Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

17.28 

0.06 0.4%

as of Mar 21 '23

52 Week Range:

1.59 18.69


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

C&C Group plc manufactures, markets, and distributes cider, beer, wine, spirits, ales, and soft drinks in the Republic of Ireland, Great Britain, and internationally. The company offers its products primarily under the Tennent's, Bulmers, and Magners brand name. It also distributes third party branded beers, wines, spirits, cider, and soft drinks. C&C Group plc was founded in 1935 and is headquartered in Dublin, the Republic of Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20 Feb '21 Feb '22
Equity (BVPS) 1.97
2.10
2.21
2.49
2.36
1.90
1.51
1.69
1.74
1.55
1.63
growth rate 6.6% 5.2% 12.7% -5.2% -19.5% -20.5% 11.9% 3.0% -10.9% 5.2%
Earnings BIT 110.90
115.00
124.00
111.00
103.00
94.50
85.70
105.00
120.70
-82.80
44.60
growth rate 3.7% 7.8% -10.5% -7.2% -8.3% -9.3% 22.5% 15.0% -100.0% 100.0%
Avg.PE 12.38
18.28
19.49
9.80
9.80
9.80
9.80
8.12
8.12
8.12
growth rate 47.7% 6.6% -49.7% 0.0% 0.0% 0.0% -17.1% 0.0% 0.0%
ROA 9.98
8.21
6.46
-5.93
3.62
-6.19
6.10
5.75
0.63
-7.52
2.65
growth rate -17.7% -21.3% -100.0% 100.0% -100.0% 100.0% -5.7% -89.0% -100.0% 100.0%
ROE 14.10
11.88
10.21
-9.97
6.50
-11.92
12.37
12.77
1.58
-20.87
6.48
growth rate -15.7% -14.1% -100.0% 100.0% -100.0% 100.0% 3.2% -87.6% -100.0% 100.0%
ROIC 13.38
9.09
8.49
-6.44
5.04
-6.87
8.01
8.27
2.25
-8.33
5.19
growth rate -32.1% -6.6% -100.0% 100.0% -100.0% 100.0% 3.3% -72.8% -100.0% 100.0%
Cur. Ratio 1.26
1.97
2.08
2.29
2.07
2.28
2.16
1.23
0.97
0.91
1.06
growth rate 56.4% 5.6% 10.1% -9.6% 10.1% -5.3% -43.1% -21.1% -6.2% 16.5%
Quick Ratio 1.00
1.55
1.62
1.74
1.52
1.66
1.48
0.70
0.60
0.55
0.54
growth rate 55.0% 4.5% 7.4% -12.6% 9.2% -10.8% -52.7% -14.3% -8.3% -1.8%
Leverage 1.35
1.54
1.62
1.75
1.85
2.02
2.03
2.39
2.60
2.99
2.10
growth rate 14.1% 5.2% 8.0% 5.7% 9.2% 0.5% 17.7% 8.8% 15.0% -29.8%
Balance Sheet Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20 Feb '21 Feb '22
Acct.Receivable 79.80
78.00
119.00
122.00
69.60
49.40
48.50
162.60
93.10
75.90
147.50
growth rate -2.3% 52.6% 2.5% -43.0% -29.0% -1.8% 235.3% -42.7% -18.5% 94.3%
Acct.Payable 43.00
75.00
74.00
72.40
61.90
62.50
336.30
271.70
135.20
206.80
growth rate 74.4% -1.3% -2.2% -14.5% 1.0% 438.1% -19.2% -50.2% 53.0%
Cur.Assets 267.90
268.00
376.00
424.00
387.60
353.60
313.50
491.10
435.20
345.70
485.00
growth rate 0.0% 40.3% 12.8% -8.6% -8.8% -11.3% 56.7% -11.4% -20.6% 40.3%
Total Assets 960.80
1,200.00
1,381.00
1,351.00
1,267.10
1,088.10
1,098.40
1,429.40
1,441.90
1,335.60
1,468.70
growth rate 24.9% 15.1% -2.2% -6.2% -14.1% 1.0% 30.1% 0.9% -7.4% 10.0%
Cash 128.30
121.00
163.00
182.00
197.30
187.60
145.50
144.40
123.40
107.70
64.70
growth rate -5.7% 34.7% 11.7% 8.4% -4.9% -22.4% -0.8% -14.5% -12.7% -39.9%
