NIPPON EXPRESS CO.
stock DE:NEX (FRANKFURT)

Alternative ID: JP3729400006

Watch List

Exchange: FRANKFURT
Sector: Services
Industry: Integrated Freight & Logistics
Market Cap: Mid (4.99B)
Data in EUR

EPS: 0.80
Current PE: 10.55
BVPS: 47.89
Price/BVPS: 0.18
Dividend: 1.18 / 2.3%

Hist Grade: C (62.41)
YOY Grade: E (30.07)
Debt/FCF: 2.28
ROIC: 3.0%
PEG: 0.05
PEGY: 0.05

Value Price: 22.80
MOS Price: 11.40
MOS %: 171.4%
Graham Number: 29.29
Graham MOS %: 248.7%
IRT: 6.47

Market Price

8.40

0.41 5.1%

as of Jun 02 '23

52 Week Range:

7.08 11.11

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Services
Industry: Integrated Freight & Logistics
Market Cap: Mid (4.99B)
Inst. Ownership: 0.80
Insider Ownership: 2021-03-31
Full Time Employees: 71525

Nippon Express Co., Ltd. provides logistics services. It offers rail freight forwarding, truck transportation, truck freight forwarding, marine transportation, coastal shipping, harbor transportation, NVOCC marine transportation, air freight forwarding, and other transportation and forwarding services. The company provides freight transportation consignment, warehousing, construction, customs-clearance, freight collection and settlement, and air freight forwarding agency services, as well as non-life insurance agency services. In addition, it engages in the packing; packaging, labeling, and storage business for pharmaceuticals, quasi-pharmaceuticals, cosmetics, and medical equipment; travel agency business; the transportation, construction, and installation of heavy goods and various incidental business; sale, purchase, and lease of real estate; security and general worker dispatching business; waste management operations; delivery activities; collection and processing of logistics information; and sale of goods and commodities. Further, the company is involved in investing and financing of various businesses. It operates in Japan, The Americas, Europe, East Asia, South Asia and Oceania, and Africa. The company was founded in 1872 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Mar '11	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21
Equity (BVPS)	38.16	40.66	38.56	36.66	39.58	42.69	45.24	45.50	46.48	51.15	47.89
growth rate		6.6%	-5.2%	-4.9%	8.0%	7.9%	6.0%	0.6%	2.2%	10.1%	-6.4%
Earnings BIT	22,990.00	49,490.00	39,850.00	40,867.00	50,811.00	54,779.00	57,432.00	70,270.00	79,598.00	59,225.00	78,101.00
growth rate		115.3%	-19.5%	2.6%	24.3%	7.8%	4.8%	22.4%	13.3%	-25.6%	31.9%
Avg.PE	39.68	12.38	17.67		13.12	11.81	16.36	98.35	59.71	65.33	65.33
growth rate		-68.8%	42.7%		-13.8%	-10.0%	38.5%	501.2%	-39.3%	9.4%	0.0%
