DISH NETWORK CORP.A DL-01
stock DE:EOT (FRANKFURT)

Alternative ID: US25470M1099

Watch List

  • Exchange: FRANKFURT
  • Sector: Services
  • Industry: Telecom Services
  • Market Cap: Mid (7.57B)
  • Data in EUR
  • EPS: 3.22
  • Current PE: 5.40
  • BVPS: 24.89
  • Price/BVPS: 0.69
  • Hist Grade: B (76.86)
  • YOY Grade: D (43.98)
  • Debt/FCF: 9.15
  • ROIC: 7.1%
  • PEG: -1.00
  • PEGY: -1.00
  • Value Price: 8.82
  • MOS Price: 4.41
  • MOS %: -48.7%
  • Graham Number: 42.44
  • Graham MOS %: 146.6%
  • IRT: 4.27

Market Price

17.21 

-0.16 -0.9%

as of Mar 20 '23

52 Week Range:

13.29 30.73

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Services
  • Industry: Telecom Services
  • Market Cap: Mid (7.57B)
  • Inst. Ownership: 84.66%
  • Insider Ownership: 14.11%
  • Full Time Employees: 14500
DISH Network Corporation, together with its subsidiaries, provides pay-TV services in the United States. The company operates in two segments, Pay-TV and Wireless. It offers video services under the DISH TV brand; and programming packages that include programming through national broadcast networks, local broadcast networks, and national and regional cable networks, as well as regional and specialty sports channels, premium movie channels, and Latino and international programming packages. The company also provides access to movies and television shows through TV or Internet-connected devices; and dishanywhere.com and mobile applications on Internet-connected devices to view authorized content, search program listings, and remotely control certain features of their DVRs. In addition, it offers Sling TV services, including Sling domestic, Sling International, Sling Latino, Sling Orange, and Sling Blue services that require an Internet connection and are available on streaming-capable devices, such as streaming media devices, TVs, tablets, computers, game consoles, and phones, as well as market SLING TV services to consumers who do not subscribe to traditional satellite and cable pay-TV services. Further, the company provides wireless subscribers consumer plans with no annual service contracts, as well as monthly service plans, including high-speed data and unlimited talk and text. As of December 31, 2021, it had 10.707 million pay-TV subscribers in the United States, including 8.221 million DISH TV subscribers and 2.486 million SLING TV subscribers. The company offers receiver systems and programming through direct sales channels, as well as independent third parties, such as small retailers, direct marketing groups, local and regional consumer electronics stores, retailers, and telecommunications companies. DISH Network Corporation was founded in 1980 and is headquartered in Englewood, Colorado.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.18
0.18
1.11
2.74
5.62
8.70
9.94
15.37
17.39
19.69
24.89
growth rate 0.0% 516.7% 146.9% 105.1% 54.8% 14.3% 54.6% 13.1% 13.2% 26.4%
Earnings BIT 1,824.45
2,090.58
2,340.41
2,009.38
2,147.62
1,878.88
2,869.03
3,203.04
growth rate 14.6% 12.0% -14.1% 6.9% -12.5% 52.7% 11.6%
Avg.PE 27.90
27.90
17.76
6.62
6.62
6.62
6.62
growth rate 0.0% -36.3% -62.7% 0.0% 0.0% 0.0%
ROA 14.37
4.41
4.28
4.45
3.32
5.69
7.25
5.22
4.39
4.93
5.59
growth rate -69.3% -3.0% 4.0% -25.4% 71.4% 27.4% -28.0% -15.9% 12.3% 13.4%
ROE 159.28
63.19
31.38
39.26
36.26
20.28
13.88
13.91
16.45
growth rate -60.3% -50.3% 25.1% -7.6% -44.1% -31.6% 0.2% 18.3%
ROIC 9.39
8.79
6.48
7.78
9.55
6.62
5.48
6.35
7.11
growth rate -6.4% -26.3% 20.1% 22.8% -30.7% -17.2% 15.9% 12.0%
Cur. Ratio 1.16
2.31
2.71
3.06
0.69
1.83
0.68
0.69
0.89
1.15
1.15
growth rate 99.1% 17.3% 12.9% -77.5% 165.2% -62.8% 1.5% 29.0% 29.2% 0.0%
Quick Ratio 0.88
2.07
2.35
2.48
0.48
1.35
0.55
0.57
0.77
0.80
0.97
growth rate 135.2% 13.5% 5.5% -80.7% 181.3% -59.3% 3.6% 35.1% 3.9% 21.3%
Leverage 471.41
20.85
10.98
8.33
6.05
4.29
3.56
2.87
2.77
3.09
growth rate -95.6% -47.3% -24.1% -27.4% -29.1% -17.0% -19.4% -3.5% 11.6%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 951.49
864.03
777.91
653.95
639.86
588.36
1,104.20
942.56
growth rate -9.2% -10.0% -15.9% -2.2% -8.1% 87.7% -14.6%
Acct.Payable 416.99
470.23
524.70
393.31
233.75
280.65
395.40
848.22
growth rate 12.8% 11.6% -25.0% -40.6% 20.1% 40.9% 114.5%
Cur.Assets 12,552.07
3,543.24
8,280.39
3,285.02
3,289.21
4,015.10
7,022.16
7,523.18
growth rate -71.8% 133.7% -60.3% 0.1% 22.1% 74.9% 7.1%
Total Assets 22,045.54
22,886.71
27,914.29
29,773.77
30,587.01
33,230.94
38,239.95
48,001.73
growth rate 3.8% 22.0% 6.7% 2.7% 8.6% 15.1% 25.5%
Cash 7,104.50
