Market Price

19.90 

0.10 0.5%

as of Oct 04 '22

52 Week Range:

17.10 21.60


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Mitsui Fudosan Co., Ltd. operates as a real estate company in Japan. It operates through four segments: Leasing, Property Sales, Management, and Other. The Leasing segment leases office buildings and commercial facilities, and other properties. The Property Sales segment is involved in the sale of condominiums and detached housing to individuals; and rental housing and office buildings and other to investors. The Management segment engages in the property management and brokerage and asset management businesses. The Other segment engages in the housing construction and renovation business; and housing related material sales business. The company also offers car park leasing services; and operates hotels, golf courses, and resort facilities. In addition, it engages in the renewal work for offices and retail facilities; and electricity transmission and distribution and heat supply businesses, as well as operates as a retailer of flowers and ornamental plants, seeds, and other gardening products. The company was founded in 1941 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 10.85
10.49
10.08
13.55
15.05
16.43
16.35
18.41
21.04
20.06
growth rate -3.3% -3.9% 34.4% 11.1% 9.2% -0.5% 12.6% 14.3% -4.7%
Earnings BIT 172,568.00
186,075.00
202,483.00
232,699.00
245,903.00
262,149.00
280,618.00
203,771.00
244,980.00
growth rate 7.8% 8.8% 14.9% 5.7% 6.6% 7.1% -27.4% 20.2%
Avg.PE 18.51
17.78
14.59
13.46
13.46
13.46
12.62
growth rate -3.9% -17.9% -7.8% 0.0% 0.0% -6.2%
ROA 1.31
1.44
1.72
2.08
2.25
2.41
2.63
2.57
2.59
1.71
growth rate 9.9% 19.4% 20.9% 8.2% 7.1% 9.1% -2.3% 0.8% -34.0%
ROE 4.78
5.26
6.25
6.37
6.20
6.74
7.44
7.41
7.74
5.22
growth rate 10.0% 18.8% 1.9% -2.7% 8.7% 10.4% -0.4% 4.5% -32.6%
ROIC 2.50
2.65
2.90
3.25
3.35
3.52
3.82
3.73
3.66
2.44
growth rate 6.0% 9.4% 12.1% 3.1% 5.1% 8.5% -2.4% -1.9% -33.3%
Cur. Ratio 1.36
1.84
1.56
2.04
1.81
1.92
1.81
1.91
2.30
2.45
growth rate 35.3% -15.2% 30.8% -11.3% 6.1% -5.7% 5.5% 20.4% 6.5%
Quick Ratio 0.14
0.24
0.22
0.26
0.20
0.22
0.16
0.22
0.24
0.26
growth rate 71.4% -8.3% 18.2% -23.1% 10.0% -27.3% 37.5% 9.1% 8.3%
Leverage 3.59
3.71
3.57
2.71
2.79
2.81
2.86
2.90
3.07
3.03
growth rate 3.3% -3.8% -24.1% 3.0% 0.7% 1.8% 1.4% 5.9% -1.3%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 39,744.00
44,275.00
45,090.00
44,666.00
41,257.00
65,016.00
69,863.00
63,833.00
67,993.00
87,407.00
growth rate 11.4% 1.8% -0.9% -7.6% 57.6% 7.5% -8.6% 6.5% 28.6%
Acct.Payable 100,705.00
130,695.00
98,247.00
95,876.00
113,682.00
123,988.00
126,868.00
147,075.00
97,969.00
135,097.00
growth rate 29.8% -24.8% -2.4% 18.6% 9.1% 2.3% 15.9% -33.4% 37.9%
Cur.Assets 1,202,854.00
1,316,170.00
1,374,893.00
1,520,586.00
1,745,309.00
1,927,962.00
2,117,238.00
2,393,566.00
2,455,996.00
2,567,870.00
growth rate 9.4% 4.5% 10.6% 14.8% 10.5% 9.8% 13.1% 2.6% 4.6%
Total Assets 4,390,075.00
4,548,822.00
5,077,149.00
5,374,278.00
5,570,751.00
6,301,288.00
6,802,731.00
7,395,359.00
