LA-Z-BOY INC. DL 1
stock DE:LAZ (FRANKFURT)

Alternative ID: US5053361078

Watch List

  • Exchange: FRANKFURT
  • Sector: Consumer Goods
  • Industry: Furnishings, Fixtures & Appliances
  • Market Cap: Small (1.04B)
  • Data in EUR
  • EPS: 1.29
  • Current PE: 23.93
  • BVPS: 18.82
  • Price/BVPS: 1.64
  • Dividend: 0.35 / 1.5%
  • Hist Grade: D (36.32)
  • YOY Grade: C (52.18)
  • Debt/FCF: 0.11
  • ROIC: 10.8%
  • PEG: 3.07
  • PEGY: 2.57
  • Value Price: 11.06
  • MOS Price: 5.53
  • MOS %: -64.1%
  • Graham Number: 23.33
  • Graham MOS %: -24.2%
  • IRT: 12.48

Market Price

30.78 

1.68 5.8%

as of Jun 02 '23

52 Week Range:

21.40 43.44

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Consumer Goods
  • Industry: Furnishings, Fixtures & Appliances
  • Market Cap: Small (1.04B)
  • Inst. Ownership: 100.52%
  • Insider Ownership: 1.00%
  • Full Time Employees: 12800
La-Z-Boy Incorporated manufactures, markets, imports, exports, distributes, and retails upholstery furniture products, accessories, and casegoods furniture products in the United States, Canada, and internationally. It operates through Wholesale, Retail, Corporate and Other segments. The Wholesale segment manufactures and imports upholstered furniture, such as recliners and motion furniture, sofas, loveseats, chairs, sectionals, modulars, ottomans, and sleeper sofas; and imports, distributes, and retails casegoods (wood) furniture, including occasional pieces, bedroom sets, dining room sets, and entertainment centers. This segment sells its products directly to La-Z-Boy Furniture Galleries stores, operators of La-Z-Boy Comfort Studio locations, England Custom Comfort Center locations, dealers, and other independent retailers. The company's Retail segment sells upholstered furniture, casegoods, and other accessories to the end consumer through its retail network. This segment operates a network of 161 company-owned La-Z-Boy Furniture Galleries stores. La-Z-Boy Incorporated also produces reclining chairs; and manufactures and distributes residential furniture. Its Corporate and Other segment sells the products through its website. The company was formerly known as La-Z-Boy Chair Company and changed its name to La-Z-Boy Incorporated in 1996. La-Z-Boy Incorporated was founded in 1927 and is based in Monroe, Michigan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Equity (BVPS) 6.39