Inventory 46.10
49.00
72.00
94.00
85.90
85.80
88.10
184.10
145.80
121.30
168.20
growth rate 6.3% 46.9% 30.6% -8.6% -0.1% 2.7% 109.0% -20.8% -16.8% 38.7%
Cur.Liabilities 212.60
136.00
181.00
185.00
186.80
155.10
145.20
400.40
450.00
379.20
456.40
growth rate -36.0% 33.1% 2.2% 1.0% -17.0% -6.4% 175.8% 12.4% -15.7% 20.4%
Liabilities 246.60
421.00
528.00
577.00
582.40
549.70
551.50
831.40
886.50
889.50
769.70
growth rate 70.7% 25.4% 9.3% 0.9% -5.6% 0.3% 50.8% 6.6% 0.3% -13.5%
LT Debt 0.00
244.00
308.00
340.00
361.10
358.60
383.50
390.80
323.80
420.30
219.40
growth rate 26.2% 10.4% 6.2% -0.7% 6.9% 1.9% -17.1% 29.8% -47.8%
Equity 714.20
779.70
852.10
684.70
538.40
546.90
598.80
555.40
446.10
699.00
growth rate 9.2% 9.3% -10.4% -21.4% 1.6% 9.5% -7.3% -19.7% 56.7%
Common Shares 357.00
359.00
367.00
360.00
357.00
333.00
3.20
3.20
3.20
3.20
4.00
growth rate 0.6% 2.2% -1.9% -0.8% -6.7% -99.0% 0.0% 0.0% 0.0% 25.0%
Cash Flow Statement Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20 Feb '21 Feb '22
Capital Expenditures 17.70
24.00
39.00
22.00
9.70
22.70
14.00
19.00
15.30
8.40
14.90
growth rate 35.6% 62.5% -43.6% -55.9% 134.0% -38.3% 35.7% -19.5% -45.1% 77.4%
Cash Dividends 18.50
21.20
27.90
34.80
34.90
40.60
36.00
29.70
0.40
growth rate 14.6% 31.6% 11.7% 0.3% 16.3% -11.3% -17.5% -98.7%
Cash From OA 120.30
79.00
90.00
86.00
122.60
51.40
76.30
113.00
165.00
-94.60
33.00
growth rate -34.3% 13.9% -4.4% 42.6% -58.1% 48.4% 48.1% 46.0% -100.0% 100.0%
FCF per Share 0.28
0.14
0.25
0.06
0.28
0.27
0.17
0.26
0.24
0.09
-0.16
growth rate -50.0% 78.6% -76.0% 366.7% -3.6% -37.0% 52.9% -7.7% -62.5% -100.0%
FCF 101.00
51.00
52.00
65.00
113.00
28.00
62.00
91.00
145.00
-104.00
16.00
growth rate -49.5% 2.0% 25.0% 73.9% -75.2% 121.4% 46.8% 59.3% -100.0% 100.0%
Income Statement Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20 Feb '21 Feb '22
Sales 480.80
477.00
620.00
684.00
662.60
596.50
548.20
1,574.90
1,719.30
736.90
1,438.10
growth rate -0.8% 30.0% 10.3% -3.1% -10.0% -8.1% 187.3% 9.2% -57.1% 95.2%
Op.Income 116.00
115.00
124.00
111.00
103.00
94.50
85.70
105.00
120.70
-82.80
44.60
growth rate -0.9% 7.8% -10.5% -7.2% -8.3% -9.3% 22.5% 15.0% -100.0% 100.0%
IBT 110.90
105.10
95.50
56.30
-62.90
85.50
81.80
11.60
-121.30
45.70
growth rate -5.2% -9.1% -23.2% -100.0% 100.0% -4.3% -85.8% -100.0% 100.0%
Net Income 95.70
89.00
83.00
-81.00
47.40
-72.90
79.60
72.30
9.10
-104.50
37.10
growth rate -7.0% -6.7% -100.0% 100.0% -100.0% 100.0% -9.2% -87.4% -100.0% 100.0%
EPS 0.27
0.25
0.23
-0.23
0.13
-0.22
0.24
0.22
0.03
-0.29
0.10
growth rate -7.4% -8.0% -100.0% 100.0% -100.0% 100.0% -8.3% -86.4% -100.0% 100.0%
Gross Profit 304.60
295.00
338.00
337.00
322.50
318.40
295.60
105.00
436.60
160.50
313.00
growth rate -3.2% 14.6% -0.3% -4.3% -1.3% -7.2% -64.5% 315.8% -63.2% 95.0%
R&D 0.10
0.10
growth rate 0.0%

