Market Price

24.92 

-0.12 -0.5%

as of Nov 28 '22

52 Week Range:

20.99 48.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

IDT Corporation provides communications and payment services in the United States and internationally. The company operates through three segments: Fintech, net2phone, and Traditional Communications. The Fintech segment offers international money remittance and related value/payment transfer services under the BOSS Revolution brand name; and national retail solutions, such as point of sale network providing payment processing, digital advertising, transaction data, and ancillary services under the NRS brand name. The net2phone segment provides net2phone, a cloud communications service for businesses; and cable telephony services under the net2phone brand name. The Traditional Communications segment offers Mobile Top-Up that enables customers to transfer airtime and bundles of airtime, messaging, and data to international and domestic mobile accounts; BOSS Revolution Calling, an international long-distance calling service; and IDT Global, a wholesale provider of international voice and SMS termination, and outsourced traffic management solutions to telecoms. The company was incorporated in 1978 and is headquartered in Newark, New Jersey.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21 Jul '22
Equity (BVPS) 3.64
3.42
3.10
5.71
5.12
4.83
0.93
1.90
1.85
4.15
growth rate -6.0% -9.4% 84.2% -10.3% -5.7% -80.8% 104.3% -2.6% 124.3%
Earnings BIT 28.70
26.10
24.48
16.02
15.41
0.18
23.22
55.69
61.03
growth rate -9.1% -6.2% -34.5% -3.9% -98.8% 12,519.6% 139.8% 9.6%
Avg.PE 10.24
9.26
37.28
37.28
37.28
37.28
18.48
growth rate -9.6% 302.6% 0.0% 0.0% 0.0% -50.4%
ROA 7.58
2.62
4.10
17.48
4.92
1.65
0.92
0.03
5.05
21.03
growth rate -65.4% 56.5% 326.3% -71.9% -66.5% -44.2% -96.7% 16,733.3% 316.4%
ROE 24.83
12.16
19.89
72.19
18.25
6.07
4.77
0.31
32.71
80.52
growth rate -51.0% 63.6% 263.0% -74.7% -66.7% -21.4% -93.5% 10,451.6% 146.2%
ROIC 20.70
9.31
15.87
66.61
18.25
6.07
4.77
0.31
28.37
76.24
growth rate -55.0% 70.5% 319.7% -72.6% -66.7% -21.4% -93.5% 9,051.6% 168.7%
Cur. Ratio 0.96
0.87
0.92
0.98
0.99
1.02
0.90
0.94
0.99
1.14
growth rate -9.4% 5.8% 6.5% 1.0% 3.0% -11.8% 4.4% 5.3% 15.2%
Quick Ratio 0.78
0.66
0.64
0.62
0.62
0.59
0.39
0.38
0.47
0.62
growth rate -15.4% -3.0% -3.1% 0.0% -4.8% -33.9% -2.6% 23.7% 31.9%
Leverage 4.41
4.91
4.80
3.63
3.79
3.56
13.03
7.89
5.41
3.11
growth rate 11.3% -2.2% -24.4% 4.4% -6.1% 266.0% -39.5% -31.4% -42.5%
Balance Sheet Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21 Jul '22
Acct.Receivable 70.06
67.81
48.03
66.08
72.28
58.56
44.62
47.24
65.32
growth rate -3.2% -29.2% 37.6% 9.4% -19.0% -23.8% 5.9% 38.3%
Acct.Payable 42.14
29.14
29.80
40.99
45.90
37.08
25.15
24.50
29.08
growth rate -30.8% 2.3% 37.6% 12.0% -19.2% -32.2% -2.6% 18.7%
Cur.Assets 338.87
340.35
339.05
371.12
328.88
368.46
322.13
388.14
362.63
growth rate 0.4% -0.4% 9.5% -11.4% 12.0% -12.6% 20.5% -6.6%
Total Assets 480.93
485.68
469.66
518.96
399.60
443.70
404.75
512.66
497.09
growth rate 1.0% -3.3% 10.5% -23.0% 11.0% -8.8% 26.7% -3.0%
Cash 153.82
110.36
104.00
90.34
73.98
80.17
84.86
107.15
98.35
growth rate -28.3% -5.8% -13.1% -18.1% 8.4% 5.9% 26.3% -8.2%
Cur.Liabilities 367.98
348.91
343.82
362.78
366.98
389.07
324.87
339.33
305.07
growth rate -5.2% -1.5% 5.5% 1.2% 6.0% -16.5% 4.5% -10.1%
Liabilities 379.77
350.74
345.46
364.41
368.29
390.15
333.61
346.04
316.27
growth rate -7.6% -1.5% 5.5% 1.1% 5.9% -14.5% 3.7% -8.6%
LT Debt 6.35
growth rate
Equity 100.24
133.83
123.80
145.73
30.66
56.24
74.77
164.86
167.62
growth rate 33.5% -7.5% 17.7% -79.0% 83.4% 32.9% 120.5% 1.7%
Common Shares 22.00
22.00
23.00
23.00
23.00
23.00
0.29
0.29
0.29
0.30
0.31
growth rate 0.0% 4.6% 0.0% 0.0% 0.0% -98.7% 0.7% 0.7% 1.4% 4.4%
Cash Flow Statement Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21 Jul '22
Capital Expenditures 17.02
28.56
18.37
22.95
20.57
18.68
16.04
16.77
21.88
growth rate 67.8% -35.7% 24.9% -10.4% -9.2% -14.1% 4.5% 30.5%
Cash Dividends 11.80
16.65
17.36
17.87
13.94
growth rate 41.1% 4.3% 3.0% -22.0%
Cash From OA 45.72
30.53
49.05
36.09
20.39
85.14
-29.59
66.62
29.41
growth rate -33.2% 60.7% -26.4% -43.5% 317.5% -100.0% 100.0% -55.9%
FCF per Share 1.09
1.77
0.90
0.64
0.74
-0.29
-0.65
1.25
-1.59
1.98
growth rate 62.4% -49.2% -28.9% 15.6% -100.0% 0.0% 100.0% -100.0% 100.0%
Sale Purchase of Stock 0.61
3.42
25.77
25.77
growth rate 462.2% 652.5% 0.0%
FCF 29.00
44.00
28.00
2.00
31.00
-4.00
-14.00
66.00
-46.00
50.00
7.53
growth rate 51.7% -36.4% -92.9% 1,450.0% -100.0% 0.0% 100.0% -100.0% 100.0% -84.9%
Income Statement Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21 Jul '22
Sales 1,651.54
1,596.78
1,496.26
1,501.73
1,547.50
1,409.17
1,345.77
1,446.99
1,364.06
growth rate -3.3% -6.3% 0.4% 3.1% -8.9% -4.5% 7.5% -5.7%
Op.Income 28.70
26.10
24.48
16.02
15.41
0.18
23.22
55.69
61.03
growth rate -9.1% -6.2% -34.5% -3.9% -98.8% 12,519.6% 139.8% 9.6%
IBT 24.99
92.20
29.47
7.62
8.10
0.45
17.72
65.22
34.88
growth rate 268.9% -68.0% -74.1% 6.3% -94.4% 3,811.3% 268.1% -46.5%
Net Income 18.78
84.49
23.51
8.18
4.21
0.13
21.43
96.48
27.03
growth rate 349.8% -72.2% -65.2% -48.5% -96.8% 15,892.5% 350.2% -72.0%
EPS 1.75
0.52
0.82
3.63
1.03
0.35
0.17
0.01
0.81
3.70
growth rate -70.3% 57.7% 342.7% -71.6% -66.0% -51.4% -94.1% 8,000.0% 356.8%
Gross Profit 284.28
268.41
249.67
226.02
241.46
235.16
261.76
292.94
329.63
growth rate -5.6% -7.0% -9.5% 6.8% -2.6% 11.3% 11.9% 12.5%
R&D 10.02
1.66
growth rate -83.5%

