Market Price

15.40 

0.00 0.0%

as of Sep 27 '22

52 Week Range:

14.50 23.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SB Technology Corp. provides ICT services in Japan. The company offers data analysis and visualization services; security solutions; IT infrastructure solutions; and cloud solutions, as well as creates functional e-commerce sites to operating sites. It is also involved in planning, design, development, and operation of IT systems, mobile apps, and IoT apps. The company was formerly known as SoftBank Technology Corp. and changed its name to SB Technology Corp. in October 2019. The company was founded in 1990 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 3.41
3.71
3.35
3.93
4.26
4.93
4.97
5.80
6.69
6.70
growth rate 8.8% -9.7% 17.3% 8.4% 15.7% 0.8% 16.7% 15.3% 0.2%
Earnings BIT 1,371.00
1,399.00
2,308.00
2,241.00
2,176.00
2,514.00
3,036.00
3,856.00
5,153.00
growth rate 2.0% 65.0% -2.9% -2.9% 15.5% 20.8% 27.0% 33.6%
Avg.PE 25.87
23.75
15.62
27.66
31.25
26.90
15.18
growth rate -8.2% -34.2% 77.1% 13.0% -13.9% -43.6%
ROA 5.36
6.92
3.69
4.27
5.84
6.06
5.88
5.17
6.19
6.81
growth rate 29.1% -46.7% 15.7% 36.8% 3.8% -3.0% -12.1% 19.7% 10.0%
ROE 9.74
12.22
6.89
8.91
13.02
13.34
11.74
9.62
11.75
13.83
growth rate 25.5% -43.6% 29.3% 46.1% 2.5% -12.0% -18.1% 22.1% 17.7%
ROIC 9.16
11.93
6.54
7.97
11.31
12.11
11.05
9.27
11.46
13.04
growth rate 30.2% -45.2% 21.9% 41.9% 7.1% -8.8% -16.1% 23.6% 13.8%
Cur. Ratio 1.88
2.08
1.60
1.67
1.60
1.66
1.81
1.96
1.80
1.72
growth rate 10.6% -23.1% 4.4% -4.2% 3.8% 9.0% 8.3% -8.2% -4.4%
Quick Ratio 1.74
1.93
1.39
1.48
1.45
1.51
1.64
1.83
1.67
1.61
growth rate 10.9% -28.0% 6.5% -2.0% 4.1% 8.6% 11.6% -8.7% -3.6%
Leverage 1.83
1.71
2.02
2.15
2.30
2.11
1.89
1.84
1.96
2.10
growth rate -6.6% 18.1% 6.4% 7.0% -8.3% -10.4% -2.7% 6.5% 7.1%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 5,026.00
7,128.00
6,930.00
11,271.00
11,414.00
9,501.00
10,010.00
12,714.00
17,428.00
22,290.00
growth rate 41.8% -2.8% 62.6% 1.3% -16.8% 5.4% 27.0% 37.1% 27.9%
Acct.Payable 3,990.00
4,804.00
4,624.00
7,293.00
7,136.00
5,510.00
5,515.00
8,258.00
9,162.00
7,528.00
growth rate 20.4% -3.8% 57.7% -2.2% -22.8% 0.1% 49.7% 11.0% -17.8%
Cur.Assets 12,237.00
12,642.00
14,400.00
18,829.00
19,343.00
18,879.00
20,008.00
24,350.00
29,135.00
34,326.00
growth rate 3.3% 13.9% 30.8% 2.7% -2.4% 6.0% 21.7% 19.7% 17.8%
Total Assets 15,286.00
19,218.00
22,175.00
25,974.00
26,807.00
26,171.00
27,492.00
32,486.00
38,798.00
44,365.00
growth rate 25.7% 15.4% 17.1% 3.2% -2.4% 5.1% 18.2% 19.4% 14.4%
