MANPOWERGROUP INC. DL-,01
stock DE:MPW (FRANKFURT)

Alternative ID: US56418H1005

Watch List

  • Exchange: FRANKFURT
  • Sector: Industrial Goods
  • Industry: Staffing & Employment Services
  • Market Cap: Mid (4.55B)
  • Data in EUR
  • EPS: 1.22
  • Current PE: 6.36
  • BVPS: 40.62
  • Price/BVPS: 0.19
  • Dividend: 2.26 / 2.7%
  • Hist Grade: E (29.10)
  • YOY Grade: E (33.00)
  • Debt/FCF: 1.52
  • ROIC: 11.9%
  • PEG: 0.19
  • PEGY: 0.18
  • Value Price: 5.14
  • MOS Price: 2.57
  • MOS %: -34.9%
  • Graham Number: 33.32
  • Graham MOS %: 322.3%
  • IRT: 5.37

Market Price

7.89 

0.16 2.1%

as of Mar 20 '23

52 Week Range:

7.60 90.00

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Industrial Goods
  • Industry: Staffing & Employment Services
  • Market Cap: Mid (4.55B)
  • Inst. Ownership: 100.57%
  • Insider Ownership: 0.87%
  • Full Time Employees: 30000
ManpowerGroup Inc. provides workforce solutions and services in the Americas, Southern Europe, Northern Europe, and the Asia Pacific Middle East region. The company offers recruitment services, including permanent, temporary, and contract recruitment of professionals, as well as administrative and industrial positions under the Manpower and Experis brands. It also offers various assessment services; training and development services; career management; and outsourcing services related to human resources functions primarily in the areas of large-scale recruiting and workforce-intensive initiatives. In addition, the company provides workforce consulting services; contingent staffing and permanent recruitment services; professional resourcing and project-based solutions in information technology, engineering, and finance fields; solutions in the areas of organizational efficiency, individual development, and career mobility; and recruitment process outsourcing, TAPFIN managed, and talent based outsourcing services, as well as Proservia services in the areas of digital services market and IT infrastructure sector. It operates through a network of approximately 2,200 offices in 75 countries and territories. The company was incorporated in 1948 and is based in Milwaukee, Wisconsin.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 24.41
25.30
25.60
32.02
32.84
33.79
33.37
39.25
41.13
38.02
40.62
growth rate 3.7% 1.2% 25.1% 2.6% 2.9% -1.2% 17.6% 4.8% -7.6% 6.8%
Earnings BIT 378.35
