Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

11.37 

-0.08 -0.7%

as of Mar 22 '23

52 Week Range:

0.01 12.77


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

PT Bakrie Sumatera Plantations Tbk, together with its subsidiaries, engages in the plantation, processing, and trading of agricultural and industrial products in Indonesia. The company operates in three segments: Palm Oil and Derivatives, Rubber, and Oleochemical. The Palm Oil and Derivatives segment processes, markets, and sells palm oil, as well as develops and maintains palm oil. Its palm oil derivative products and palm kernel oil are used in food and non-food industries, including cooking oil, margarine, ice creams, soaps and detergents, animal feeds, cosmetics, industrial lubricants, and bio-fuels. The Rubber segment processes, markets, and sells natural rubber products for use in footwear, gloves, contraceptives, and other industries, as well as develops and maintains rubber. The Oleochemical segment processes, markets, and sells oleochemicals that are used as raw materials for various fast moving consumer goods. The company also provides financial services for issuing bonds; and industrial estate management services, as well as processes fatty acids and distillate, fatty alcohols, glycerin, and palm stearin and olein. It also exports its products. The company was formerly known as United Sumatera Plantations and changed its name to PT Bakrie Sumatera Plantations Tbk in 1991. PT Bakrie Sumatera Plantations Tbk was founded in 1911 and is headquartered in Kisaran, Indonesia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.54
0.51
0.30
0.23
0.15
0.17
0.02
-0.03
-0.04
-0.12
-0.15
growth rate -5.6% -41.2% -23.3% -34.8% 13.3% -88.2% -100.0% 0.0% 0.0% 0.0%
Earnings BIT -1,019,798.22
198,144.90
-5,177.48
242,665.00
181,872.00
-153,478.00
-423,900.00
-89,729.00
679,664.00
growth rate 100.0% -100.0% 100.0% -25.1% -100.0% 0.0% 0.0% 100.0%
Avg.PE -0.46
-0.20
-0.20
-0.20
-0.20
-0.20
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
ROA 4.00
-5.65
-14.93
-3.52
-2.99
-3.06
-11.48
-10.86
-40.97
-9.62
1.63
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROE 8.61
-12.65
-43.62
-13.93
-13.68
-21.19
-449.46
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC 7.43
-6.41
-17.38
-4.20
-0.45
1.11
-8.99
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Cur. Ratio 0.40
1.26
0.54
0.34
0.18
0.10
0.12
0.11
0.11
0.06
0.11
growth rate 215.0% -57.1% -37.0% -47.1% -44.4% 20.0% -8.3% 0.0% -45.5% 83.3%
Quick Ratio 0.27
0.29
0.09
0.06
0.06
0.05
0.07
0.07
0.07
0.02
0.03
growth rate 7.4% -69.0% -33.3% 0.0% -16.7% 40.0% 0.0% 0.0% -71.4% 50.0%
Leverage 2.08
2.42
3.74
4.19
5.03
12.27
growth rate 16.4% 54.6% 12.0% 20.1% 143.9%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 735,852.00
474,521.35
419,857.55
443,025.50
447,457.00
813,468.00
862,847.00
729,339.00
119,441.00
84,367.00
growth rate -35.5% -11.5% 5.5% 1.0% 81.8% 6.1% -15.5% -83.6% -29.4%
Acct.Payable 336,084.00
333,129.79
328,471.26
336,545.72
279,359.00
416,485.00
302,408.00
222,167.00
242,760.00
139,750.00