Cash 6,209.00
3,830.00
5,788.00
5,721.00
6,190.00
7,606.00
8,728.00
9,826.00
9,722.00
8,762.00
growth rate -38.3% 51.1% -1.2% 8.2% 22.9% 14.8% 12.6% -1.1% -9.9%
Inventory 177.00
157.00
345.00
481.00
309.00
283.00
295.00
783.00
730.00
66.00
growth rate -11.3% 119.8% 39.4% -35.8% -8.4% 4.2% 165.4% -6.8% -91.0%
Cur.Liabilities 5,876.00
7,907.00
8,623.00
11,758.00
11,658.00
10,429.00
10,212.00
13,528.00
16,907.00
18,896.00
growth rate 34.6% 9.1% 36.4% -0.9% -10.5% -2.1% 32.5% 25.0% 11.8%
Liabilities 6,342.00
9,591.00
11,203.00
14,250.00
13,793.00
11,639.00
11,635.00
14,870.00
19,221.00
20,987.00
growth rate 51.2% 16.8% 27.2% -3.2% -15.6% 0.0% 27.8% 29.3% 9.2%
LT Debt 200.00
1,063.00
738.00
345.00
24.00
1,133.00
799.00
growth rate 431.5% -30.6% -53.3% -93.0% 261.4% -29.5%
Equity 9,514.00
10,293.00
11,289.00
12,674.00
13,846.00
14,981.00
16,616.00
18,489.00
21,341.00
growth rate 8.2% 9.7% 12.3% 9.3% 8.2% 10.9% 11.3% 15.4%
Common Shares 19.00
19.00
20.00
20.00
19.00
20.00
20.00
995.00
1,176.00
1,235.00
1,254.00
growth rate 0.0% 5.3% 0.0% -5.0% 5.3% 0.0% 4,875.0% 18.2% 5.0% 1.5%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 195.00
312.00
918.00
179.00
173.00
271.00
174.00
522.00
459.00
383.00
growth rate 60.0% 194.2% -80.5% -3.4% 56.7% -35.8% 200.0% -12.1% -16.6%
Cash Dividends 193.00
193.00
193.00
288.00
294.00
297.00
596.00
704.00
909.00
growth rate 0.0% 0.0% 49.2% 2.1% 1.0% 100.7% 18.1% 29.1%
Cash From OA 1,463.00
209.00
2,665.00
1,425.00
2,168.00
3,077.00
2,784.00
3,329.00
1,900.00
400.00
growth rate -85.7% 1,175.1% -46.5% 52.1% 41.9% -9.5% 19.6% -42.9% -79.0%
FCF per Share 0.71
0.31
0.05
-0.04
0.44
0.67
0.55
0.55
0.81
-0.13
growth rate -56.3% -83.9% -100.0% 100.0% 52.3% -17.9% 0.0% 47.3% -100.0%
Sale Purchase of Stock 16.00
16.00
30.00
222.00
166.00
growth rate 0.0% 87.5% 640.0% -25.2%
FCF 498.00
868.00
-598.00
1,181.00
814.00
1,293.00
1,980.00
1,706.00
1,872.00
-104.00
17.00
growth rate 74.3% -100.0% 100.0% -31.1% 58.9% 53.1% -13.8% 9.7% -100.0% 100.0%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 32,703.00
36,951.00
39,816.00
45,163.00
50,225.00
49,140.00
50,430.00
58,324.00
70,451.00
66,183.00
growth rate 13.0% 7.8% 13.4% 11.2% -2.2% 2.6% 15.7% 20.8% -6.1%
Op.Income 1,040.00
1,371.00
1,399.00
2,308.00
2,241.00
2,176.00
2,514.00
3,036.00
3,856.00
5,153.00
growth rate 31.8% 2.0% 65.0% -2.9% -2.9% 15.5% 20.8% 27.0% 33.6%
IBT 1,191.00
1,490.00
2,354.00
2,277.00
2,377.00
2,254.00
2,974.00
3,880.00
5,631.00
growth rate 25.1% 58.0% -3.3% 4.4% -5.2% 31.9% 30.5% 45.1%
Net Income 1,040.00
636.00
883.00
