FEDEX CORP. DL-,10
stock DE:FDX (FRANKFURT)

Alternative ID: US31428X1063

Watch List

Exchange: FRANKFURT
Sector: Services
Industry: Integrated Freight & Logistics
Market Cap: Large (43.01B)
Data in EUR

EPS: 9.42
Current PE: 23.10
BVPS: 779.34
Price/BVPS: 0.29
Dividend: 2.60 / 1.6%

Hist Grade: B (77.74)
YOY Grade: D (34.41)
Debt/FCF: 6.34
ROIC: 8.0%
PEG: 0.23
PEGY: 0.23

Value Price: 100.09
MOS Price: 50.05
MOS %: -55.4%
Graham Number: 406.43
Graham MOS %: 81.1%
IRT: 11.76

Market Price

224.40

0.75 0.3%

as of Mar 30 '23

52 Week Range:

149.14 235.00

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Services
Industry: Integrated Freight & Logistics
Market Cap: Large (43.01B)
Inst. Ownership: 73.58%
Insider Ownership: 7.65%
Full Time Employees: 345000

FedEx Corporation provides transportation, e-commerce, and business services in the United States and internationally. The company's FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; time-critical transportation services; and cross-border enablement, technology, and e-commerce transportation solutions. Its FedEx Ground segment provides day-certain delivery services to businesses and residences. The company's FedEx Freight segment offers less-than-truckload freight transportation services. As of May 31, 2022, this segment had approximately 30,000 vehicles and 400 service centers. Its FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection, and back-office support services. The company's Corporate, Other and Eliminations segment offers integrated supply chain management solutions, specialty transportation, customs brokerage, and global ocean and air freight forwarding services; and document and business services, as well as retail access to its customers for its package transportation businesses. FedEx Corporation was founded in 1971 and is based in Memphis, Tennessee.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	May '15	Dec '15	May '16	Dec '16	May '17	Nov '17	May '18	May '19	May '20	May '21	May '22
Equity (BVPS)	51.73		48.41		50.67		60.92	68.53	64.89	67.45
growth rate			-3.3%		2.3%		9.7%	12.5%	-5.3%	4.0%
Earnings BIT	4,530.00	2,939.00	4,900.00	3,438.00	5,098.00	2,813.00	5,460.00	1,581.00	2,730.00	7,956.00	6,007.00
growth rate		-35.1%	66.7%	-29.8%	48.3%	-44.8%	94.1%	-71.0%	72.7%	191.4%	-24.5%
Avg.PE	7.46		7.46		16.33	12.86	11.94	70.48	28.20	38.81	14.37
growth rate			0.0%		48.0%	-21.3%	-7.2%	490.3%	-60.0%	37.6%	-63.0%
ROA	2.99		4.37		6.33		9.05	1.01	2.01	6.68