290.45
374.88
728.90
708.70
750.80
823.70
836.00
720.50
371.10
619.40
growth rate -23.2% 29.1% 94.4% -2.8% 5.9% 9.7% 1.5% -13.8% -48.5% 66.9%
Avg.PE 11.74
16.98
23.87
6.60
13.34
14.71
15.70
8.81
8.81
8.81
8.81
growth rate 44.6% 40.6% -72.4% 102.1% 10.3% 6.7% -43.9% 0.0% 0.0% 0.0%
ROA 3.69
2.84
4.03
5.91
5.70
5.88
6.63
6.40
5.25
0.26
3.99
growth rate -23.0% 41.9% 46.7% -3.6% 3.2% 12.8% -3.5% -18.0% -95.1% 1,434.6%
ROE 10.31
7.93
10.64
14.60
15.06
17.80
21.24
20.62
17.35
0.92
15.41
growth rate -23.1% 34.2% 37.2% 3.2% 18.2% 19.3% -2.9% -15.9% -94.7% 1,575.0%
ROIC 8.75
6.83
9.20
13.07
12.78
13.96
16.50
15.82
12.52
1.14
10.29
growth rate -21.9% 34.7% 42.1% -2.2% 9.2% 18.2% -4.1% -20.9% -90.9% 802.6%
Cur. Ratio 1.33
1.38
1.49
1.49
1.48
1.40
1.28
1.44
1.46
1.42
1.11
growth rate 3.8% 8.0% 0.0% -0.7% -5.4% -8.6% 12.5% 1.4% -2.7% -21.8%
Quick Ratio 1.27
1.33
1.45
1.45
1.44
1.37
1.26
1.41
1.42
1.38
1.09
growth rate 4.7% 9.0% 0.0% -0.7% -4.9% -8.0% 11.9% 0.7% -2.8% -21.0%
Leverage 2.78
2.80
2.50
2.44
2.86
3.21
3.20
3.25
3.36
3.82
3.90
growth rate 0.7% -10.7% -2.4% 17.2% 12.2% -0.3% 1.6% 3.4% 13.7% 2.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 3,296.54
3,294.72
3,372.70
4,134.50
4,243.00
4,413.10
5,370.50
5,276.00
5,273.10
4,911.40
5,448.20
growth rate -0.1% 2.4% 22.6% 2.6% 4.0% 21.7% -1.8% -0.1% -6.9% 10.9%
Acct.Payable 1,542.70
1,659.20
1,914.40
2,279.40
2,266.70
2,474.90
2,527.40
3,039.20
growth rate 7.6% 15.4% 19.1% -0.6% 9.2% 2.1% 20.3%
Cur.Assets 3,934.51
3,989.78
4,133.58
4,981.50
5,092.50
5,132.90
6,171.20
5,997.10
6,484.50
6,666.40
6,422.70
growth rate 1.4% 3.6% 20.5% 2.2% 0.8% 20.2% -2.8% 8.1% 2.8% -3.7%
Total Assets 5,439.72
5,528.73
5,746.10
7,181.20
7,517.50
7,574.20
8,883.60
8,519.80
9,223.80
9,328.20
9,828.90
growth rate 1.6% 3.9% 25.0% 4.7% 0.8% 17.3% -4.1% 8.3% 1.1% 5.4%
Cash 457.67
510.96
581.52
699.20
730.50
598.50
689.00
591.90
1,025.80
1,567.10
847.80
growth rate 11.7% 13.8% 20.2% 4.5% -18.1% 15.1% -14.1% 73.3% 52.8% -45.9%
Inventory 0.00 0.00
growth rate
Cur.Liabilities 2,966.12
2,899.10
2,766.97
3,353.80
3,451.00
3,658.80
4,810.40
4,175.90
4,441.40
4,684.80
5,780.50
growth rate -2.3% -4.6% 21.2% 2.9% 6.0% 31.5% -13.2% 6.4% 5.5% 23.4%
Liabilities 3,481.81
3,557.10
3,448.54
4,238.20
4,825.00
5,127.80
6,026.00
5,821.30
6,462.30
6,874.60
7,297.20
growth rate 2.2% -3.1% 22.9% 13.9% 6.3% 17.5% -3.4% 11.0% 6.4% 6.2%
LT Debt 209.71