1,053.16
5,324.50
1,479.51
887.35
2,443.64
3,370.09
2,428.19
growth rate -85.2% 405.6% -72.2% -40.0% 175.4% 37.9% -28.0%
Inventory 493.75
390.33
422.35
321.01
290.73
322.90
380.35
534.94
growth rate -21.0% 8.2% -24.0% -9.4% 11.1% 17.8% 40.6%
Cur.Liabilities 4,112.53
5,162.94
4,592.83
4,828.00
4,776.13
4,496.09
6,084.75
6,515.89
growth rate 25.5% -11.0% 5.1% -1.1% -5.9% 35.3% 7.1%
Liabilities 19,991.91
19,854.68
22,983.34
22,452.47
21,532.76
21,114.79
24,108.65
32,078.61
growth rate -0.7% 15.8% -2.3% -4.1% -1.9% 14.2% 33.1%
LT Debt 13,746.06
12,221.93
15,541.74
15,030.12
13,743.80
12,796.52
13,512.61
19,290.32
growth rate -11.1% 27.2% -3.3% -8.6% -6.9% 5.6% 42.8%
Equity 2,013.01
2,748.79
4,613.55
6,937.41
8,595.69
11,564.52
13,780.16
15,526.67
growth rate 36.6% 67.8% 50.4% 23.9% 34.5% 19.2% 12.7%
Common Shares 449.00
455.00
461.00
465.00
467.00
486.00
523.00
4.68
5.23
5.26
5.29
growth rate 1.3% 1.3% 0.9% 0.4% 4.1% 7.6% -99.1% 11.8% 0.6% 0.5%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 1,001.86
735.00
614.06
431.80
393.94
581.08
413.30
1,185.64
growth rate -26.6% -16.5% -29.7% -8.8% 47.5% -28.9% 186.9%
Cash From OA 2,378.12
2,459.12
2,854.25
2,779.51
2,517.84
2,662.40
3,311.78
4,031.25
growth rate 3.4% 16.1% -2.6% -9.4% 5.7% 24.4% 21.7%
FCF per Share 2.97
2.71
0.63
-0.37
-16.95
2.19
-2.83
2.04
1.80
2.53
2.11
growth rate -8.8% -76.8% -100.0% 0.0% 100.0% -100.0% 100.0% -11.8% 40.6% -16.6%
Sale Purchase of Stock 50.93
33.87
18.63
28.57
growth rate -33.5% -45.0% 53.4%
FCF 1,668.00
1,030.00
1,019.00
-1,501.00
-7,649.00
1,475.00
-3,317.00
1,201.00
1,168.00
1,072.00
1,945.00
growth rate -38.3% -1.1% -100.0% 0.0% 100.0% -100.0% 100.0% -2.8% -8.2% 81.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 14,643.39
15,225.49
15,212.30
14,391.38
13,621.30
12,807.68
15,493.44
17,881.11
growth rate 4.0% -0.1% -5.4% -5.4% -6.0% 21.0% 15.4%
Op.Income 1,824.45
2,090.58
2,340.41
2,009.38
2,147.62
1,878.88
2,869.03
3,203.04
growth rate 14.6% 12.0% -14.1% 6.9% -12.5% 52.7% 11.6%
IBT 1,205.74
1,235.20
2,416.60
1,650.09
2,189.18
1,943.93
2,572.21
3,218.76
growth rate 2.4% 95.7% -31.7% 32.7% -11.2% 32.3% 25.1%
Net Income 944.69
802.37
1,497.94
2,098.69
1,575.09
1,399.51
1,762.67
2,410.64
growth rate -15.1% 86.7% 40.1% -25.0% -11.2% 26.0% 36.8%
EPS 3.38
1.40
1.75
2.03
1.72
3.14
4.07
3.00
2.60
3.02
3.79
growth rate -58.6% 25.0% 16.0% -15.3% 82.6% 29.6% -26.3% -13.3% 16.2% 25.5%
Gross Profit 5,273.54
5,301.16
5,310.55
4,644.11
4,296.93
4,237.52
5,459.71
6,142.82
growth rate 0.5% 0.2% -12.6% -7.5% -1.4% 28.8% 12.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 906.74
717.71
714.02
550.36
692.94
growth rate -20.9% -0.5% -22.9% 25.9%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 977.28
1,002.05
942.56
1,089.46
1,051.74
growth rate 2.5% -5.9% 15.6% -3.5%
Acct.Payable 523.18
693.18
848.22
941.50
815.10
growth rate 32.5% 22.4% 11.0% -13.4%
Cur.Assets 6,604.64
7,278.54
7,523.18
5,295.32
4,840.44
growth rate 10.2% 3.4% -29.6% -8.6%
Total Assets 39,623.58
41,214.24
48,001.73
49,201.65
49,857.78
growth rate 4.0% 16.5% 2.5% 1.3%
Cash 3,676.49
2,280.28
2,428.19
2,696.48
2,632.24
growth rate -38.0% 6.5% 11.1% -2.4%
Inventory 385.40
470.83
534.94
536.89
585.76
growth rate 22.2% 13.6% 0.4% 9.1%
Cur.Liabilities 4,036.63
6,309.34
6,515.89
8,047.59
7,619.61
growth rate 56.3% 3.3% 23.5% -5.3%
Liabilities 24,897.90
25,876.08
32,078.61
32,810.02
32,880.01
growth rate 3.9% 24.0% 2.3% 0.2%
LT Debt 16,082.48
14,064.98
19,290.32
17,793.02
17,794.27
growth rate -12.5% 37.2% -7.8% 0.0%
Equity 14,352.79
14,954.79
15,526.67
15,979.00
16,547.96
growth rate 4.2% 3.8% 2.9% 3.6%
Common Shares 5.28
5.29
5.29
5.29
5.30
growth rate 0.2% 0.0% 0.1% 0.2%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 262.98
333.88
473.69
629.37
656.81
growth rate 27.0% 41.9% 32.9% 4.4%
Cash From OA 1,126.40
1,007.77
771.58
705.34
760.95
growth rate -10.5% -23.4% -8.6% 7.9%
Sale Purchase of Stock
growth rate
FCF 863.43
673.88
297.90
75.97
104.15
growth rate -22.0% -55.8% -74.5% 37.1%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 4,486.96
4,449.64
4,446.66
4,330.62
4,209.96
growth rate -0.8% -0.1% -2.6% -2.8%
Op.Income 906.74
717.71
714.02
550.36
692.94
growth rate -20.9% -0.5% -22.9% 25.9%
IBT 898.99
746.78
715.58
593.16
710.46
growth rate -16.9% -4.2% -17.1% 19.8%
Net Income 671.05
557.04
552.33
432.65
522.83
growth rate -17.0% -0.9% -21.7% 20.8%
Gross Profit 1,601.04
1,501.72
1,503.42
1,345.41
1,472.11
growth rate -6.2% 0.1% -10.5% 9.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (76.86)