growth rate			20.9%		20.4%		19.6%	-88.8%	99.0%	232.3%
ROE	6.92		12.64		20.05		25.73	2.90	7.12	24.59
growth rate			35.2%		26.0%		13.3%	-88.7%	145.5%	245.4%
ROIC	5.63		8.12		11.27		15.08	2.73	3.92	10.08
growth rate			20.1%		17.8%		15.7%	-81.9%	43.6%	157.1%
Cur. Ratio	1.84		1.50		1.59		1.39	1.45	1.58	1.51
growth rate			-9.7%		3.0%		-6.5%	4.3%	9.0%	-4.4%
Quick Ratio	1.59		1.35		1.46		1.22	1.27	1.45	1.40
growth rate			-7.9%		4.0%		-8.6%	4.1%	14.2%	-3.5%
Leverage	2.47		3.34		3.02		2.70	3.06	4.02	3.43
growth rate			16.3%		-4.9%		-5.5%	13.3%	31.4%	-14.7%
Balance Sheet	May '15	Dec '15	May '16	Dec '16	May '17	Nov '17	May '18	May '19	May '20	May '21	May '22
Acct.Receivable	5,719.00	1,185.00	7,252.00	1,192.00	7,599.00	1,324.00	8,481.00	9,116.00	10,102.00	11,977.00	11,863.00
growth rate		-79.3%	512.0%	-83.6%	537.5%	-82.6%	540.6%	7.5%	10.8%	18.6%	-1.0%
Acct.Payable	2,066.00	1,455.00	2,944.00	1,450.00	2,752.00	1,584.00	2,977.00	3,030.00	3,269.00	3,841.00	4,030.00
growth rate		-29.6%	102.3%	-50.8%	89.8%	-42.4%	87.9%	1.8%	7.9%	17.5%	4.9%
Cur.Assets	10,335.00	2,646.00	11,989.00	2,067.00	12,628.00	2,294.00	13,341.00	13,086.00	16,383.00	20,580.00	20,365.00
growth rate		-74.4%	353.1%	-82.8%	510.9%	-81.8%	481.6%	-1.9%	25.2%	25.6%	-1.0%
Total Assets	36,531.00	39,301.00	45,959.00	38,315.00	48,552.00	41,479.00	52,330.00	54,403.00	73,537.00	82,777.00	85,994.00
growth rate		7.6%	16.9%	-16.6%	26.7%	-14.6%	26.2%	4.0%	35.2%	12.6%	3.9%
Cash	3,763.00	836.00	3,534.00	341.00	3,969.00	485.00	3,265.00	2,319.00	4,881.00	7,087.00	6,897.00
growth rate		-77.8%	322.7%	-90.4%	1,063.9%	-87.8%	573.2%	-29.0%	110.5%	45.2%	-2.7%
Inventory	498.00	357.00	496.00	356.00	514.00	320.00	525.00	553.00	572.00	587.00	637.00
growth rate		-28.3%	38.9%	-28.2%	44.4%	-37.7%	64.1%	5.3%	3.4%	2.6%	8.5%
Cur.Liabilities	5,956.00	3,876.00	8,008.00	3,837.00	7,918.00	4,023.00	9,627.00	9,013.00	10,344.00	13,660.00	14,274.00
growth rate		-34.9%	106.6%	-52.1%	106.4%	-49.2%	139.3%	-6.4%	14.8%	32.1%	4.5%
Liabilities	21,538.00	29,382.00	32,175.00	28,416.00	32,479.00	30,718.00	32,914.00	36,646.00	55,242.00	58,609.00	61,055.00
growth rate		36.4%	9.5%	-11.7%	14.3%	-5.4%	7.2%	11.3%	50.7%	6.1%	4.2%
LT Debt	7,249.00	18,563.00	13,733.00	17,808.00	14,909.00	19,847.00	15,172.00	16,555.00	21,518.00	20,733.00	19,746.00
growth rate		156.1%	-26.0%	29.7%	-16.3%	33.1%	-23.6%	9.1%	30.0%	-3.7%	-4.8%
Equity	14,993.00	9,919.00	13,784.00	9,899.00	16,073.00	10,761.00	19,416.00	17,757.00	18,295.00	24,168.00	24,939.00