Quarterly Statements

Item Name Feb '21 May '21 Aug '21 Nov '21 Feb '22
Earnings BIT -37.15
8.00
8.00
14.30
14.30
growth rate 100.0% 0.0% 78.8% 0.0%
Balance Sheet Feb '21 May '21 Aug '21 Nov '21 Feb '22
Acct.Receivable 75.90
266.00
266.00
147.50
147.50
growth rate 250.5% 0.0% -44.6% 0.0%
Acct.Payable 135.20
487.50
487.50
206.80
206.80
growth rate 260.6% 0.0% -57.6% 0.0%
Cur.Assets 345.70
504.20
504.20
485.00
485.00
growth rate 45.9% 0.0% -3.8% 0.0%
Total Assets 1,335.60
1,498.10
1,498.10
1,468.70
1,468.70
growth rate 12.2% 0.0% -2.0% 0.0%
Cash 107.70
89.00
89.00
64.70
64.70
growth rate -17.4% 0.0% -27.3% 0.0%
Inventory 121.30
149.20
149.20
168.20
168.20
growth rate 23.0% 0.0% 12.7% 0.0%
Cur.Liabilities 379.20
575.60
575.60
456.40
456.40
growth rate 51.8% 0.0% -20.7% 0.0%
Liabilities 889.50
856.90
856.90
769.70
769.70
growth rate -3.7% 0.0% -10.2% 0.0%
LT Debt 420.30
205.10
205.10
219.40
219.40
growth rate -51.2% 0.0% 7.0% 0.0%
Equity 446.10
641.20
641.20
699.00
699.00
growth rate 43.7% 0.0% 9.0% 0.0%
Common Shares 3.20
4.00
4.00
4.00
4.00
growth rate 25.0% 0.0% 0.0% 0.0%
Cash Flow Statement Feb '21 May '21 Aug '21 Nov '21 Feb '22
Capital Expenditures 1.55
5.70
5.70
1.75
1.75
growth rate 267.7% 0.0% -69.3% 0.0%
Cash Dividends 0.20
growth rate
Cash From OA -33.85
14.40
14.40
2.10
2.10
growth rate 100.0% 0.0% -85.4% 0.0%
FCF -35.40
8.70
8.70
0.35
0.35
growth rate 100.0% 0.0% -96.0% 0.0%
Income Statement Feb '21 May '21 Aug '21 Nov '21 Feb '22
Sales 175.10
328.65
328.65
390.40
390.40
growth rate 87.7% 0.0% 18.8% 0.0%
Op.Income -37.15
8.00
8.00
14.30
14.30
growth rate 100.0% 0.0% 78.8% 0.0%
IBT -44.45
5.25
5.25
17.60
17.60
growth rate 100.0% 0.0% 235.2% 0.0%
Net Income -36.15
4.55
4.55
14.00
14.00
growth rate 100.0% 0.0% 207.7% 0.0%
Gross Profit 92.80
8.00
8.00
148.50
148.50
growth rate -91.4% 0.0% 1,756.3% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (6.10)

YOY Growth Grade:

F (14.34)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 8.12 -75.13 13.23
EPS / Growth -0.23 0.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.2% 4.2% 4.2%
Future PE 0.40 9.94 9.94
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.