ROA	0.73	2.27	1.92	2.01	1.86	2.43	2.42	0.43	3.23	1.14	3.56
growth rate		211.0%	-15.4%	4.7%	-7.5%	30.7%	-0.4%	-82.2%	651.2%	-64.7%	212.3%
ROE	1.79	5.68	4.79	5.22	5.13	6.77	6.89	1.23	9.19	3.21	10.00
growth rate		217.3%	-15.7%	9.0%	-1.7%	32.0%	1.8%	-82.2%	647.2%	-65.1%	211.5%
ROIC	1.36	3.65	3.12	3.46	3.33	4.23	4.20	0.89	5.46	2.01	6.05
growth rate		168.4%	-14.5%	10.9%	-3.8%	27.0%	-0.7%	-78.8%	513.5%	-63.2%	201.0%
Cur. Ratio	1.44	1.40	1.44	1.48	1.46	1.55	1.61	1.64	1.57	1.45	1.50
growth rate		-2.8%	2.9%	2.8%	-1.4%	6.2%	3.9%	1.9%	-4.3%	-7.6%	3.5%
Quick Ratio	1.28	1.27	1.30	1.33	1.32	1.41	1.48	1.49	1.44	1.30	1.41
growth rate		-0.8%	2.4%	2.3%	-0.8%	6.8%	5.0%	0.7%	-3.4%	-9.7%	8.5%
Leverage	2.45	2.56	2.43	2.78	2.73	2.84	2.84	2.86	2.83	2.81	2.80
growth rate		4.5%	-5.1%	14.4%	-1.8%	4.0%	0.0%	0.7%	-1.1%	-0.7%	-0.4%
Balance Sheet	Mar '11	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21
Acct.Receivable	221,814.00	241,822.00	341,946.00	394,643.00	442,119.00	430,517.00	432,975.00	464,059.00	478,071.00	463,529.00	508,209.00
growth rate		9.0%	41.4%	15.4%	12.0%	-2.6%	0.6%	7.2%	3.0%	-3.0%	9.6%
Acct.Payable			136,694.00	161,414.00	177,519.00	158,563.00	162,697.00	173,611.00	181,498.00	167,886.00	181,414.00
growth rate				18.1%	10.0%	-10.7%	2.6%	6.7%	4.5%	-7.5%	8.1%
Cur.Assets	490,481.00	588,212.00	587,677.00	647,069.00	719,313.00	682,316.00	705,994.00	730,016.00	712,263.00	672,312.00	771,894.00
growth rate		19.9%	-0.1%	10.1%	11.2%	-5.1%	3.5%	3.4%	-2.4%	-5.6%	14.8%
Total Assets	8,606.54	9,232.23	1,247,612.00	1,377,443.00	1,453,617.00	1,484,953.00	1,521,800.00	1,518,024.00	1,536,677.00	1,518,037.00	1,631,855.00
growth rate		7.3%	13,413.7%	10.4%	5.5%	2.2%	2.5%	-0.3%	1.2%	-1.2%	7.5%
Cash	848.62	1,408.48	188,124.00	186,297.00	207,112.00	189,323.00	212,683.00	198,044.00	173,338.00	141,319.00	217,774.00
growth rate		66.0%	13,256.6%	-1.0%	11.2%	-8.6%	12.3%	-6.9%	-12.5%	-18.5%	54.1%
Inventory	4,806.00	5,119.00	5,514.00	8,722.00	6,020.00	6,368.00	6,128.00	6,979.00	8,027.00	9,105.00	8,296.00
growth rate		6.5%	7.7%	58.2%	-31.0%	5.8%	-3.8%	13.9%	15.0%	13.4%	-8.9%
Cur.Liabilities	340,408.00	421,601.00	408,838.00	437,449.00	491,940.00	440,366.00	438,468.00	445,241.00	454,402.00	465,209.00	515,487.00
growth rate		23.9%	-3.0%	7.0%	12.5%	-10.5%	-0.4%	1.5%	2.1%	2.4%	10.8%
Liabilities	5,007.31	5,525.69	729,204.00	867,489.00	903,481.00	946,936.00	968,816.00	970,532.00	976,233.00	961,532.00	1,031,149.00
growth rate		10.4%	13,096.6%	19.0%	4.2%	4.8%	2.3%	0.2%	0.6%	-1.5%	7.2%
LT Debt	1,871.21	1,804.06	236,038.00	269,037.00	245,969.00	305,955.00	334,724.00	352,013.00	342,082.00	319,006.00	333,616.00
growth rate		-3.6%	12,983.7%	14.0%	-8.6%	24.4%	9.4%	5.2%	-2.8%	-6.8%	4.6%