growth rate		-33.8%	39.0%	-28.2%	62.4%	-33.1%	80.4%	-8.5%	3.0%	32.1%	3.2%
Common Shares	287.00	7.00	279.00	7.00	270.00	7.00	32.00	32.00	32.00	32.00	32.00
growth rate		-97.6%	3,885.7%	-97.5%	3,757.1%	-97.4%	357.1%	0.0%	0.0%	0.0%	0.0%
Cash Flow Statement	May '15	Dec '15	May '16	Dec '16	May '17	Nov '17	May '18	May '19	May '20	May '21	May '22
Capital Expenditures	4,347.00	3,533.00	4,818.00	2,920.00	5,116.00	3,133.00	5,663.00	5,490.00	5,868.00	5,884.00	6,763.00
growth rate		-18.7%	36.4%	-39.4%	75.2%	-38.8%	80.8%	-3.1%	6.9%	0.3%	14.9%
Cash Dividends	227.00	1,004.00	277.00	1,030.00	426.00	1,072.00	535.00	683.00	679.00	686.00	793.00
growth rate		342.3%	-72.4%	271.8%	-58.6%	151.6%	-50.1%	27.7%	-0.6%	1.0%	15.6%
Cash From OA	5,366.00	2,615.00	5,708.00	2,890.00	4,930.00	2,461.00	4,674.00	5,613.00	5,097.00	10,135.00	9,832.00
growth rate		-51.3%	118.3%	-49.4%	70.6%	-50.1%	89.9%	20.1%	-9.2%	98.8%	-3.0%
FCF per Share	3.81		2.38		-1.62		-5.92	4.73	-3.00	11.87
growth rate			-21.0%		-100.0%		0.0%	100.0%	-100.0%	100.0%
Sale Purchase of Stock	320.00	203.00	183.00	144.00	337.00	453.00	327.00
growth rate		-36.6%	-9.9%	-21.3%	134.0%	34.4%	-27.8%
FCF	1,019.00	-918.00	890.00	-30.00	-186.00	-672.00	-989.00	123.00	-771.00	4,251.00	3,069.00
growth rate		-100.0%	100.0%	-100.0%	0.0%	0.0%	0.0%	100.0%	-100.0%	100.0%	-27.8%
Income Statement	May '15	Dec '15	May '16	Dec '16	May '17	Nov '17	May '18	May '19	May '20	May '21	May '22
Sales	47,453.00	7,669.00	50,365.00	7,517.00	60,319.00	7,447.00	65,450.00	69,693.00	69,217.00	83,959.00	93,512.00
growth rate		-83.8%	556.7%	-85.1%	702.4%	-87.7%	778.9%	6.5%	-0.7%	21.3%	11.4%
Op.Income	4,530.00	2,831.00	4,900.00	3,048.00	5,098.00	3,068.00	5,460.00	1,581.00	2,730.00	7,956.00	6,007.00
growth rate		-37.5%	73.1%	-37.8%	67.3%	-39.8%	78.0%	-71.0%	72.7%	191.4%	-24.5%
IBT	1,627.00	2,068.00	2,740.00	2,550.00	4,579.00	1,912.00	4,353.00	655.00	1,669.00	6,674.00	4,896.00
growth rate		27.1%	32.5%	-6.9%	79.6%	-58.2%	127.7%	-85.0%	154.8%	299.9%	-26.6%
Net Income	1,050.00	682.00	1,820.00	1,902.00	2,997.00	1,128.00	4,572.00	540.00	1,286.00	5,231.00	3,826.00
growth rate		-35.1%	166.9%	4.5%	57.6%	-62.4%	305.3%	-88.2%	138.2%	306.8%	-26.9%
EPS	3.65		6.51		11.07		16.79	2.03	4.90	19.45
growth rate			33.6%		30.4%		23.2%	-87.9%	141.4%	296.9%
Gross Profit	13,359.00	5,951.00	14,457.00	6,020.00	16,784.00	6,003.00	18,005.00	14,929.00	16,837.00	23,730.00	23,411.00
growth rate		-55.5%	142.9%	-58.4%	178.8%	-64.2%	199.9%	-17.1%	12.8%	40.9%	-1.3%