6.88
7.13
9.26
9.67
10.94
10.40
12.52
14.31
14.17
growth rate 7.7% 3.6% 29.9% 4.4% 13.1% -4.9% 20.4% 14.3% -1.0%
Earnings BIT 49.00
51.82
67.10
103.17
127.89
130.58
126.48
127.20
145.62
150.84
207.56
growth rate 5.8% 29.5% 53.8% 24.0% 2.1% -3.1% 0.6% 14.5% 3.6% 37.6%
Avg.PE 9.06
20.45
21.79
3.92
16.80
16.06
16.83
16.83
16.83
16.83
10.96
growth rate 125.7% 6.6% -82.0% 328.6% -4.4% 4.8% 0.0% 0.0% 0.0% -34.9%
ROA 13.50
6.51
7.33
9.11
10.02
10.13
9.03
7.00
6.20
6.61
growth rate -51.8% 12.6% 24.3% 10.0% 1.1% -10.9% -22.5% -11.4% 6.6%
ROE 21.49
9.87
10.85
13.46
14.72
15.04
13.39
10.56
11.18
14.44
growth rate -54.1% 9.9% 24.1% 9.4% 2.2% -11.0% -21.1% 5.9% 29.2%
ROIC 20.48
9.70
10.66
13.28
14.66
15.03
13.25
10.49
8.51
9.49
growth rate -52.6% 9.9% 24.6% 10.4% 2.5% -11.8% -20.8% -18.9% 11.5%
Cur. Ratio 3.34
3.34
3.12
3.08
3.06
2.60
2.86
2.27
1.79
1.51
growth rate 0.0% -6.6% -1.3% -0.7% -15.0% 10.0% -20.6% -21.2% -15.6%
Quick Ratio 2.13
1.94
1.81
1.66
1.64
1.47
1.59
1.14
1.03
0.87
growth rate -8.9% -6.7% -8.3% -1.2% -10.4% 8.2% -28.3% -9.7% -15.5%
Leverage 1.55
1.49
1.48
1.48
1.46
1.51
1.46
1.55
2.05
2.31
growth rate -3.9% -0.7% 0.0% -1.4% 3.4% -3.3% 6.2% 32.3% 12.7%
Balance Sheet Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Acct.Receivable 122.52
0.00
0.00
158.55
146.55
150.85
154.06
160.29
116.45
247.80
322.75
growth rate -100.0% -7.6% 2.9% 2.1% 4.1% -27.4% 112.8% 30.3%
Acct.Payable 46.17
44.66
51.28
62.40
65.37
55.51
94.15
104.03
growth rate -3.3% 14.8% 21.7% 4.8% -15.1% 69.6% 10.5%
Cur.Assets 366.40
367.06
383.03
476.45
481.97
517.42
518.22
541.12
626.33
926.16
951.78
growth rate 0.2% 4.4% 24.4% 1.2% 7.4% 0.2% 4.4% 15.8% 47.9% 2.8%
Total Assets 502.48
527.91
565.21
774.60
800.03
888.86
892.97
1,059.79
1,434.89
1,786.32
1,932.09
growth rate 5.1% 7.1% 37.1% 3.3% 11.1% 0.5% 18.7% 35.4% 24.5% 8.2%
Cash 111.68
96.07
109.70
98.30
112.36
141.86
134.52
129.82
261.55
391.21
245.59
growth rate -14.0% 14.2% -10.4% 14.3% 26.3% -5.2% -3.5% 101.5% 49.6% -37.2%
Inventory 105.38
107.21
107.72
156.79
175.59
175.11
184.84
196.90
181.64
226.14
303.19
growth rate 1.7% 0.5% 45.6% 12.0% -0.3% 5.6% 6.5% -7.8% 24.5% 34.1%
Cur.Liabilities 109.77
110.07
122.67
154.89
157.43
198.68
181.35
238.64
350.17
611.67
675.69
growth rate 0.3% 11.5% 26.3% 1.6% 26.2% -8.7% 31.6% 46.7% 74.7% 10.5%
Liabilities 178.66
172.57
182.76
241.50
242.82
287.75
267.75
362.81
718.58
1,004.18
1,112.47
