EM HOLDINGS CO.
stock DE:EMO (FRANKFURT)

Alternative ID: JP3130200003

Watch List

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!
  • Exchange: FRANKFURT
  • Sector: Healthcare
  • Industry: Health Information Services
  • Market Cap: Small (434.93M)
  • Data in EUR
  • EPS: 0.14
  • Current PE: 206.42
  • BVPS: 6.74
  • Price/BVPS: 4.19
  • Dividend: 0.09 / 1.6%
  • Hist Grade: E (32.73)
  • YOY Grade: D (45.68)
  • Debt/FCF: 0.01
  • ROIC: 9.3%
  • PEG: 9.58
  • PEGY: 8.94
  • Value Price: 0.36
  • MOS Price: 0.18
  • MOS %: -98.7%
  • Graham Number: 4.56
  • Graham MOS %: -83.9%
  • IRT: 43.59

Market Price

28.28 

0.66 2.4%

as of Jun 02 '23

52 Week Range:

5.40 31.85

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Healthcare
  • Industry: Health Information Services
  • Market Cap: Small (434.93M)
  • Inst. Ownership: 15.35%
  • Insider Ownership: 50.56%
  • Full Time Employees: 558
EM Systems Co., Ltd. develops and sells various IT systems for pharmacies, clinics, and care/welfares in Japan. It also develops and sells IT systems for pharmacies, such as medical fee receipt computers and electronic medication record systems; IT systems for clinics, including medical accounting and electronic medical record systems; and office processing systems for care/welfare providers. The company was founded in 1980 and is headquartered in Osaka, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Dec '20 Dec '21
Equity (BVPS) 0.95
0.93
0.90
1.04
1.32
1.58
1.65
1.91
2.03
growth rate -2.1% -3.2% 15.6% 26.9% 19.7% 4.4% 15.8% 6.3%
Earnings BIT 1,673.00
1,233.00
1,862.00
2,597.00
3,063.00
2,623.00
1,584.00
1,356.00
1,872.00
growth rate -26.3% 51.0% 39.5% 17.9% -14.4% -39.6% -14.4% 38.1%
Avg.PE 14.21
16.20
11.72
20.57
28.64
28.64
28.64
growth rate 14.0% -27.7% 75.5% 39.2% 0.0% 0.0%
ROA 2.89
6.83
8.27
5.15
8.20
10.16
10.96
8.91
6.08
7.64
growth rate 136.3% 21.1% -37.7% 59.2% 23.9% 7.9% -18.7% -31.8% 12.1%
ROE 6.93
15.36
17.05
9.55
13.99
16.13
15.73
12.07
8.12
10.02
growth rate 121.7% 11.0% -44.0% 46.5% 15.3% -2.5% -23.3% -32.7% 11.1%
ROIC 3.96
9.11
11.15
6.90
10.90
13.55
14.36
11.71
8.05
9.28
growth rate 130.1% 22.4% -38.1% 58.0% 24.3% 6.0% -18.5% -31.3% 7.4%
Cur. Ratio 1.29
1.20
1.52
1.98
2.12
2.64
3.11
2.98
3.03
3.02
growth rate -7.0% 26.7% 30.3% 7.1% 24.5% 17.8% -4.2% 1.7% -0.2%
Quick Ratio 1.15
1.01
1.30
1.75
1.95
2.47
2.83
2.71
2.85
2.60
growth rate -12.2% 28.7% 34.6% 11.4% 26.7% 14.6% -4.2% 5.2% -4.5%
Leverage 2.34
2.16
1.98
1.75
1.67
1.52
1.36
1.34
1.33
1.32
growth rate -7.7% -8.3% -11.6% -4.6% -9.0% -10.5% -1.5% -0.8% -0.4%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Dec '20 Dec '21
Acct.Receivable 2,191.00
2,594.00
2,286.00
2,620.00
2,579.00
2,170.00
2,436.00
2,103.00
1,990.00
2,555.00
