NUCOR CORP. DL-,40
stock DE:NUO (FRANKFURT)

Alternative ID: US6703461052

Watch List

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!
  • Exchange: FRANKFURT
  • Sector: Industrial Goods
  • Industry: Steel
  • Market Cap: Large (41.22B)
  • Data in EUR
  • EPS: 4.47
  • Current PE: 2.80
  • BVPS: 92.18
  • Price/BVPS: 0.14
  • Dividend: 1.62 / 1.1%
  • Hist Grade: A+ (92.87)
  • YOY Grade: E (29.38)
  • Debt/FCF: 1.44
  • ROIC: 6.0%
  • PEG: 0.08
  • PEGY: 0.08
  • Value Price: 401.93
  • MOS Price: 200.97
  • MOS %: 3,125.8%
  • Graham Number: 96.28
  • Graham MOS %: 672.7%
  • IRT: 1.94

Market Price

12.46 

-0.06 -0.5%

as of Mar 20 '23

52 Week Range:

12.27 163.78

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Industrial Goods
  • Industry: Steel
  • Market Cap: Large (41.22B)
  • Inst. Ownership: 82.55%
  • Insider Ownership: 0.54%
  • Full Time Employees: 28800
Nucor Corporation manufactures and sells steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and special bar quality products. It also engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. Its Steel Products segment offers hollow structural section steel tubing products, electrical conduits, steel racking, steel joists and joist girders, steel decks, fabricated concrete reinforcing steel products, cold finished steel products, steel fasteners, metal building systems, insulated metal panels, steel grating and expanded metal products, and wire and wire mesh products primarily for use in nonresidential construction applications. This segment also engages in the piling distribution business. The company's Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; and processes ferrous and nonferrous scrap metal, as well as engages in the natural gas drilling operations. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It serves agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation industries through its in-house sales force; and internal distribution and trading companies. Nucor Corporation was incorporated in 1958 and is based in Charlotte, North Carolina.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Oct '20 Oct '21
Equity (BVPS) 18.19
18.14
17.38
19.95
22.19
22.93
22.41
28.03
30.96
27.82
43.38
growth rate -0.3% -4.2% 14.8% 11.2% 3.3% -2.3% 25.1% 10.5% -10.1% 55.9%
Earnings BIT 965.75
658.98
611.22
1,337.33
654.90
1,462.85
1,881.88
3,324.69
1,932.84
1,604.11
9,276.81
growth rate -31.8% -7.3% 118.8% -51.0% 123.4% 28.6% 76.7% -41.9% -17.0% 478.3%
Avg.PE 16.16
27.10
35.09
15.90