YOY Growth Grade:

D (43.98)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 0.0%

  • Beta: 1.83

    Beta of 1.8287 suggests that the asset is more volatile than the rest of the market.

  • PE: 5.40

  • EY: 18.5%

  • PEG: -1.00

    PEG Ratio of -1.00 suggests that annual EPS growth is negative, which is a bad sign.

  • PEGY: -1.00

    PEGY Ratio of -1.00 suggests that annual EPS growth is negative, which is a bad sign.

  • Price/BVPS: 0.69

    Price to BVPS Ratio of 0.69 suggests that stock is undervalued.

Profitability Ratios

  • ROE: 16.5%

    Return on Equity (ROE) of 16.5% suggests that a company is doing well.

  • ROS: 17.9%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 6.7%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 20.7%

    Return on Investment (ROI) of 20.7% suggests that a company is doing well.

  • ROIC: 7.1%

    Return on Invested Capital (ROIC) of 7.1% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

  • Current Ratio: 1.15

    Current Ratio of 1.15 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Quick Ratio: 0.52

    Quick Ratio of 0.52 suggests that a company does not have enough cash to cover immediate liabilities.

  • Cash Turnover: 17.75

    Turnover Of Cash Ratio of 17.75 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.

  • Equity Ratio: 32.4%

    Equity Ratio of 32.4% suggests that a company has high financing and debt service costs, not very attractive to investors.

  • Debt/Equity: 206.6%

    Debt to Equity Ratio of 206.6% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.

  • Debt/FCF: 9.15

    Debt/FCF of 9.15 suggests that a company does not have enough cash to pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 19.24

    Average Collection Period of 19.24 days suggests that a company is doing well.

  • Inventory Turnover: 21.94

    Inventory Turnover Ratio of 21.94 suggests that a company is doing well.

  • Cash Flow Ratio: 1.74

    Cash Flow Ratio of 1.74 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 13.5%

Value Price

PE and EPS

Historical Current Forward
PE 4.37 5.35 4.87
EPS / Growth 2.0% 3.22 -22.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 23.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 9.0% 9.0%
Future PE 2.00 4.70 9.06
Future EPS 3.55 7.59 7.59
Value Price
MOS %		 1.76
-89.8% 		8.82
-48.7% 		17.00
-1.2%
MOS Price 0.88 4.41 8.50
IRT 5.19 4.24 4.24

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 42.44
  • Graham MOS: 146.6%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.