Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CTS Eventim AG & Co. KGaA operates in the leisure events market in Germany, Italy, the United States, Switzerland, Austria, Finland, the Netherlands, Spain, and internationally. It operates through two segments, Ticketing and Live Entertainment. The Ticketing segment produces, sells, brokers, distributes, and markets tickets for concerts, theatre, art, sports, and other events. It markets events (tickets) through eventim.Web and using its network platform, EVENTIM.Net; in-house ticketing products through EVENTIM.Inhouse; sport ticketing products through EVENTIM.Tixx; and self-service products for promotors through EVENTIM.Light, as well as provides a solution for ticket sales and admission control through EVENTIM.Access. This segment also operates kinoheld software for cinema operators; EVENTIM.fanSALE, a resale portal where customers sell event tickets to other customers; and online portal under various brands, such as eventim.de, oeticket.com, ticketcorner.ch, ticketone.it, and entradas.com. The Live Entertainment segment plans, prepares, and performs tours, events, and festivals including music events and concerts, as well as markets music productions. This segment is also involved in the operation of venues. The company was formerly known as CTS EVENTIM AG and changed its name to CTS Eventim AG & Co. KGaA in May 2014. CTS Eventim AG & Co. KGaA was founded in 1989 and is headquartered in Bremen, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.54
1.81
2.18
2.54
3.03
3.19
3.32
4.00
4.69
4.69
4.91
growth rate 17.5% 20.4% 16.5% 19.3% 5.3% 4.1% 20.5% 17.3% 0.0% 4.7%
Earnings BIT 67.04
88.16
111.77
125.09
143.93
156.63
160.08
184.83
217.76
-130.79
-53.91
growth rate 31.5% 26.8% 11.9% 15.1% 8.8% 2.2% 15.5% 17.8% -100.0% 0.0%
Avg.PE 26.39
23.26
28.90
42.78
36.09
36.83
32.39
33.95
32.78
105.15
500.00
growth rate -11.9% 24.3% 48.0% -15.6% 2.1% -12.1% 4.8% -3.5% 220.8% 375.5%
ROA 6.16
7.21
7.24
7.76
8.10
8.24
8.67
7.57
7.33
-4.42
4.27
growth rate 17.1% 0.4% 7.2% 4.4% 1.7% 5.2% -12.7% -3.2% -100.0% 100.0%
ROE 26.78
29.78
28.00
29.67
28.99
27.45
31.10
29.32
27.97
-17.14
17.98
growth rate 11.2% -6.0% 6.0% -2.3% -5.3% 13.3% -5.7% -4.6% -100.0% 100.0%
ROIC 12.63
15.01
15.56
18.09
19.60
20.00
26.92
29.70
25.02
-12.87
14.44
growth rate 18.8% 3.7% 16.3% 8.4% 2.0% 34.6% 10.3% -15.8% -100.0% 100.0%
Cur. Ratio 1.04
1.04
1.08
0.97
1.11
1.14
1.02
1.03
0.97
0.88
0.95
growth rate 0.0% 3.9% -10.2% 14.4% 2.7% -10.5% 1.0% -5.8% -9.3% 8.0%
Quick Ratio 0.86
0.94
1.01
0.89
1.04
1.06
0.93
0.94
0.87
0.75
0.82
growth rate 9.3% 7.5% -11.9% 16.9% 1.9% -12.3% 1.1% -7.5% -13.8% 9.3%
Leverage 4.24
4.04
3.72
3.92
3.30
3.37
3.80
3.93
3.71
4.08
4.32