15.90
23.79
12.02
7.18
10.63
23.22
23.22
growth rate 67.7% 29.5% -54.7% 0.0% 49.6% -49.5% -40.3% 48.1% 118.4% 0.0%
ROA 5.46
3.50
3.31
4.62
2.38
5.39
8.46
13.93
6.97
3.73
29.58
growth rate -35.9% -5.4% 39.6% -48.5% 126.5% 57.0% 64.7% -50.0% -46.5% 693.0%
ROE 10.66
6.65
6.36
9.23
4.69
10.38
15.82
25.38
12.55
6.78
54.79
growth rate -37.6% -4.4% 45.1% -49.2% 121.3% 52.4% 60.4% -50.6% -46.0% 708.1%
ROIC 7.70
5.34
5.09
6.77
3.95
7.57
11.72
18.45
9.42
5.37
38.62
growth rate -30.7% -4.7% 33.0% -41.7% 91.7% 54.8% 57.4% -48.9% -43.0% 619.2%
Cur. Ratio 2.80
2.79
3.27
3.07
4.15
2.72
2.42
3.08
3.34
3.61
2.48
growth rate -0.4% 17.2% -6.1% 35.2% -34.5% -11.0% 27.3% 8.4% 8.1% -31.3%
Quick Ratio 1.78
1.41
1.69
1.52
2.47
1.60
1.07
1.39
1.62
2.03
1.25
growth rate -20.8% 19.9% -10.1% 62.5% -35.2% -33.1% 29.9% 16.6% 25.3% -38.4%
Leverage 1.95
1.85
1.99
2.01
1.92
1.93
1.81
1.83
1.77
1.87
1.84
growth rate -5.1% 7.6% 1.0% -4.5% 0.5% -6.2% 1.1% -3.3% 5.7% -1.6%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Oct '20 Oct '21
Acct.Receivable 1,321.76
1,319.06
1,399.18
2,068.30
1,383.82
1,723.38
2,241.05
2,531.77
2,400.90
2,754.95
3,969.17
growth rate -0.2% 6.1% 47.8% -33.1% 24.5% 30.0% 13.0% -5.2% 14.8% 44.1%
Acct.Payable 885.97
503.73
776.81
1,042.15
1,338.39
1,085.30
1,221.66
1,830.24
growth rate -43.1% 54.2% 34.2% 28.4% -18.9% 12.6% 49.8%
Cur.Assets 5,182.68
4,374.00
4,952.37
6,441.89
5,854.41
6,506.39
6,824.42
8,636.27
8,226.37
9,488.66
12,799.56
growth rate -15.6% 13.2% 30.1% -9.1% 11.1% 4.9% 26.6% -4.8% 15.3% 34.9%
Total Assets 11,257.09
10,933.91
11,746.07
15,615.93
14,326.97
15,223.52
15,841.26
17,920.59
18,344.67
20,125.39
25,823.07
growth rate -2.9% 7.4% 33.0% -8.3% 6.3% 4.1% 13.1% 2.4% 9.7% 28.3%
Cash 927.58
813.47
1,146.00
1,024.14
1,939.47
2,045.96
949.10
1,398.89
1,534.61
2,639.67
2,364.86
growth rate -12.3% 40.9% -10.6% 89.4% 5.5% -53.6% 47.4% 9.7% 72.0% -10.4%
Inventory 1,535.39
1,795.21
2,013.09
2,745.03
2,245.47
2,479.96
3,461.69
4,553.50
3,842.10
3,569.09
6,011.18
growth rate 16.9% 12.1% 36.4% -18.2% 10.4% 39.6% 31.5% -15.6% -7.1% 68.4%
Cur.Liabilities 1,851.23
1,568.07
1,514.45
2,097.78
1,385.17
2,389.97
2,824.76
2,806.30
2,463.77
2,627.86
5,157.41
growth rate -15.3% -3.4% 38.5% -34.0% 72.5% 18.2% -0.7% -12.2% 6.7% 96.3%
Liabilities 5,481.98
5,030.01
5,838.92
7,540.81
6,477.09
6,968.81
6,756.47
7,718.62
7,553.49
8,893.53
11,219.28
growth rate -8.2% 16.1% 29.2% -14.1% 7.6% -3.1% 14.2% -2.1% 17.7% 26.2%
LT Debt 2,804.69
2,611.54
3,381.59
4,360.60
4,337.15
3,739.14
3,242.24
4,233.28