growth rate -3.4% 5.9% 32.1% 0.5% 18.5% -7.0% 35.5% 98.1% 39.7% 10.8%
LT Debt 5.79
5.57
0.22
0.43
0.51
14.00
13.20
growth rate -3.8% -96.1% 97.0% 18.5% 2,629.0% -5.7%
Equity 323.82
355.26
382.45
524.15
547.14
589.92
612.18
682.51
700.75
773.50
810.73
growth rate 9.7% 7.7% 37.1% 4.4% 7.8% 3.8% 11.5% 2.7% 10.4% 4.8%
Common Shares 52.00
54.00
54.00
52.00
51.00
49.00
46.79
46.96
45.86
45.36
43.09
growth rate 3.9% 0.0% -3.7% -1.9% -3.9% -4.5% 0.4% -2.3% -1.1% -5.0%
Cash Flow Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Capital Expenditures -0.29
0.00
0.00
70.32
24.68
20.30
36.34
48.43
46.04
37.96
76.58
growth rate 0.0% -64.9% -17.7% 79.0% 33.3% -5.0% -17.5% 101.7%
Cash Dividends 0.00
3.08
7.69
14.51
18.14
20.66
22.01
23.51
25.09
16.54
27.72
growth rate 150.0% 88.6% 25.0% 13.9% 6.6% 6.8% 6.7% -34.1% 67.6%
Cash From OA 60.68
50.12
66.54
86.75
114.51
147.99
115.75
150.75
164.24
309.92
79.00
growth rate -17.4% 32.8% 30.4% 32.0% 29.2% -21.8% 30.2% 9.0% 88.7% -74.5%
FCF per Share 0.96
0.50
0.95
0.27
1.17
2.10
1.96
1.29
2.56
4.57
growth rate -47.9% 90.0% -71.6% 333.3% 79.5% -6.7% -34.2% 98.5% 78.5%
Sale Purchase of Stock -50.46
-43.66
-32.39
2.98
growth rate 0.0% 0.0% 100.0%
FCF 67.00
43.00
57.00
16.00
88.00
126.00
79.00
102.00
118.00
272.00
2.42
growth rate -35.8% 32.6% -71.9% 450.0% 43.2% -37.3% 29.1% 15.7% 130.5% -99.1%
Income Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Sales 902.59
933.51
994.63
1,425.40
1,525.40
1,520.06
1,583.95
1,745.40
1,703.98
1,734.24
2,356.81
growth rate 3.4% 6.6% 43.3% 7.0% -0.4% 4.2% 10.2% -2.4% 1.8% 35.9%
Op.Income 36.35
49.54
65.44
103.17
127.89
130.58
126.48
127.20
145.62
150.84
207.56
growth rate 36.3% 32.1% 57.7% 24.0% 2.1% -3.1% 0.6% 14.5% 3.6% 37.6%
IBT 49.02
51.81
67.12
105.63
125.04
130.74
128.89
95.33
115.17
145.91
205.49
growth rate 5.7% 29.6% 57.4% 18.4% 4.6% -1.4% -26.0% 20.8% 26.7% 40.8%
Net Income 64.49
34.00
40.38
70.77
79.25
85.92
80.87
68.57
77.47
106.46
150.02
growth rate -47.3% 18.8% 75.3% 12.0% 8.4% -5.9% -15.2% 13.0% 37.4% 40.9%
EPS 1.64
0.85
1.02
1.34
1.55
1.73
1.67
1.44
1.66
2.30
growth rate -48.2% 20.0% 31.4% 15.7% 11.6% -3.5% -13.8% 15.3% 38.6%
Gross Profit 278.39
305.50
340.39
504.49
584.98
609.30
622.75
702.57
721.45
740.26
915.97
growth rate 9.7% 11.4% 48.2% 16.0% 4.2% 2.2% 12.8% 2.7% 2.6% 23.7%
R&D 6.10
6.30
8.00
7.90
9.10
10.80
7.60
9.00
growth rate 3.3% 27.0% -1.3% 15.2% 18.7% -29.6% 18.4%