Equity	3,599.24	3,706.54	3,888.07	495,882.00	531,909.00	522,259.00	536,378.00	529,874.00	543,617.00	539,464.00	582,512.00
growth rate		3.0%	4.9%	12,654.0%	7.3%	-1.8%	2.7%	-1.2%	2.6%	-0.8%	8.0%
Common Shares	104.00	104.00	104.00	103.00	102.00	100.00	98.00	96.00	96.00	94.00	93.00
growth rate		0.0%	0.0%	-1.0%	-1.0%	-2.0%	-2.0%	-2.0%	0.0%	-2.1%	-1.1%
Cash Flow Statement	Mar '11	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21
Capital Expenditures	58,008.00	42,592.00	49,990.00	42,150.00	48,809.00	50,219.00	74,134.00	97,108.00	78,739.00	92,124.00	127,159.00
growth rate		-26.6%	17.4%	-15.7%	15.8%	2.9%	47.6%	31.0%	-18.9%	17.0%	38.0%
Cash Dividends	78.20	78.20	78.19	10,377.00	10,258.00	10,015.00	10,923.00	11,521.00	12,480.00	15,123.00	14,403.00
growth rate		0.0%	0.0%	13,171.9%	-1.2%	-2.4%	9.1%	5.5%	8.3%	21.2%	-4.8%
Cash From OA	482.96	733.55	82,018.00	44,207.00	74,519.00	78,844.00	102,360.00	91,865.00	72,698.00	98,206.00	146,605.00
growth rate		51.9%	11,081.1%	-46.1%	68.6%	5.8%	29.8%	-10.3%	-20.9%	35.1%	49.3%
FCF per Share	5.26	6.73	8.02	2.91	3.67	5.10	9.45	8.10	6.46	7.30	7.45
growth rate		28.0%	19.2%	-63.7%	26.1%	39.0%	85.3%	-14.3%	-20.3%	13.0%	2.1%
FCF	64,394.00	97,806.00	82,018.00	44,207.00	74,519.00	78,844.00	102,360.00	91,865.00	72,698.00	98,206.00	146,605.00
growth rate		51.9%	-16.1%	-46.1%	68.6%	5.8%	29.8%	-10.3%	-20.9%	35.1%	49.3%
Income Statement	Mar '11	Mar '12	Mar '13	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21
Sales	12,128.89	12,210.20	1,613,327.00	1,752,468.00	1,924,929.00	1,909,105.00	1,864,301.00	1,995,317.00	2,138,501.00	2,080,352.00	2,079,195.00
growth rate		0.7%	13,112.9%	8.6%	9.8%	-0.8%	-2.4%	7.0%	7.2%	-2.7%	-0.1%
Op.Income	237.22	281.23	24,737.00	40,867.00	50,811.00	54,779.00	57,432.00	70,270.00	79,598.00	59,225.00	78,101.00
growth rate		18.6%	8,696.1%	65.2%	24.3%	7.8%	4.8%	22.4%	13.3%	-25.6%	31.9%
IBT	172.43	371.15	298.85	47,117.00	48,979.00	59,194.00	60,833.00	37,155.00	77,849.00	38,392.00	84,818.00
growth rate		115.3%	-19.5%	15,666.0%	4.0%	20.9%	2.8%	-38.9%	109.5%	-50.7%	120.9%
Net Income	72.11	208.19	24,737.00	26,345.00	26,382.00	35,659.00	36,454.00	6,534.00	49,330.00	17,409.00	56,102.00
growth rate		188.7%	11,781.8%	6.5%	0.1%	35.2%	2.2%	-82.1%	655.0%	-64.7%	222.3%
EPS	81.90	258.50	228.90	256.20	258.70	356.10	371.32	68.06	515.13	185.06	604.79
growth rate		215.6%	-11.5%	11.9%	1.0%	37.7%	4.3%	-81.7%	656.9%	-64.1%	226.8%
Gross Profit	799.46	815.06	107,708.00	124,431.00	141,308.00	153,616.00	162,295.00	178,041.00	188,866.00	169,303.00	193,307.00
growth rate		2.0%	13,114.8%	15.5%	13.6%	8.7%	5.7%	9.7%	6.1%	-10.4%	14.2%