4,215.34
5,192.34
4,797.04
growth rate -6.9% 29.5% 29.0% -0.5% -13.8% -13.3% 30.6% -0.4% 23.2% -7.6%
Equity 5,775.11
5,903.90
5,907.15
7,772.47
7,477.82
7,879.87
8,739.04
9,792.08
10,357.87
10,788.67
14,016.39
growth rate 2.2% 0.1% 31.6% -3.8% 5.4% 10.9% 12.1% 5.8% 4.2% 29.9%
Common Shares 317.00
318.00
319.00
320.00
321.00
320.00
321.00
152.06
152.06
152.06
152.06
growth rate 0.3% 0.3% 0.3% 0.3% -0.3% 0.3% -52.6% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Oct '20 Oct '21
Capital Expenditures -19.55
-39.48
-26.35
667.98
374.12
604.84
448.56
982.53
1,477.29
1,543.22
1,621.99
growth rate 0.0% 0.0% 100.0% -44.0% 61.7% -25.8% 119.0% 50.4% 4.5% 5.1%
Cash Dividends 404.22
418.13
423.23
475.12
479.43
481.08
485.32
485.38
492.06
491.66
483.47
growth rate 3.4% 1.2% 12.3% 0.9% 0.3% 0.9% 0.0% 1.4% -0.1% -1.7%
Cash From OA 796.63
927.43
832.79
1,342.90
2,168.76
1,750.00
1,055.34
2,393.95
2,809.41
2,696.88
6,230.78
growth rate 16.4% -10.2% 61.3% 61.5% -19.3% -39.7% 126.8% 17.4% -4.0% 131.0%
FCF per Share 2.20
1.78
-0.60
0.65
5.08
3.41
1.95
3.85
3.70
3.29
7.49
growth rate -19.1% -100.0% 100.0% 681.5% -32.9% -42.8% 97.4% -3.9% -11.1% 127.7%
Sale Purchase of Stock 5.61
0.42
15.75
11.15
growth rate -92.5% 3,614.9% -29.2%
FCF 592.00
253.00
-119.00
675.00
1,783.00
1,133.00
603.00
1,411.00
1,332.00
1,154.00
4,609.00
growth rate -57.3% -100.0% 100.0% 164.2% -36.5% -46.8% 134.0% -5.6% -13.4% 299.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Oct '20 Oct '21
Sales 15,470.23
15,011.08
14,719.58
21,105.14
16,439.28
16,208.12
20,252.39
25,067.28
22,588.86
20,139.66
36,483.94
growth rate -3.0% -1.9% 43.4% -22.1% -1.4% 25.0% 23.8% -9.9% -10.8% 81.2%
Op.Income 967.14
817.87
717.51
1,337.33
654.90
1,462.85
1,881.88
3,324.69
1,932.84
1,604.11
9,276.81
growth rate -15.4% -12.3% 86.4% -51.0% 123.4% 28.6% 76.7% -41.9% -17.0% 478.3%
IBT 967.14
658.95
611.20
1,147.29
241.87
1,298.66
1,749.96
3,229.39
1,782.81
835.54
9,200.86
growth rate -31.9% -7.3% 87.7% -78.9% 436.9% 34.8% 84.5% -44.8% -53.1% 1,001.2%
Net Income 601.24
389.85
377.03
679.34
80.72
796.27
1,318.69
2,360.77
1,271.14
721.47
6,827.46
growth rate -35.2% -3.3% 80.2% -88.1% 886.4% 65.6% 79.0% -46.2% -43.2% 846.3%
EPS 2.45
1.58
1.52
2.11
0.25
2.48
4.10
7.42
4.14
2.36
23.16
growth rate -35.5% -3.8% 38.8% -88.2% 892.0% 65.3% 81.0% -44.2% -43.0% 881.4%
Gross Profit 1,453.57
1,169.33
1,089.83
1,858.14
1,113.89
2,025.91
2,569.41
4,295.41
2,700.36
2,248.91
11,046.92
growth rate -19.6% -6.8% 70.5% -40.1% 81.9% 26.8% 67.2% -37.1% -16.7% 391.2%