Quarterly Statements

Item Name Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Earnings BIT 17.36
13.87
14.27
13.52
19.34
growth rate -20.1% 2.9% -5.3% 43.1%
Balance Sheet Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Acct.Receivable 47.24
51.26
53.25
52.88
65.32
growth rate 8.5% 3.9% -0.7% 23.5%
Acct.Payable 24.50
31.62
23.80
27.82
29.08
growth rate 29.0% -24.7% 16.9% 4.5%
Cur.Assets 388.14
385.49
387.00
371.09
362.63
growth rate -0.7% 0.4% -4.1% -2.3%
Total Assets 512.66
507.73
505.89
503.27
497.09
growth rate -1.0% -0.4% -0.5% -1.2%
Cash 107.15
114.54
104.27
97.14
98.35
growth rate 6.9% -9.0% -6.8% 1.3%
Cur.Liabilities 339.33
325.92
327.37
315.36
305.07
growth rate -4.0% 0.5% -3.7% -3.3%
Liabilities 346.04
332.43
332.85
327.01
316.27
growth rate -3.9% 0.1% -1.8% -3.3%
Equity 164.86
163.60
160.60
163.64
167.62
growth rate -0.8% -1.8% 1.9% 2.4%
Common Shares 0.30
0.30
0.30
0.31
0.31
growth rate 0.0% 1.0% 3.3% 0.0%
Cash Flow Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Capital Expenditures 3.31
4.35
4.64
4.80
8.09
growth rate 31.5% 6.6% 3.6% 68.3%
Cash Dividends
growth rate
Cash From OA 28.48
-5.85
17.52
1.60
16.15
growth rate -100.0% 100.0% -90.9% 911.0%
Sale Purchase of Stock
growth rate
FCF 25.17
-10.21
12.88
-3.21
8.06
growth rate -100.0% 100.0% -100.0% 100.0%
Income Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Sales 389.97
370.08
337.06
328.35
328.56
growth rate -5.1% -8.9% -2.6% 0.1%
Op.Income 17.36
13.87
14.27
13.52
19.34
growth rate -20.1% 2.9% -5.3% 43.1%
IBT 19.35
-2.43
10.98
8.35
17.98
growth rate -100.0% 100.0% -24.0% 115.5%
Net Income 38.73
-2.48
7.49
4.77
17.24
growth rate -100.0% 100.0% -36.3% 261.4%
Gross Profit 79.04
78.46
79.73
80.79
90.65
growth rate -0.7% 1.6% 1.3% 12.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (33.61)

YOY Growth Grade:

E (16.67)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.44 18.10
EPS / Growth 10.3% 1.38

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 20.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 10.3% 15.5% 15.5%
Future PE 0.01 16.49 16.49
Future EPS 3.65 5.82 5.82
Value Price
MOS %
0.01
-100.0%
23.73
-4.8%
23.73
-4.8%
MOS Price 0.00 11.87 11.87
IRT 10.11 8.53 8.53

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.