Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

18.52 

0.00 0.0%

as of Feb 01 '23

52 Week Range:

2.58 18.57


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Etablissements Maurel & Prom S.A., an oil and gas exploration company, engages in the exploration and production of hydrocarbons. It operates through three segments: Exploration, Production, and Drilling. As of December 31, 2021, the company had proven and probable reserves of 171 million barrels of oil equivalent. The company was founded in 1831 and is headquartered in Paris, France. Etablissements Maurel & Prom S.A. is a subsidiary of PT Pertamina Internasional Eksplorasi dan Produksi.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 8.36
6.40
5.92
8.07
5.01
5.78
4.75
4.56
5.12
2.17
2.56
growth rate -23.4% -7.5% 36.3% -37.9% 15.4% -17.8% -4.0% 12.3% -57.6% 18.0%
Earnings BIT 338.22
151.84
-155.52
9.14
75.18
137.74
74.31
-19.46
173.24
growth rate -55.1% -100.0% 100.0% 722.2% 83.2% -46.1% -100.0% 100.0%
Avg.PE -13.91
130.00
188.00
188.00
188.00
188.00
growth rate 100.0% 44.6% 0.0% 0.0% 0.0%
ROA 9.72
3.75
3.62
0.62
-4.07
-2.03
0.33
2.43
1.49
-27.82
7.13
growth rate -61.4% -3.5% -82.9% -100.0% 0.0% 100.0% 636.4% -38.7% -100.0% 100.0%
ROE 20.29
7.66
8.36
1.50
-9.34
-4.52
0.74
5.47
3.35
-70.78
19.71
growth rate -62.3% 9.1% -82.1% -100.0% 0.0% 100.0% 639.2% -38.8% -100.0% 100.0%
ROIC 13.58
6.93
7.18
2.39
-4.14
-1.46
2.53
4.21
3.03
-38.74
10.92
growth rate -49.0% 3.6% -66.7% -100.0% 0.0% 100.0% 66.4% -28.0% -100.0% 100.0%
Cur. Ratio 1.23
0.74
0.86
1.51
2.52
1.44
2.30
2.10
1.36
1.13
0.93
growth rate -39.8% 16.2% 75.6% 66.9% -42.9% 59.7% -8.7% -35.2% -16.9% -17.7%
Quick Ratio 0.99
0.54
0.70
1.26
2.04
1.28
2.04
1.87
1.20
0.94
0.67
growth rate -45.5% 29.6% 80.0% 61.9% -37.3% 59.4% -8.3% -35.8% -21.7% -28.7%
Leverage 1.94
2.14
2.47
2.38
2.23
2.23
2.29
2.22
2.28
3.10
2.50
growth rate 10.3% 15.4% -3.6% -6.3% 0.0% 2.7% -3.1% 2.7% 36.0% -19.4%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 156.00
232.33
153.13
168.52
171.20
165.56
183.76
228.25
71.85
180.04
growth rate 48.9% -34.1% 10.1% 1.6% -3.3% 11.0% 24.2% -68.5% 150.6%
Acct.Payable 51.00
33.68
107.21
65.23
50.08
56.78
59.85
75.66
43.82
51.35
growth rate -34.0% 218.3% -39.2% -23.2% 13.4% 5.4% 26.4% -42.1% 17.2%
Cur.Assets 257.00
471.81
399.96
468.09
377.24
451.22
483.88
536.94
343.64
391.00
growth rate 83.6% -15.2% 17.0% -19.4% 19.6% 7.2% 11.0% -36.0% 13.8%
Total Assets 1,647.00
1,864.75
2,115.92
2,452.69
2,250.81
2,322.28
2,464.84
2,563.10
1,670.77
1,686.62
growth rate 13.2% 13.5% 15.9% -8.2% 3.2% 6.1% 4.0% -34.8% 1.0%
Cash 67.00
200.98
229.94
282.40
192.80
260.14
279.87
231.04
168.21
195.68
growth rate 200.0% 14.4% 22.8% -31.7% 34.9% 7.6% -17.5% -27.2% 16.3%
Inventory 3.00
8.33
6.89
11.90
9.18
7.80
14.10
13.99
16.48
12.52
growth rate 177.7% -17.4% 72.8% -22.8% -15.1% 80.9% -0.8% 17.8% -24.0%
Cur.Liabilities 338.00
537.56
264.45
185.54
262.74
196.07
230.54
394.72
301.96
421.04
growth rate 59.0% -50.8% -29.8% 41.6% -25.4% 17.6% 71.2% -23.5% 39.4%
Liabilities 874.00
1,101.42
1,228.40
1,351.23
1,296.36
1,309.21
1,354.49
1,421.29
1,118.05
997.59
growth rate 26.0% 11.5% 10.0% -4.1% 1.0% 3.5% 4.9% -21.3% -10.8%
LT Debt 347.00
290.25
595.45
734.42
634.48
691.39
693.47
539.79
531.67
344.05
growth rate -16.4% 105.2% 23.3% -13.6% 9.0% 0.3% -22.2% -1.5% -35.3%
Equity 765.84
890.70
1,102.19
955.11
1,014.42
1,107.92
1,124.70
539.66
675.16
growth rate 16.3% 23.7% -13.3% 6.2% 9.2% 1.5% -52.0% 25.1%
Common Shares 158.00
166.00
166.00
136.00
119.00
190.00
192.00
193.35
193.35
193.83
193.83
growth rate 5.1% 0.0% -18.1% -12.5% 59.7% 1.1% 0.7% 0.0% 0.3% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 295.00