1,405.00
1,598.00
1,556.00
1,386.00
1,856.00
2,428.00
3,630.00
growth rate -38.9% 38.8% 59.1% 13.7% -2.6% -10.9% 33.9% 30.8% 49.5%
EPS 38.95
53.77
32.52
45.10
35.87
79.80
76.95
68.98
91.53
119.46
growth rate 38.1% -39.5% 38.7% -20.5% 122.5% -3.6% -10.4% 32.7% 30.5%
Gross Profit 3,402.00
4,157.00
6,292.00
7,405.00
7,901.00
7,948.00
8,457.00
9,427.00
11,383.00
13,974.00
growth rate 22.2% 51.4% 17.7% 6.7% 0.6% 6.4% 11.5% 20.8% 22.8%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 913.00
1,293.00
1,455.00
1,492.00
1,086.00
growth rate 41.6% 12.5% 2.5% -27.2%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 12,306.00
15,309.00
17,580.00
22,290.00
13,204.00
growth rate 24.4% 14.8% 26.8% -40.8%
Acct.Payable 4,630.00
5,149.00
5,727.00
7,528.00
4,626.00
growth rate 11.2% 11.2% 31.5% -38.6%
Cur.Assets 27,228.00
28,832.00
29,817.00
34,326.00
29,872.00
growth rate 5.9% 3.4% 15.1% -13.0%
Total Assets 36,615.00
38,503.00
40,872.00
44,365.00
39,429.00
growth rate 5.2% 6.2% 8.6% -11.1%
Cash 10,662.00
9,872.00
8,729.00
8,762.00
11,929.00
growth rate -7.4% -11.6% 0.4% 36.1%
Inventory 204.00
100.00
82.00
66.00
140.00
growth rate -51.0% -18.0% -19.5% 112.1%
Cur.Liabilities 14,112.00
15,114.00
15,852.00
18,896.00
14,469.00
growth rate 7.1% 4.9% 19.2% -23.4%
Liabilities 16,251.00
17,257.00
17,966.00
20,987.00
16,423.00
growth rate 6.2% 4.1% 16.8% -21.8%
LT Debt 1,015.00
908.00
819.00
799.00
719.00
growth rate -10.5% -9.8% -2.4% -10.0%
Equity 18,522.00
19,355.00
20,939.00
21,341.00
20,903.00
growth rate 4.5% 8.2% 1.9% -2.1%
Common Shares 1,243.00
1,254.00
1,254.00
1,254.00
1,254.00
growth rate 0.9% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 14,994.00
16,322.00
16,310.00
18,557.00
15,560.00
growth rate 8.9% -0.1% 13.8% -16.2%
Op.Income 913.00
1,293.00
1,455.00
1,492.00
1,086.00
growth rate 41.6% 12.5% 2.5% -27.2%
IBT 895.00
1,291.00
1,432.00
2,013.00
1,075.00
growth rate 44.3% 10.9% 40.6% -46.6%
Net Income 516.00
799.00
872.00
1,443.00
646.00
growth rate 54.8% 9.1% 65.5% -55.2%
Gross Profit 2,955.00
3,416.00
3,572.00
4,031.00
3,406.00
growth rate 15.6% 4.6% 12.9% -15.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (41.67)

YOY Growth Grade:

D (47.11)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.06 16.96
EPS / Growth 0.91

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.1% 12.1% 12.1%
Future PE 0.01 14.06 14.06
Future EPS 2.84 2.84 2.84
Value Price
MOS %
0.01
-100.0%
9.86
-36.0%
9.86
-36.0%
MOS Price 0.00 4.93 4.93
IRT 9.12 9.12 9.12

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.