Quarterly Statements

Item Name	Aug '21	Nov '21	Feb '22	May '22	Aug '22
Earnings BIT	1,681.00	1,594.00	1,644.00	1,088.00	1,330.00
growth rate		-5.2%	3.1%	-33.8%	22.2%
Balance Sheet	Aug '21	Nov '21	Feb '22	May '22	Aug '22
Acct.Receivable	11,125.00	12,197.00	11,668.00	11,863.00	11,055.00
growth rate		9.6%	-4.3%	1.7%	-6.8%
Acct.Payable	3,822.00	4,190.00	4,187.00	4,030.00	4,167.00
growth rate		9.6%	-0.1%	-3.8%	3.4%
Cur.Assets	19,546.00	20,747.00	19,466.00	20,365.00	19,606.00
growth rate		6.1%	-6.2%	4.6%	-3.7%
Total Assets	82,048.00	84,247.00	84,108.00	85,994.00	85,826.00
growth rate		2.7%	-0.2%	2.2%	-0.2%
Cash	6,853.00	6,833.00	6,065.00	6,897.00	6,850.00
growth rate		-0.3%	-11.2%	13.7%	-0.7%
Inventory	577.00	594.00	611.00	637.00	647.00
growth rate		3.0%	2.9%	4.3%	1.6%
Cur.Liabilities	12,910.00	13,884.00	13,990.00	14,274.00	13,765.00
growth rate		7.5%	0.8%	2.0%	-3.6%
Liabilities	57,727.00	59,307.00	59,582.00	61,055.00	60,686.00
growth rate		2.7%	0.5%	2.5%	-0.6%
LT Debt	20,117.00	19,946.00	19,944.00	19,746.00	19,461.00
growth rate		-0.9%	0.0%	-1.0%	-1.4%
Equity	24,321.00	24,940.00	24,526.00	24,939.00	25,140.00
growth rate		2.6%	-1.7%	1.7%	0.8%
Common Shares	32.00	32.00	32.00	32.00	32.00
growth rate		0.0%	0.0%	0.0%	0.0%
Cash Flow Statement	Aug '21	Nov '21	Feb '22	May '22	Aug '22
Capital Expenditures	1,570.00	1,573.00	1,236.00	2,384.00	1,284.00
growth rate		0.2%	-21.4%	92.9%	-46.1%
Cash Dividends	200.00	200.00	198.00	195.00	299.00
growth rate		0.0%	-1.0%	-1.5%	53.3%
Cash From OA	2,084.00	1,998.00	2,248.00	3,502.00	1,607.00
growth rate		-4.1%	12.5%	55.8%	-54.1%
Sale Purchase of Stock
growth rate
FCF	514.00	425.00	1,012.00	1,118.00	323.00
growth rate		-17.3%	138.1%	10.5%	-71.1%
Income Statement	Aug '21	Nov '21	Feb '22	May '22	Aug '22
Sales	22,003.00	23,474.00	23,641.00	24,394.00	23,242.00
growth rate		6.7%	0.7%	3.2%	-4.7%
Op.Income	1,681.00	1,594.00	1,644.00	1,088.00	1,330.00
growth rate		-5.2%	3.1%	-33.8%	22.2%
IBT	1,457.00	1,380.00	1,375.00	684.00	1,154.00
growth rate		-5.3%	-0.4%	-50.3%	68.7%
Net Income	1,112.00	1,044.00	1,112.00	558.00	875.00
growth rate		-6.1%	6.5%	-49.8%	56.8%
EPS
growth rate
Gross Profit	5,773.00	5,890.00	6,088.00	5,660.00	5,832.00
growth rate		2.0%	3.4%	-7.0%	3.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (77.74)

YOY Growth Grade:

D (34.41)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 1.6%
Beta: 1.32
Beta of 1.3239 suggests that the asset is more volatile than the rest of the market.
PE: 23.10
EY: 4.3%
PEG: 0.23
PEG Ratio of 0.23 suggests that stock is underpriced.
PEGY: 0.23
PEGY Ratio of 0.23 suggests that stock is underpriced.
Price/BVPS: 0.29
Price to BVPS Ratio of 0.29 suggests that stock is undervalued.

Profitability Ratios

ROE: 24.6%
Return on Equity (ROE) of 24.6% suggests that a company is doing well.
ROS: 6.4%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 5.7%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 19.6%
Return on Investment (ROI) of 19.6% suggests that a company is doing well.
ROIC: 8.0%
Return on Invested Capital (ROIC) of 8.0% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

Current Ratio: 1.43
Current Ratio of 1.43 suggests that a company may not be able to pay off bills as rapidly as it should.
Quick Ratio: 1.31
Quick Ratio of 1.31 suggests that a company is doing well.
Cash Turnover: 15.35
Turnover Of Cash Ratio of 15.35 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.
Equity Ratio: 29.0%
Equity Ratio of 29.0% suggests that a company has high financing and debt service costs, not very attractive to investors.
Debt/Equity: 244.8%
Debt to Equity Ratio of 244.8% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.
Debt/FCF: 6.34
Debt/FCF of 6.34 suggests that a company does not have enough cash to pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 46.30
Average Collection Period of 46.30 days suggests that a company is doing well.
Inventory Turnover: 110.05
Inventory Turnover Ratio of 110.05 suggests that a company is doing well.
Cash Flow Ratio: 3.10
Cash Flow Ratio of 3.10 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 4.1%

Value Price

PE and EPS

	Historical	Current	Forward
PE	17.19	23.82	11.17
EPS / Growth		9.42

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.2%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	10.2%	10.2%	10.2%
Future PE	11.17	16.26	16.26
Future EPS	24.90	24.90	24.90
Value Price MOS %	68.76 -69.4%	100.09 -55.4%	100.09 -55.4%
MOS Price	34.38	50.05	50.05
IRT	11.99	11.99	11.99

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 406.43
Graham MOS: 81.1%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.