growth rate -0.9% -1.4% 2.5% -17.0% 49.1% -27.4% -26.5% 9.3% -42.4%
Cur.Assets 3,788,486.00
3,459,892.28
2,597,496.75
1,473,246.39
1,014,926.00
1,672,811.00
1,474,492.00
1,286,513.00
765,837.00
1,459,764.00
growth rate -8.7% -24.9% -43.3% -31.1% 64.8% -11.9% -12.8% -40.5% 90.6%
Total Assets 18,983,332.00
18,015,337.23
17,450,389.48
15,308,022.07
14,700,318.00
14,048,681.00
13,363,483.00
8,399,862.00
7,576,090.00
8,258,457.00
growth rate -5.1% -3.1% -12.3% -4.0% -4.4% -4.9% -37.1% -9.8% 9.0%
Cash 120,766.00
117,017.41
55,595.95
43,967.47
60,760.00
21,925.00
53,643.00
78,895.00
87,465.00
268,455.00
growth rate -3.1% -52.5% -20.9% 38.2% -63.9% 144.7% 47.1% 10.9% 206.9%
Inventory 240,455.00
163,506.57
134,447.13
146,882.91
98,236.00
233,869.00
411,310.00
304,099.00
327,096.00
627,799.00
growth rate -32.0% -17.8% 9.3% -33.1% 138.1% 75.9% -26.1% 7.6% 91.9%
Cur.Liabilities 3,001,003.00
6,359,394.32
7,699,735.96
8,016,907.03
10,292,576.00
11,830,333.00
13,098,714.00
12,087,495.00
12,734,760.00
12,870,326.00
growth rate 111.9% 21.1% 4.1% 28.4% 14.9% 10.7% -7.7% 5.4% 1.1%
Liabilities 11,068,929.00
13,148,137.79
13,329,936.34
13,640,085.59
13,502,629.00
14,361,156.00
14,798,193.00
13,846,273.00
14,586,549.00
15,151,341.00
growth rate 18.8% 1.4% 2.3% -1.0% 6.4% 3.0% -6.4% 5.4% 3.9%
LT Debt 8,010,654.00
6,741,745.33
5,532,229.35
5,467,242.39
3,048,090.00
2,323,007.00
1,490,115.00
1,582,430.00
1,576,296.00
1,996,707.00
growth rate -15.8% -17.9% -1.2% -44.3% -23.8% -35.9% 6.2% -0.4% 26.7%
Equity 4,812,888.28
4,125,504.78
1,675,952.57
1,198,476.00
-312,475.00
-1,434,710.00
-4,474,190.00
-5,830,624.00
-5,701,806.00
growth rate -14.3% -59.4% -28.5% -100.0% 0.0% 0.0% 0.0% 0.0%
Common Shares 1,378.00
1,371.00
1,372.00
1,372.00
1,372.00
1,372.00
1,372,047.00
1,484,859.00
1,484,859.00
1,484,859.00
1,484,859.00
growth rate -0.5% 0.1% 0.0% 0.0% 0.0% 99,903.4% 8.2% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 378,382.00
180,322.73
177,719.89
88,783.31
56,839.00
81,905.00
78,253.00
131,309.00
154,529.00
427,242.00
growth rate -52.3% -1.4% -50.0% -36.0% 44.1% -4.5% 67.8% 17.7% 176.5%
Cash From OA 524,775.00
51,932.88
89,185.81
-17,129.13
8,294.00
171,265.00
26,451.00
-56,333.00
20,731.00
140,207.00
growth rate -90.1% 71.7% -100.0% 100.0% 1,964.9% -84.6% -100.0% 100.0% 576.3%
FCF per Share 0.03
0.05
0.02
-0.03
-0.01
-0.01
0.02
-0.01
-0.01
growth rate 66.7% -60.0% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0%
Sale Purchase of Stock 0.06
growth rate
FCF 993,112.00
316,726.00
-137,260.00
-122,817.00
-115,221.00
-48,544.00
89,360.00
-51,802.00
-187,642.00
-133,798.00
-287,035.00
growth rate -68.1% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 2,485,430.00
2,076,486.07
2,636,703.41
2,021,646.75
1,565,244.00
1,504,817.00
1,951,840.00
1,984,017.00
2,506,717.00
3,971,114.00
growth rate -16.5% 27.0% -23.3% -22.6% -3.9% 29.7% 1.7% 26.4% 58.4%
Op.Income -944,849.00
-1,019,798.22
198,144.90
-5,177.48
242,665.00
181,872.00
-153,478.00
-423,900.00
-89,729.00
679,664.00
growth rate 0.0% 100.0% -100.0% 100.0% -25.1% -100.0% 0.0% 0.0% 100.0%
IBT -3,043,733.87
-506,829.81
-1,343,568.99
-321,173.00