253.88
331.13
134.63
43.60
35.23
93.02
104.95
45.89
164.36
growth rate -13.9% 30.4% -59.3% -67.6% -19.2% 164.1% 12.8% -56.3% 258.1%
Cash Dividends 46.27
8.80
8.80
8.80
8.80
growth rate -42.5% 0.0% 0.0% 0.0%
Cash From OA 322.00
325.60
393.83
-6.72
86.32
185.00
192.30
161.82
108.68
280.18
growth rate 1.1% 21.0% -100.0% 100.0% 114.3% 4.0% -15.9% -32.8% 157.8%
FCF per Share -2.95
2.31
0.53
0.34
-1.01
-0.31
0.67
0.64
0.41
-0.39
0.13
growth rate 100.0% -77.1% -35.9% -100.0% 0.0% 100.0% -4.5% -35.9% -100.0% 100.0%
Sale Purchase of Stock 1.88
0.73
0.60
0.34
growth rate -61.0% -18.7% -43.8%
FCF 357.00
35.00
90.00
76.00
-202.00
45.00
156.00
49.00
-21.00
16.00
116.00
growth rate -90.2% 157.1% -15.6% -100.0% 100.0% 246.7% -68.6% -100.0% 100.0% 625.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 454.00
571.51
557.79
288.28
317.23
400.63
440.18
503.63
329.75
499.67
growth rate 25.9% -2.4% -48.3% 10.0% 26.3% 9.9% 14.4% -34.5% 51.5%
Op.Income 41.00
338.22
151.84
-155.52
9.14
75.18
137.74
74.31
-19.46
173.24
growth rate 724.9% -55.1% -100.0% 100.0% 722.2% 83.2% -46.1% -100.0% 100.0%
IBT 199.64
114.42
-127.30
-40.47
38.01
130.02
97.50
-562.38
164.63
growth rate -42.7% -100.0% 0.0% 100.0% 242.1% -25.0% -100.0% 100.0%
Net Income 41.00
62.77
13.16
-97.76
-50.98
6.42
58.07
37.38
-588.98
119.73
growth rate 53.1% -79.0% -100.0% 0.0% 100.0% 804.2% -35.6% -100.0% 100.0%
EPS 1.65
0.31
0.70
0.12
-0.90
-0.28
0.03
0.30
0.19
-2.99
0.61
growth rate -81.2% 125.8% -82.9% -100.0% 0.0% 100.0% 900.0% -36.7% -100.0% 100.0%
Gross Profit 366.00
479.32
446.53
181.61
225.56
245.25
440.18
503.63
329.75
499.67
growth rate 31.0% -6.8% -59.3% 24.2% 8.7% 79.5% 14.4% -34.5% 51.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 37.04
49.58
49.58
104.69
104.69
growth rate 33.9% 0.0% 111.2% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 147.89
180.04
180.04
178.07
178.07
growth rate 21.7% 0.0% -1.1% 0.0%
Acct.Payable 38.87
51.35
51.35
53.97
53.97
growth rate 32.1% 0.0% 5.1% 0.0%
Cur.Assets 375.11
391.00
391.00
450.77
450.77
growth rate 4.2% 0.0% 15.3% 0.0%
Total Assets 1,673.27
1,686.62
1,686.62
1,765.56
1,765.56
growth rate 0.8% 0.0% 4.7% 0.0%
Cash 167.02
195.68
195.68
250.16
250.16
growth rate 17.2% 0.0% 27.8% 0.0%
Inventory 12.44
12.52
12.52
11.34
11.34
growth rate 0.6% 0.0% -9.4% 0.0%
Cur.Liabilities 352.56
421.04
421.04
634.84
634.84
growth rate 19.4% 0.0% 50.8% 0.0%
Liabilities 1,085.88
997.59
997.59
963.40
963.40
growth rate -8.1% 0.0% -3.4% 0.0%
LT Debt 436.06
344.05
344.05
86.37
86.37
growth rate -21.1% 0.0% -74.9% 0.0%
Equity 574.33
675.16
675.16
788.66
788.66
growth rate 17.6% 0.0% 16.8% 0.0%
Common Shares 193.83
193.83
193.83
193.83
193.83
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 9.59
72.59
72.59
21.97
21.97
growth rate 657.3% 0.0% -69.7% 0.0%
Cash Dividends
growth rate
Cash From OA 28.48
111.61
111.61
99.40
99.40
growth rate 291.9% 0.0% -11.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 18.89
39.02
39.02
77.43
77.43
growth rate 106.5% 0.0% 98.4% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 93.83
156.00
156.00
177.35
177.35
growth rate 66.3% 0.0% 13.7% 0.0%
Op.Income 37.04
49.58
49.58
104.69
104.69
growth rate 33.9% 0.0% 111.2% 0.0%
IBT 33.78
48.53
48.53
102.98
102.98
growth rate 43.7% 0.0% 112.2% 0.0%
Net Income 15.90
43.96
43.96
68.56
68.56
growth rate 176.5% 0.0% 55.9% 0.0%
Gross Profit 93.83
156.00
156.00
177.35
177.35
growth rate 66.3% 0.0% 13.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (35.64)

YOY Growth Grade:

E (21.46)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 22.64 -7.46
EPS / Growth -2.48

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.