7,741,972.00
8,208,012.00
growth rate 3.6% 11.6% 5.9% 3.7% 13.1% 8.0% 8.7% 4.7% 6.0%
Cash 101,589.00
127,337.00
118,960.00
109,966.00
148,547.00
100,889.00
174,250.00
183,412.00
189,542.00
146,329.00
growth rate 25.4% -6.6% -7.6% 35.1% -32.1% 72.7% 5.3% 3.3% -22.8%
Inventory 924,708.00
978,190.00
1,050,478.00
1,187,020.00
1,344,126.00
1,527,317.00
1,635,123.00
1,901,753.00
1,938,595.00
2,047,988.00
growth rate 5.8% 7.4% 13.0% 13.2% 13.6% 7.1% 16.3% 1.9% 5.6%
Cur.Liabilities 652,122.00
846,312.00
672,431.00
840,657.00
910,966.00
1,064,693.00
1,109,358.00
1,039,761.00
1,001,167.00
1,277,080.00
growth rate 29.8% -20.6% 25.0% 8.4% 16.9% 4.2% -6.3% -3.7% 27.6%
Liabilities 3,156,994.00
3,223,402.00
3,145,065.00
3,385,236.00
3,513,819.00
4,013,590.00
4,381,927.00
4,908,835.00
5,085,983.00
5,294,261.00
growth rate 2.1% -2.4% 7.6% 3.8% 14.2% 9.2% 12.0% 3.6% 4.1%
LT Debt 1,853,793.00
1,705,923.00
1,729,105.00
1,821,415.00
1,883,515.00
2,155,297.00
2,453,492.00
3,041,174.00
3,160,399.00
3,025,634.00
growth rate -8.0% 1.4% 5.3% 3.4% 14.4% 13.8% 24.0% 3.9% -4.3%
Equity 1,275,179.00
1,872,836.00
1,923,337.00
1,985,740.00
2,205,971.00
2,343,797.00
2,410,133.00
2,557,306.00
2,797,813.00
growth rate 46.9% 2.7% 3.2% 11.1% 6.3% 2.8% 6.1% 9.4%
Common Shares 879.00
879.00
879.00
965.00
989.00
989.00
339,766.00
339,766.00
339,766.00
339,897.00
340,162.00
growth rate 0.0% 0.0% 9.8% 2.5% 0.0% 34,254.5% 0.0% 0.0% 0.0% 0.1%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 76,665.00
123,161.00
304,188.00
205,150.00
168,581.00
360,075.00
338,318.00
473,818.00
276,337.00
241,567.00
growth rate 60.7% 147.0% -32.6% -17.8% 113.6% -6.0% 40.1% -41.7% -12.6%
Cash Dividends 19,333.00
20,538.00
27,674.00
31,621.00
35,573.00
41,363.00
45,048.00
42,522.00
42,331.00
growth rate 6.2% 34.8% 14.3% 12.5% 16.3% 8.9% -5.6% -0.5%
Cash From OA 99,685.00
189,903.00
30,344.00
32,155.00
227,433.00
30,143.00
216,709.00
87,094.00
187,862.00
271,469.00
growth rate 90.5% -84.0% 6.0% 607.3% -86.8% 618.9% -59.8% 115.7% 44.5%
FCF per Share 0.06
0.38
0.24
-0.77
-1.36
-0.61
-1.59
-2.62
-2.70
-0.97
growth rate 533.3% -36.8% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 329,125.00
329,125.00
growth rate 0.0%
FCF 42,627.00
23,020.00
66,743.00
-273,844.00
-172,995.00
58,851.00
-329,932.00
-121,609.00
-386,724.00
-88,475.00
29,902.00
growth rate -46.0% 189.9% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 1,445,644.00
1,515,252.00
1,529,037.00
1,567,970.00
1,704,416.00
1,751,114.00
1,861,195.00
1,905,642.00
2,007,554.00
2,100,870.00
growth rate 4.8% 0.9% 2.6% 8.7% 2.7% 6.3% 2.4% 5.4% 4.7%
Op.Income 60,563.00
172,568.00
186,075.00
202,483.00
232,699.00
245,903.00
262,149.00
280,618.00
203,771.00
244,980.00
growth rate 184.9% 7.8% 8.8% 14.9% 5.7% 6.6% 7.1% -27.4% 20.2%
IBT 126,711.00
166,841.00
181,318.00
192,257.00
224,747.00
242,042.00
261,215.00
191,819.00
262,404.00
growth rate 31.7% 8.7% 6.0% 16.9% 7.7% 7.9% -26.6% 36.8%
Net Income 60,563.00
76,844.00
100,186.00
117,723.00
131,816.00
155,874.00
168,661.00
183,972.00
129,576.00
176,986.00