Quarterly Statements

Item Name Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Earnings BIT 34.30
54.04
39.41
79.81
52.60
growth rate 57.6% -27.1% 102.5% -34.1%
Balance Sheet Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Acct.Receivable 271.32
309.54
314.72
322.75
264.38
growth rate 14.1% 1.7% 2.6% -18.1%
Acct.Payable 118.12
119.97
117.24
104.03
123.83
growth rate 1.6% -2.3% -11.3% 19.0%
Cur.Assets 937.26
965.17
962.30
951.78
919.83
growth rate 3.0% -0.3% -1.1% -3.4%
Total Assets 1,809.51
1,852.09
1,929.56
1,932.09
1,918.99
growth rate 2.4% 4.2% 0.1% -0.7%
Cash 332.96
293.34
236.71
245.59
238.17
growth rate -11.9% -19.3% 3.8% -3.0%
Inventory 264.45
285.77
315.60
303.19
331.85
growth rate 8.1% 10.4% -3.9% 9.5%
Cur.Liabilities 652.34
680.54
713.47
675.69
639.06
growth rate 4.3% 4.8% -5.3% -5.4%
Liabilities 1,045.06
1,066.41
1,145.08
1,112.47
1,074.89
growth rate 2.0% 7.4% -2.9% -3.4%
LT Debt
growth rate
Equity 755.53
777.30
775.39
810.73
835.26
growth rate 2.9% -0.3% 4.6% 3.0%
Common Shares 44.62
44.20
43.51
43.09
43.04
growth rate -1.0% -1.6% -1.0% -0.1%
Cash Flow Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Capital Expenditures 19.34
13.97
25.27
18.00
21.00
growth rate -27.8% 80.9% -28.8% 16.7%
Cash Dividends 6.78
6.62
7.22
7.10
7.10
growth rate -2.3% 9.1% -1.8% 0.0%
Cash From OA 6.16
9.27
29.76
33.81
33.10
growth rate 50.4% 221.0% 13.6% -2.1%
Sale Purchase of Stock
growth rate
FCF -13.18
-4.70
4.49
15.82
12.11
growth rate 0.0% 100.0% 252.5% -23.5%
Income Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Sales 524.78
575.89
571.57
684.57
604.09
growth rate 9.7% -0.8% 19.8% -11.8%
Op.Income 34.30
54.04
39.41
79.81
52.60
growth rate 57.6% -27.1% 102.5% -34.1%
IBT 34.08
55.01
38.67
77.73
53.00
growth rate 61.4% -29.7% 101.0% -31.8%
Net Income 24.57
39.52
28.47
57.47
38.49
growth rate 60.9% -28.0% 101.9% -33.0%
EPS
growth rate
Gross Profit 202.08
223.30
219.37
271.23
241.46
growth rate 10.5% -1.8% 23.6% -11.0%
R&D 9.00
9.00
9.00
9.00
growth rate 0.0% 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (36.32)

YOY Growth Grade:

C (52.18)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 1.5%

  • Beta: 1.05

    Beta of 1.0464 suggests that the asset is volatile as the rest of the market (fairly priced).

  • PE: 23.93

  • EY: 4.2%

  • PEG: 3.07

    PEG Ratio of 3.07 suggests that stock is overpriced.

  • PEGY: 2.57

    PEGY Ratio of 2.57 suggests that stock is overpriced.

  • Price/BVPS: 1.64

Profitability Ratios

  • ROE: 14.4%

    Return on Equity (ROE) of 14.4% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

  • ROS: 8.8%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 10.6%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 25.4%

    Return on Investment (ROI) of 25.4% suggests that a company is doing well.

  • ROIC: 10.8%

    Return on Invested Capital (ROIC) of 10.8% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

  • Current Ratio: 1.41

    Current Ratio of 1.41 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Quick Ratio: 0.84

    Quick Ratio of 0.84 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Cash Turnover: 8.54

    Turnover Of Cash Ratio of 8.54 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.

  • Equity Ratio: 42.0%

    Equity Ratio of 42.0% suggests that a company has high financing and debt service costs, not very attractive to investors.

  • Debt/Equity: 137.2%

    Debt to Equity Ratio of 137.2% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.

  • Debt/FCF: 0.11

    Debt/FCF of 0.11 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 49.98

    Average Collection Period of 49.98 days suggests that a company is doing well.

  • Inventory Turnover: 4.75

    Inventory Turnover Ratio of 4.75 suggests a company is doing OK, but faster turnovers are generally viewed as a positive trend.

  • Cash Flow Ratio: 6.02

    Cash Flow Ratio of 6.02 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 6.4%

Value Price

PE and EPS

Historical Current Forward
PE 17.73 23.93 6.63
EPS / Growth 12.6% 1.29 7.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.4% 9.3% 9.3%
Future PE 6.63 14.31 14.31
Future EPS 2.64 3.13 3.13
Value Price
MOS %		 4.32
-86.0% 		11.06
-64.1% 		11.06
-64.1%
MOS Price 2.16 5.53 5.53
IRT 13.61 12.48 12.48

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 23.33
  • Graham MOS: -24.2%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.