Quarterly Statements

Item Name Jul '21 Oct '21 Apr '22 Jul '22 Oct '22
Earnings BIT 2,044.43
3,021.13
2,933.56
3,541.05
2,356.83
growth rate 47.8% -2.9% 20.7% -33.4%
Balance Sheet Jul '21 Oct '21 Apr '22 Jul '22 Oct '22
Acct.Receivable 3,399.08
3,969.17
4,111.48
4,749.60
4,200.64
growth rate 16.8% 3.6% 15.5% -11.6%
Acct.Payable 2,023.04
1,830.24
1,900.54
2,130.20
1,810.39
growth rate -9.5% 3.8% 12.1% -15.0%
Cur.Assets 12,055.94
12,799.56
14,781.35
14,033.81
14,356.46
growth rate 6.2% 15.5% -5.1% 2.3%
Total Assets 22,995.58
25,823.07
28,632.87
31,668.46
32,072.70
growth rate 12.3% 10.9% 10.6% 1.3%
Cash 2,722.66
2,364.86
3,725.27
2,002.71
3,049.86
growth rate -13.1% 57.5% -46.2% 52.3%
Inventory 5,240.75
6,011.18
6,245.68
6,579.14
6,046.24
growth rate 14.7% 3.9% 5.3% -8.1%
Cur.Liabilities 3,879.95
5,157.41
5,133.84
5,359.20
4,632.09
growth rate 32.9% -0.5% 4.4% -13.6%
Liabilities 10,285.93
11,219.28
12,489.75
13,815.65
13,248.03
growth rate 9.1% 11.3% 10.6% -4.1%
LT Debt 5,275.50
4,797.04
6,112.33
6,621.69
6,617.03
growth rate -9.1% 27.4% 8.3% -0.1%
Equity 12,253.98
14,016.39
15,204.56
16,808.64
17,708.46
growth rate 14.4% 8.5% 10.6% 5.4%
Common Shares 152.06
152.06
152.06
152.06
152.06
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jul '21 Oct '21 Apr '22 Jul '22 Oct '22
Capital Expenditures 388.87
414.90
447.68
521.11
461.33
growth rate 6.7% 7.9% 16.4% -11.5%
Cash Dividends 122.64
116.86
137.59
134.45
132.11
growth rate -4.7% 17.7% -2.3% -1.7%
Cash From OA 1,352.78
2,610.41
2,472.17
2,261.57
2,804.78
growth rate 93.0% -5.3% -8.5% 24.0%
Sale Purchase of Stock
growth rate
FCF 963.91
2,195.51
2,024.49
1,740.46
2,343.45
growth rate 127.8% -7.8% -14.0% 34.7%
Income Statement Jul '21 Oct '21 Apr '22 Jul '22 Oct '22
Sales 8,789.16
10,364.41
10,493.28
11,794.47
10,500.76
growth rate 17.9% 1.2% 12.4% -11.0%
Op.Income 2,044.43
3,021.13
2,933.56
3,541.05
2,356.83
growth rate 47.8% -2.9% 20.7% -33.4%
IBT 2,025.75
3,007.76
2,898.12
3,490.40
2,322.92
growth rate 48.5% -3.7% 20.4% -33.5%
Net Income 1,506.87
2,250.42
2,095.62
2,561.23
1,694.75
growth rate 49.3% -6.9% 22.2% -33.8%
EPS
growth rate
Gross Profit 2,473.50
3,544.70
3,458.14
4,104.26
2,843.39
growth rate 43.3% -2.4% 18.7% -30.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (92.87)

YOY Growth Grade:

E (29.38)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 1.1%

  • Beta: 1.45

    Beta of 1.4510 suggests that the asset is more volatile than the rest of the market.

  • PE: 2.80

  • EY: 35.7%

  • PEG: 0.08

    PEG Ratio of 0.08 suggests that stock is underpriced.

  • PEGY: 0.08

    PEGY Ratio of 0.08 suggests that stock is underpriced.

  • Price/BVPS: 0.14

    Price to BVPS Ratio of 0.14 suggests that stock is undervalued.

Profitability Ratios

  • ROE: 54.8%

    Return on Equity (ROE) of 54.8% suggests that a company is doing well.

  • ROS: 25.4%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 35.6%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 65.6%

    Return on Investment (ROI) of 65.6% suggests that a company is doing well.

  • ROIC: 6.0%

    Return on Invested Capital (ROIC) of 6.0% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

  • Current Ratio: 2.48

    Current Ratio of 2.48 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.

  • Quick Ratio: 1.23

    Quick Ratio of 1.23 suggests that a company is doing well.

  • Cash Turnover: 4.77

    Turnover Of Cash Ratio of 4.77 suggests that a company is doing well.

  • Equity Ratio: 54.3%

    Equity Ratio of 54.3% suggests that a reasonably large percent of the company's assets financed by shareholder equity.

  • Debt/Equity: 80.0%

    Debt to Equity Ratio of 80.0% suggests that a company is doing well.

  • Debt/FCF: 1.44

    Debt/FCF of 1.44 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 39.71

    Average Collection Period of 39.71 days suggests that a company is doing well.

  • Inventory Turnover: 4.23

    Inventory Turnover Ratio of 4.23 suggests a company is doing OK, but faster turnovers are generally viewed as a positive trend.

  • Cash Flow Ratio: 5.45

    Cash Flow Ratio of 5.45 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 18.7%

Value Price

PE and EPS

Historical Current Forward
PE 31.80 2.79 11.05
EPS / Growth 34.6% 4.47 33.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 13.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 13.4% 27.3% 27.3%
Future PE 11.05 32.50 32.50
Future EPS 15.76 50.04 50.04
Value Price
MOS %		 43.07
245.6% 		401.93
3,125.8% 		401.93
3,125.8%
MOS Price 21.53 200.97 200.97
IRT 2.25 1.93 1.93

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 96.28
  • Graham MOS: 672.7%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.