-1,186,892.00
-1,962,444.00
-4,811,327.00
-794,386.00
318,377.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Net Income -944,849.00
-2,762,792.13
-623,581.20
-466,892.25
-483,395.00
-1,616,338.00
-1,479,785.00
-4,458,517.00
-768,300.00
128,686.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EPS 540.50
-776.90
-2,013.60
-454.40
-340.30
-352.32
-1,178.05
-764.31
-1,783.41
-307.32
51.47
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Gross Profit 748,666.00
585,666.27
730,649.69
517,626.92
472,528.00
612,449.00
292,497.00
11,030.00
394,785.00
1,162,160.00
growth rate -21.8% 24.8% -29.2% -8.7% 29.6% -52.2% -96.2% 3,479.2% 194.4%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 161,592.00
149,577.00
296,129.00
143,846.00
32,405.00
growth rate -7.4% 98.0% -51.4% -77.5%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 140,822.00
129,633.00
84,367.00
139,367.00
95,868.00
growth rate -8.0% -34.9% 65.2% -31.2%
Acct.Payable 193,984.00
201,372.00
139,750.00
245,109.00
135,293.00
growth rate 3.8% -30.6% 75.4% -44.8%
Cur.Assets 1,075,261.00
1,259,935.00
1,459,764.00
1,438,260.00
1,053,303.00
growth rate 17.2% 15.9% -1.5% -26.8%
Total Assets 7,920,939.00
8,007,614.00
8,258,457.00
8,257,202.00
5,222,047.00
growth rate 1.1% 3.1% 0.0% -36.8%
Cash 131,328.00
200,891.00
268,455.00
366,335.00
257,062.00
growth rate 53.0% 33.6% 36.5% -29.8%
Inventory 400,468.00
503,494.00
627,799.00
736,561.00
535,366.00
growth rate 25.7% 24.7% 17.3% -27.3%
Cur.Liabilities 13,333,970.00
12,972,210.00
12,870,326.00
11,085,645.00
7,916,147.00
growth rate -2.7% -0.8% -13.9% -28.6%
Liabilities 15,280,149.00
15,099,627.00
15,151,341.00
15,140,904.00
10,125,271.00
growth rate -1.2% 0.3% -0.1% -33.1%
LT Debt 1,654,575.00
1,852,273.00
1,996,707.00
3,770,058.00
1,545,256.00
growth rate 12.0% 7.8% 88.8% -59.0%
Equity -6,071,255.00
-5,876,268.00
-5,701,806.00
-5,677,626.00
-4,076,000.00
growth rate 0.0% 0.0% 0.0% 0.0%
Common Shares 1,484,859.00
1,484,859.00
1,484,859.00
1,484,859.00
1,484,859.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 43,616.00
177,244.00
147,647.00
89,558.00
4,398.00
growth rate 306.4% -16.7% -39.3% -95.1%
Cash From OA -17,046.00
7,870.00
167,758.00
131,171.00
-210,857.00
growth rate 100.0% 2,031.6% -21.8% -100.0%
FCF -60,662.00
-169,374.00
20,111.00
41,613.00
-215,255.00
growth rate 0.0% 100.0% 106.9% -100.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 985,572.00
1,104,150.00
1,092,439.00
1,192,836.00
252,770.00
growth rate 12.0% -1.1% 9.2% -78.8%
Op.Income 161,592.00
149,577.00
296,129.00
143,846.00
32,405.00
growth rate -7.4% 98.0% -51.4% -77.5%
IBT 89,093.00
417,940.00
263,441.00
28,595.00
662,005.00
growth rate 369.1% -37.0% -89.2% 2,215.1%
Net Income 72,625.00
193,618.00
173,313.00
24,510.00
304,604.00
growth rate 166.6% -10.5% -85.9% 1,142.8%
Gross Profit 286,594.00
257,757.00
438,220.00
265,623.00
81,023.00
growth rate -10.1% 70.0% -39.4% -69.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (26.04)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -0.20 -107.26
EPS / Growth -0.11

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.