,543.00
growth rate		3.2%	-2.5%	5.0%	3.5%
Total Assets	379,097.00	379,762.00	371,780.00	378,166.00	382,366.00
growth rate		0.2%	-2.1%	1.7%	1.1%
Cash	49,070.00	59,398.00	57,709.00	66,915.00	74,096.00
growth rate		21.1%	-2.8%	16.0%	10.7%
Inventory	4,285.00	3,594.00	2,591.00	1,775.00	3,757.00
growth rate		-16.1%	-27.9%	-31.5%	111.7%
Cur.Liabilities	52,848.00	51,537.00	47,436.00	51,701.00	55,567.00
growth rate		-2.5%	-8.0%	9.0%	7.5%
Liabilities	140,009.00	138,190.00	130,592.00	135,090.00	137,869.00
growth rate		-1.3%	-5.5%	3.4%	2.1%
LT Debt	74,955.00	74,697.00	71,224.00	71,644.00	69,348.00
growth rate		-0.3%	-4.7%	0.6%	-3.2%
Equity	238,260.00	240,693.00	240,196.00	241,988.00	243,365.00
growth rate		1.0%	-0.2%	0.8%	0.6%
Common Shares	10,033.00	10,081.00	10,081.00	10,081.00	10,081.00
growth rate		0.5%	0.0%	0.0%	0.0%
Cash Flow Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Capital Expenditures	2,727.00	665.00	1,762.00	1,229.00	1,229.00
growth rate		-75.6%	165.0%	-30.3%	0.0%
Cash Dividends	2,628.00	43.00	2,649.00	2,564.00	2,564.00
growth rate		-98.4%	6,060.5%	-3.2%	0.0%
Cash From OA	8,169.00	8,371.00	10,362.00	23,130.00	23,130.00
growth rate		2.5%	23.8%	123.2%	0.0%
FCF	5,442.00	7,706.00	8,600.00	21,901.00	21,901.00
growth rate		41.6%	11.6%	154.7%	0.0%
Income Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Sales	29,078.00	29,311.00	30,047.00	31,196.00	28,806.00
growth rate		0.8%	2.5%	3.8%	-7.7%
Op.Income	5,495.00	5,359.00	5,404.00	2,604.00	5,553.00
growth rate		-2.5%	0.8%	-51.8%	113.3%
IBT	5,866.00	5,555.00	6,104.00	2,749.00	5,923.00
growth rate		-5.3%	9.9%	-55.0%	115.5%
Net Income	4,929.00	3,604.00	4,120.00	1,926.00	4,033.00
growth rate		-26.9%	14.3%	-53.3%	109.4%
Gross Profit	12,246.00	12,706.00	12,963.00	13,414.00	12,307.00
growth rate		3.8%	2.0%	3.5%	-8.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (35.51)

YOY Growth Grade:

E (24.93)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 545.5%
Beta: 0.46
Beta of 0.4568 suggests that the asset is less volatile than the rest of the market.
PE: 61.79
EY: 1.6%
PEG: 3.52
PEG Ratio of 3.52 suggests that stock is overpriced.
PEGY: 0.11
PEGY Ratio of 0.11 suggests that stock is underpriced.
Price/BVPS: 0.85
Price to BVPS Ratio of 0.85 suggests that stock is undervalued.

Profitability Ratios

ROE: 5.8%
Return on Equity (ROE) of 5.8% suggests that a company may not be able to fund future growth from within.
ROS: 15.8%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 5.4%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 8.4%
Return on Investment (ROI) of 8.4% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.
ROIC: 4.0%
Return on Invested Capital (ROIC) of 4.0% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

Current Ratio: 3.99
Current Ratio of 3.99 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.
Quick Ratio: 2.59
Quick Ratio of 2.59 suggests that a company is doing well.
Cash Turnover: 0.77
Turnover Of Cash Ratio of 0.77 suggests that a company may have funds tied up in short-term low-yielding assets or may have a cash surplus, which is not invested in the business.
Equity Ratio: 64.0%
Equity Ratio of 64.0% suggests that a large percent of the company's assets financed by shareholder equity, which is good.
Debt/Equity: 55.8%
Debt to Equity Ratio of 55.8% suggests that a company is doing well.
Debt/FCF: 1.63
Debt/FCF of 1.63 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 204.53
Average Collection Period of 204.53 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.
Inventory Turnover: 38.48
Inventory Turnover Ratio of 38.48 suggests that a company is doing well.
Cash Flow Ratio: 502.28
Cash Flow Ratio of 502.28 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 12.2%

Value Price

PE and EPS

	Historical	Current	Forward
PE	9.68	60.12
EPS / Growth		0.34

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 3.1%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	3.1%	3.1%	3.1%
Future PE	0.01	5.32	5.32
Future EPS	0.46	0.46	0.46
Value Price MOS %	0.00 -100.0%	0.61 -97.0%	0.61 -97.0%
MOS Price	0.00	0.30	0.30
IRT	33.69	33.69	33.69

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 13.57
Graham MOS: -33.8%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.