growth rate -4.7% -7.9% 5.4% -15.8% 2.1% 12.8% 3.4% -5.6% 10.0% 5.9%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 66.00
77.00
81.73
112.48
107.49
134.88
181.28
214.81
229.19
100.12
155.45
growth rate 16.7% 6.2% 37.6% -4.4% 25.5% 34.4% 18.5% 6.7% -56.3% 55.3%
Acct.Payable 44.00
49.00
58.09
74.65
80.29
81.99
104.44
139.68
140.66
70.65
126.14
growth rate 11.4% 18.6% 28.5% 7.6% 2.1% 27.4% 33.7% 0.7% -49.8% 78.6%
Cur.Assets 343.00
432.00
478.30
656.50
651.31
740.96
915.08
1,190.75
1,141.36
981.26
1,398.97
growth rate 26.0% 10.7% 37.3% -0.8% 13.8% 23.5% 30.1% -4.2% -14.0% 42.6%
Total Assets 713.00
812.00
876.87
1,100.88
1,098.48
1,197.02
1,405.36
1,725.11
1,898.87
1,818.15
2,287.84
growth rate 13.9% 8.0% 25.6% -0.2% 9.0% 17.4% 22.8% 10.1% -4.3% 25.8%
Cash 250.00
320.00
375.74
505.84
500.82
553.64
640.73
873.21
790.51
741.18
965.19
growth rate 28.0% 17.4% 34.6% -1.0% 10.6% 15.7% 36.3% -9.5% -6.2% 30.2%
Inventory 2.00
2.00
2.12
2.43
2.07
4.88
4.60
5.40
5.62
4.71
4.74
growth rate 0.0% 6.2% 14.2% -14.5% 135.1% -5.6% 17.3% 4.2% -16.2% 0.6%
Cur.Liabilities 330.00
415.00
443.03
677.82
587.63
652.50
893.43
1,155.16
1,176.12
1,114.42
1,476.70
growth rate 25.8% 6.8% 53.0% -13.3% 11.0% 36.9% 29.3% 1.8% -5.3% 32.5%
Liabilities 534.00
595.00
623.67
800.59
744.31
812.01
1,011.56
1,253.82
1,348.88
1,332.17
1,702.04
growth rate 11.4% 4.8% 28.4% -7.0% 9.1% 24.6% 24.0% 7.6% -1.2% 27.8%
LT Debt 174.00
155.00
157.46
96.30
130.32
111.10
71.19
57.62
14.27
4.07
4.46
growth rate -10.9% 1.6% -38.8% 35.3% -14.8% -35.9% -19.1% -75.2% -71.5% 9.5%
Equity 179.90
216.50
235.90
281.43
333.29
355.59
369.75
438.48
511.77
438.84
529.95
growth rate 20.3% 9.0% 19.3% 18.4% 6.7% 4.0% 18.6% 16.7% -14.3% 20.8%
Common Shares 96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 5.00
5.00
5.84
13.61
5.90
15.50
13.54
11.19
23.99
3.51
12.33
growth rate 0.0% 16.8% 133.0% -56.6% 162.6% -12.7% -17.4% 114.5% -85.4% 251.5%
Cash Dividends 20.90
21.10
27.36
30.72
38.40
44.16
48.00
56.64
59.52
growth rate 1.0% 29.7% 12.3% 25.0% 15.0% 8.7% 18.0% 5.1%
Cash From OA 113.00
108.00
142.90
245.64
91.93
153.87
220.97
337.51
141.00
-125.68
502.74
growth rate -4.4% 32.3% 71.9% -62.6% 67.4% 43.6% 52.7% -58.2% -100.0% 100.0%
FCF per Share 0.51
0.59
1.14
1.21
1.18
0.80
2.71
0.95
2.14
1.50
2.66
growth rate 15.7% 93.2% 6.1% -2.5% -32.2% 238.8% -64.9% 125.3% -29.9% 77.3%
FCF 99.00
97.00
106.00
217.00
69.00
121.00
186.00
310.00
99.00
-142.00
468.00
growth rate -2.0% 9.3% 104.7% -68.2% 75.4% 53.7% 66.7% -68.1% -100.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 503.00
520.00
628.35
690.30
834.23
829.91
1,033.98
1,241.69
1,443.13
256.84
407.82
growth rate 3.4% 20.8% 9.9% 20.9% -0.5% 24.6% 20.1% 16.2% -82.2% 58.8%
Op.Income 46.00
63.00
111.77
125.09
143.93
156.63
160.08