growth rate 26.9% 30.4% 17.5% 12.0% 18.3% 8.2% 9.1% -29.6% 36.6%
EPS 57.04
67.65
87.44
103.81
119.06
133.31
157.63
171.18
188.19
134.33
growth rate 18.6% 29.3% 18.7% 14.7% 12.0% 18.2% 8.6% 9.9% -28.6%
Gross Profit 298,505.00
325,509.00
328,301.00
353,165.00
395,978.00
411,631.00
437,753.00
469,739.00
397,915.00
450,442.00
growth rate 9.1% 0.9% 7.6% 12.1% 4.0% 6.4% 7.3% -15.3% 13.2%
R&D 393.00
393.00
393.00
393.00
427.00
512.00
741.00
1,290.00
growth rate 0.0% 0.0% 0.0% 8.7% 19.9% 44.7% 74.1%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 39,325.00
35,120.00
65,857.00
53,553.00
90,450.00
growth rate -10.7% 87.5% -18.7% 68.9%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 67,993.00
76,441.00
87,740.00
95,007.00
87,407.00
growth rate 12.4% 14.8% 8.3% -8.0%
Acct.Payable 97,969.00
115,078.00
99,359.00
83,935.00
135,097.00
growth rate 17.5% -13.7% -15.5% 61.0%
Cur.Assets 2,455,996.00
2,492,601.00
2,503,639.00
2,675,490.00
2,567,870.00
growth rate 1.5% 0.4% 6.9% -4.0%
Total Assets 7,741,972.00
7,823,934.00
7,930,735.00
8,186,977.00
8,208,012.00
growth rate 1.1% 1.4% 3.2% 0.3%
Cash 189,542.00
174,469.00
147,423.00
219,190.00
146,329.00
growth rate -8.0% -15.5% 48.7% -33.2%
Inventory 1,938,595.00
1,981,335.00
1,972,699.00
2,059,984.00
2,047,988.00
growth rate 2.2% -0.4% 4.4% -0.6%
Cur.Liabilities 1,001,167.00
1,097,340.00
1,178,848.00
1,421,701.00
1,277,080.00
growth rate 9.6% 7.4% 20.6% -10.2%
Liabilities 5,085,983.00
5,131,151.00
5,179,177.00
5,411,559.00
5,294,261.00
growth rate 0.9% 0.9% 4.5% -2.2%
LT Debt 3,160,399.00
3,100,161.00
3,059,187.00
3,038,013.00
3,025,634.00
growth rate -1.9% -1.3% -0.7% -0.4%
Equity 2,557,306.00
2,565,589.00
2,640,698.00
2,663,706.00
2,797,813.00
growth rate 0.3% 2.9% 0.9% 5.0%
Common Shares 339,897.00
339,897.00
340,162.00
340,162.00
340,162.00
growth rate 0.0% 0.1% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Capital Expenditures 53,248.00
growth rate
Cash Dividends 33.00
growth rate
Cash From OA 167,301.00
growth rate
FCF 114,053.00
growth rate
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 539,519.00
448,703.00
548,159.00
470,044.00
633,964.00
growth rate -16.8% 22.2% -14.3% 34.9%
Op.Income 39,325.00
35,120.00
65,857.00
53,553.00
90,450.00
growth rate -10.7% 87.5% -18.7% 68.9%
IBT 48,748.00
52,081.00
82,219.00
50,471.00
77,633.00
growth rate 6.8% 57.9% -38.6% 53.8%
Net Income 30,690.00
34,392.00
51,934.00
37,177.00
53,483.00
growth rate 12.1% 51.0% -28.4% 43.9%
Gross Profit 93,123.00
83,038.00
118,704.00
103,606.00
145,094.00
growth rate -10.8% 43.0% -12.7% 40.0%
R&D 741.00
1,290.00
1,290.00
1,290.00
1,290.00
growth rate 74.1% 0.0% 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (41.28)

YOY Growth Grade:

D (40.30)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.47 14.03
EPS / Growth 1.42

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.4% 7.4% 7.4%
Future PE 0.01 9.42 9.42
Future EPS 2.89 2.89 2.89
Value Price
MOS %
0.01
-100.0%
6.74
-66.2%
6.74
-66.2%
MOS Price 0.00 3.37 3.37
IRT 9.47 9.47 9.47

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.