364.32
379.93
422.60
810.90
785.60
478.10
1,025.30
1,012.40
1,103.50
565.70
growth rate 73.7% 4.3% 11.2% 91.9% -3.1% -39.1% 114.5% -1.3% 9.0% -48.7%
Equity 1,957.91
1,971.63
2,297.56
2,943.00
2,624.70
2,361.90
2,774.90
2,624.90
2,743.00
2,441.00
2,521.70
growth rate 0.7% 16.5% 28.1% -10.8% -10.0% 17.5% -5.4% 4.5% -11.0% 3.3%
Common Shares 82.00
80.00
79.00
81.00
78.00
70.00
68.00
1.20
1.20
1.20
1.20
growth rate -2.4% -1.3% 2.5% -3.7% -10.3% -2.9% -98.2% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures -3.47
-2.92
-2.68
51.50
52.30
56.90
54.70
64.70
52.90
50.70
64.20
growth rate 0.0% 0.0% 100.0% 1.6% 8.8% -3.9% 18.3% -18.2% -4.2% 26.6%
Cash Dividends 51.32
53.45
56.76
77.30
121.00
118.40
123.70
127.30
129.30
129.10
136.60
growth rate 4.2% 6.2% 36.2% 56.5% -2.2% 4.5% 2.9% 1.6% -0.2% 5.8%
Cash From OA 54.56
261.43
312.76
306.20
511.50
600.00
400.90
483.10
814.40
936.40
644.80
growth rate 379.2% 19.6% -2.1% 67.1% 17.3% -33.2% 20.5% 68.6% 15.0% -31.1%
FCF per Share 0.96
0.56
3.69
3.51
5.02
7.44
5.29
4.76
9.03
13.74
8.54
growth rate -41.7% 558.9% -4.9% 43.0% 48.2% -28.9% -10.0% 89.7% 52.2% -37.9%
Sale Purchase of Stock 25.50
104.10
18.00
44.20
growth rate 308.2% -82.7% 145.6%
FCF 4.00
260.00
352.00
254.00
459.00
543.00
346.00
418.00
762.00
886.00
581.00
growth rate 6,400.0% 35.4% -27.8% 80.7% 18.3% -36.3% 20.8% 82.3% 16.3% -34.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 17,349.53
16,302.54
15,965.49
20,762.80
19,329.90
19,654.10
21,034.30
21,991.20
20,863.50
18,001.00
20,724.40
growth rate -6.0% -2.1% 30.1% -6.9% 1.7% 7.0% 4.6% -5.1% -13.7% 15.1%
Op.Income 413.28
324.58
403.58
728.90
708.70
750.80
823.70
836.00
720.50
371.10
619.40
growth rate -21.5% 24.3% 80.6% -2.8% 5.9% 9.7% 1.5% -13.8% -48.5% 66.9%
IBT 378.35
290.45
374.88
681.60
660.70
701.30
737.30
754.70
685.50
147.70
568.10
growth rate -23.2% 29.1% 81.8% -3.1% 6.1% 5.1% 2.4% -9.2% -78.5% 284.6%
Net Income 198.36
155.79
227.06
427.60
419.20
443.70
545.40
556.70
465.70
23.80
382.40
growth rate -21.5% 45.8% 88.3% -2.0% 5.8% 22.9% 2.1% -16.4% -94.9% 1,506.7%
EPS 3.04
2.47
3.62
5.30
5.40
6.27
8.04
8.56
7.72
0.41
6.91
growth rate -18.8% 46.6% 46.4% 1.9% 16.1% 28.2% 6.5% -9.8% -94.7% 1,585.4%
Gross Profit 2,922.05
2,713.67
2,654.31
3,488.20
3,295.80
3,333.80
3,484.60
3,579.00
3,375.10
2,824.70
3,407.50
growth rate -7.1% -2.2% 31.4% -5.5% 1.2% 4.5% 2.7% -5.7% -16.3% 20.6%