184.83
217.76
-130.79
-53.91
growth rate 37.0% 77.4% 11.9% 15.1% 8.8% 2.2% 15.5% 17.8% -100.0% 0.0%
IBT 67.00
89.80
104.51
122.12
145.36
155.48
170.79
192.90
224.02
-102.03
141.10
growth rate 34.0% 16.4% 16.9% 19.0% 7.0% 9.9% 13.0% 16.1% -100.0% 100.0%
Net Income 46.00
63.00
61.14
77.17
89.03
94.56
112.81
118.50
132.90
-82.26
87.91
growth rate 37.0% -3.0% 26.2% 15.4% 6.2% 19.3% 5.1% 12.2% -100.0% 100.0%
EPS 0.44
0.58
0.64
0.80
0.93
0.99
1.18
1.23
1.38
-0.86
0.92
growth rate 31.8% 10.3% 25.0% 16.3% 6.5% 19.2% 4.2% 12.2% -100.0% 100.0%
Gross Profit 162.00
179.00
207.05
229.86
262.43
283.96
305.21
340.57
401.76
9.82
80.71
growth rate 10.5% 15.7% 11.0% 14.2% 8.2% 7.5% 11.6% 18.0% -97.6% 722.2%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 84.75
11.72
-116.31
6.62
90.76
growth rate -86.2% -100.0% 100.0% 1,270.2%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 72.82
47.85
155.45
79.82
130.34
growth rate -34.3% 224.9% -48.7% 63.3%
Acct.Payable 77.45
104.93
126.14
128.31
269.59
growth rate 35.5% 20.2% 1.7% 110.1%
Cur.Assets 978.35
1,151.60
1,398.97
1,471.32
1,577.99
growth rate 17.7% 21.5% 5.2% 7.3%
Total Assets 1,864.71
2,010.72
2,287.84
2,366.57
2,459.01
growth rate 7.8% 13.8% 3.4% 3.9%
Cash 625.62
808.34
965.19
963.41
986.15
growth rate 29.2% 19.4% -0.2% 2.4%
Inventory 4.66
5.46
4.74
4.99
4.95
growth rate 17.3% -13.3% 5.2% -0.6%
Cur.Liabilities 1,051.84
1,262.53
1,476.70
1,552.45
1,618.62
growth rate 20.0% 17.0% 5.1% 4.3%
Liabilities 1,351.75
1,490.17
1,702.04
1,770.70
1,789.68
growth rate 10.2% 14.2% 4.0% 1.1%
LT Debt 4.46
growth rate
Equity 467.07
471.52
529.95
542.09
594.35
growth rate 1.0% 12.4% 2.3% 9.6%
Common Shares 96.00
96.00
96.00
96.00
96.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 12.33
12.33
12.33
growth rate 0.0% 0.0%
Cash Dividends
growth rate
Cash From OA 77.09
259.56
230.34
7.97
34.24
growth rate 236.7% -11.3% -96.5% 329.4%
FCF 64.76
247.23
218.00
growth rate 281.8% -11.8%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 45.68
114.69
227.83
139.22
595.14
growth rate 151.1% 98.7% -38.9% 327.5%
Op.Income 84.75
11.72
-116.31
6.62
90.76
growth rate -86.2% -100.0% 100.0% 1,270.2%
IBT 83.20
8.85
87.01
12.45
94.04
growth rate -89.4% 882.8% -85.7% 655.1%
Net Income 52.13
4.52
56.42
10.97
55.22
growth rate -91.3% 1,147.9% -80.6% 403.4%
EPS
growth rate
Gross Profit 4.55
28.00
58.32
32.68
108.88
growth rate 515.9% 108.3% -44.0% 233.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (47.97)

YOY Growth Grade:

C (54.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 40.55 -72.64 46.04
EPS / Growth 13.7% -0.86 37.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.7% 11.7% 11.7%
Future PE 19.36 36.67 36.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.