Quarterly Statements

Item Name	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21
Earnings BIT	16,398.00	28,190.00	29,036.00	20,126.00	16,175.00
growth rate		71.9%	3.0%	-30.7%	-19.6%
Balance Sheet	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21
Acct.Receivable	324,471.00	353,159.00	508,209.00	365,754.00	374,524.00
growth rate		8.8%	43.9%	-28.0%	2.4%
Acct.Payable	146,042.00	158,598.00	181,414.00	177,740.00	181,484.00
growth rate		8.6%	14.4%	-2.0%	2.1%
Cur.Assets	671,749.00	731,308.00	771,894.00	689,030.00	686,235.00
growth rate		8.9%	5.6%	-10.7%	-0.4%
Total Assets	1,541,267.00	1,622,217.00	1,631,855.00	1,591,894.00	1,589,356.00
growth rate		5.3%	0.6%	-2.5%	-0.2%
Cash	145,697.00	173,625.00	217,774.00	248,884.00	239,370.00
growth rate		19.2%	25.4%	14.3%	-3.8%
Inventory	8,600.00	7,644.00	8,296.00	10,134.00	11,372.00
growth rate		-11.1%	8.5%	22.2%	12.2%
Cur.Liabilities	410,780.00	487,981.00	515,487.00	422,958.00	409,389.00
growth rate		18.8%	5.6%	-18.0%	-3.2%
Liabilities	971,095.00	1,036,187.00	1,031,149.00	971,527.00	957,928.00
growth rate		6.7%	-0.5%	-5.8%	-1.4%
LT Debt	378,082.00	364,634.00	333,616.00	333,154.00	333,716.00
growth rate		-3.6%	-8.5%	-0.1%	0.2%
Equity	553,212.00	568,445.00	582,512.00	601,884.00	612,533.00
growth rate		2.8%	2.5%	3.3%	1.8%
Common Shares	70,175.00	70,175.00	70,175.00	70,175.00	70,175.00
growth rate		0.0%	0.0%	0.0%	0.0%
Cash Flow Statement	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21
Sales	492,431.00	534,259.00	580,472.00	545,031.00	559,188.00
growth rate		8.5%	8.7%	-6.1%	2.6%
Op.Income	16,398.00	28,190.00	29,036.00	20,126.00	16,175.00
growth rate		71.9%	3.0%	-30.7%	-19.6%
IBT	20,204.00	30,218.00	16,652.00	23,560.00	23,170.00
growth rate		49.6%	-44.9%	41.5%	-1.7%
Net Income	13,469.00	21,026.00	11,999.00	15,202.00	15,417.00
growth rate		56.1%	-42.9%	26.7%	1.4%
EPS
growth rate
Gross Profit	43,565.00	57,934.00	59,757.00	50,598.00	46,826.00
growth rate		33.0%	3.2%	-15.3%	-7.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (62.41)

YOY Growth Grade:

E (30.07)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 2.3%
Beta: 0.92
Beta of 0.9190 suggests that the asset is volatile as the rest of the market (fairly priced).
PE: 10.55
EY: 9.5%
PEG: 0.05
PEG Ratio of 0.05 suggests that stock is underpriced.
PEGY: 0.05
PEGY Ratio of 0.05 suggests that stock is underpriced.
Price/BVPS: 0.18
Price to BVPS Ratio of 0.18 suggests that stock is undervalued.

Profitability Ratios

ROE: 10.0%
Return on Equity (ROE) of 10.0% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.
ROS: 3.8%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 5.2%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 14.6%
Return on Investment (ROI) of 14.6% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.
ROIC: 3.0%
Return on Invested Capital (ROIC) of 3.0% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

Current Ratio: 1.50
Current Ratio of 1.50 suggests that a company may not be able to pay off bills as rapidly as it should.
Quick Ratio: 1.41
Quick Ratio of 1.41 suggests that a company is doing well.
Cash Turnover: 8.11
Turnover Of Cash Ratio of 8.11 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.
Equity Ratio: 35.7%
Equity Ratio of 35.7% suggests that a company has high financing and debt service costs, not very attractive to investors.
Debt/Equity: 177.0%
Debt to Equity Ratio of 177.0% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.
Debt/FCF: 2.28
Debt/FCF of 2.28 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 89.22
Average Collection Period of 89.22 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.
Inventory Turnover: 227.33
Inventory Turnover Ratio of 227.33 suggests that a company is doing well.
Cash Flow Ratio: 2.85
Cash Flow Ratio of 2.85 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 2.7%

Value Price

PE and EPS

	Historical	Current	Forward
PE	65.33	10.55	10.19
EPS / Growth	-76.6%	0.80	199.6%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 25.2%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	1.0%	13.1%	13.1%
Future PE	2.00	33.89	33.89
Future EPS	0.88	2.72	2.72
Value Price MOS %	0.43 -94.8%	22.80 171.4%	22.80 171.4%
MOS Price	0.22	11.40	11.40
IRT	9.99	6.47	6.47

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 29.29
Graham MOS: 248.7%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.