Quarterly Statements

Item Name Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Earnings BIT 162.00
189.10
138.70
183.70
161.50
growth rate 16.7% -26.7% 32.4% -12.1%
Balance Sheet Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Acct.Receivable 5,091.30
5,448.20
5,440.00
5,343.90
4,720.30
growth rate 7.0% -0.2% -1.8% -11.7%
Acct.Payable 2,829.50
3,039.20
3,153.20
3,023.20
2,584.40
growth rate 7.4% 3.8% -4.1% -14.5%
Cur.Assets 6,858.70
6,422.70
6,369.50
6,401.90
5,421.80
growth rate -6.4% -0.8% 0.5% -15.3%
Total Assets 9,452.30
9,828.90
9,721.10
9,618.50
8,556.90
growth rate 4.0% -1.1% -1.1% -11.0%
Cash 1,612.60
847.80
777.30
886.20
527.50
growth rate -47.4% -8.3% 14.0% -40.5%
Cur.Liabilities 5,349.40
5,780.50
5,697.20
5,401.10
4,450.00
growth rate 8.1% -1.4% -5.2% -17.6%
Liabilities 6,969.10
7,297.20
7,165.00
7,173.70
6,140.30
growth rate 4.7% -1.8% 0.1% -14.4%
LT Debt 582.60
565.70
551.30
942.20
883.00
growth rate -2.9% -2.6% 70.9% -6.3%
Equity 2,473.40
2,521.70
2,545.50
2,435.20
2,406.10
growth rate 2.0% 0.9% -4.3% -1.2%
Common Shares 1.20
1.20
1.20
1.20
1.20
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Capital Expenditures 15.10
24.50
19.40
22.30
14.20
growth rate 62.3% -20.8% 15.0% -36.3%
Cash Dividends 68.30
68.30
71.20
71.20
growth rate 0.0% 4.3% 0.0%
Cash From OA 187.50
261.90
70.60
-49.30
267.90
growth rate 39.7% -73.0% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 172.40
237.40
51.20
-71.60
253.70
growth rate 37.7% -78.4% -100.0% 100.0%
Income Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Sales 5,140.60
5,382.30
5,143.30
5,074.10
4,800.90
growth rate 4.7% -4.4% -1.4% -5.4%
Op.Income 162.00
189.10
138.70
183.70
161.50
growth rate 16.7% -26.7% 32.4% -12.1%
IBT 145.60
162.40
136.00
174.00
156.80
growth rate 11.5% -16.3% 27.9% -9.9%
Net Income 97.70
111.10
91.60
122.20
111.30
growth rate 13.7% -17.6% 33.4% -8.9%
EPS
growth rate
Gross Profit 853.00
926.30
897.10
921.20
878.50
growth rate 8.6% -3.2% 2.7% -4.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (29.10)

YOY Growth Grade:

E (33.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 2.7%

  • Beta: 1.65

    Beta of 1.6485 suggests that the asset is more volatile than the rest of the market.

  • PE: 6.36

  • EY: 15.7%

  • PEG: 0.19

    PEG Ratio of 0.19 suggests that stock is underpriced.

  • PEGY: 0.18

    PEGY Ratio of 0.18 suggests that stock is underpriced.

  • Price/BVPS: 0.19

    Price to BVPS Ratio of 0.19 suggests that stock is undervalued.

Profitability Ratios

  • ROE: 15.4%

    Return on Equity (ROE) of 15.4% suggests that a company is doing well.

  • ROS: 3.0%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 5.8%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 22.5%

    Return on Investment (ROI) of 22.5% suggests that a company is doing well.

  • ROIC: 11.9%

    Return on Invested Capital (ROIC) of 11.9% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

  • Current Ratio: 1.11

    Current Ratio of 1.11 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Quick Ratio: 1.09

    Quick Ratio of 1.09 suggests that a company is doing well.

  • Cash Turnover: 32.27

    Turnover Of Cash Ratio of 32.27 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.

  • Equity Ratio: 25.7%

    Equity Ratio of 25.7% suggests that a company has high financing and debt service costs, not very attractive to investors.

  • Debt/Equity: 289.4%

    Debt to Equity Ratio of 289.4% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.

  • Debt/FCF: 1.52

    Debt/FCF of 1.52 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 95.95

    Average Collection Period of 95.95 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.

  • Inventory Turnover:

  • Cash Flow Ratio: 1.94

    Cash Flow Ratio of 1.94 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 1.9%

Value Price

PE and EPS

Historical Current Forward
PE 67.49 6.49 9.65
EPS / Growth 10.6% 1.22 33.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 0.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.1% 5.3% 5.3%
Future PE 0.10 10.16 10.16
Future EPS 1.22 2.04 2.04
Value Price
MOS %		 0.03
-99.6% 		5.14
-34.9% 		5.14
-34.9%
MOS Price 0.02 2.57 2.57
IRT 6.48 5.46 5.46

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 33.32
  • Graham MOS: 322.3%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.