growth rate 18.4% -11.9% 14.6% -1.6% -15.9% 12.3% -13.7% -5.4% 28.4%
Acct.Payable 790.00
880.00
895.00
915.00
1,030.00
760.00
1,011.00
937.00
833.00
852.00
growth rate 11.4% 1.7% 2.2% 12.6% -26.2% 33.0% -7.3% -11.1% 2.3%
Cur.Assets 4,685.00
6,559.00
8,251.00
9,757.00
11,221.00
11,763.00
10,930.00
11,556.00
11,191.00
12,574.00
growth rate 40.0% 25.8% 18.3% 15.0% 4.8% -7.1% 5.7% -3.2% 12.4%
Total Assets 16,122.00
18,200.00
19,249.00
20,310.00
21,348.00
21,893.00
22,351.00
23,445.00
23,096.00
24,809.00
growth rate 12.9% 5.8% 5.5% 5.1% 2.6% 2.1% 4.9% -1.5% 7.4%
Cash 1,240.00
2,785.00
4,828.00
6,354.00
7,901.00
8,528.00
7,487.00
8,770.00
7,982.00
8,289.00
growth rate 124.6% 73.4% 31.6% 24.4% 7.9% -12.2% 17.1% -9.0% 3.9%
Inventory 122.00
197.00
418.00
173.00
159.00
130.00
164.00
181.00
248.00
688.00
growth rate 61.5% 112.2% -58.6% -8.1% -18.2% 26.2% 10.4% 37.0% 177.4%
Cur.Liabilities 3,897.00
4,304.00
4,167.00
4,609.00
4,250.00
3,782.00
3,665.00
3,816.00
3,476.00
4,167.00
growth rate 10.4% -3.2% 10.6% -7.8% -11.0% -3.1% 4.1% -8.9% 19.9%
Liabilities 8,676.00
8,996.00
8,238.00
8,138.00
7,284.00
5,841.00
5,733.00
5,755.00
5,362.00
5,985.00
growth rate 3.7% -8.4% -1.2% -10.5% -19.8% -1.9% 0.4% -6.8% 11.6%
LT Debt 3,316.00
3,032.00
2,385.00
1,778.00
1,255.00
137.00
34.00
growth rate -8.6% -21.3% -25.5% -29.4% -89.1% -75.2%
Equity 9,204.00
11,011.00
12,172.00
14,064.00
16,052.00
16,618.00
17,690.00
17,711.00
18,782.00
growth rate 19.6% 10.5% 15.5% 14.1% 3.5% 6.5% 0.1% 6.1%
Common Shares 62.00
63.00
63.00
65.00
70.00
71.00
71.00
2,558.00
2,700.00
2,785.00
2,785.00
growth rate 1.6% 0.0% 3.2% 7.7% 1.4% 0.0% 3,502.8% 5.6% 3.2% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Dec '20 Dec '21
Capital Expenditures 483.00
356.00
138.00
63.00
95.00
11.00
254.00
256.00
497.33
116.00
growth rate -26.3% -61.2% -54.4% 50.8% -88.4% 2,209.1% 0.8% 94.3% -76.7%
Cash Dividends 232.00
336.00
399.00
411.00
636.00
708.00
668.00
942.67
714.00
growth rate 44.8% 18.8% 3.0% 54.7% 11.3% -5.7% 41.1% -24.3%
Cash From OA 865.00
1,287.00
1,507.00
2,108.00
2,080.00
2,324.00
1,846.00
2,300.00
589.33
1,712.00
growth rate 48.8% 17.1% 39.9% -1.3% 11.7% -20.6% 24.6% -74.4% 190.5%
FCF per Share 0.03
0.06
0.06
0.10
0.15
0.22
0.19
0.25
0.09
growth rate 100.0% 0.0% 66.7% 50.0% 46.7% -13.6% 31.6% -64.0%
Sale Purchase of Stock 576.00
1,130.00
119.00
170.00
100.00
growth rate 96.2% -89.5% 42.9% -41.2%
FCF 599.00
209.00
728.00
1,295.00
1,913.00
1,757.00
2,009.00
622.00
1,184.00
92.00
1,117.00
growth rate -65.1% 248.3% 77.9% 47.7% -8.2% 14.3% -69.0% 90.4% -92.2% 1,114.1%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Dec '20 Dec '21
Sales 10,257.00
11,369.00
11,257.00
13,199.00
13,676.00
13,953.00
13,133.00
14,023.00
13,373.00
14,436.00
growth rate 10.8% -1.0% 17.3% 3.6% 2.0% -5.9% 6.8% -4.6% 8.0%
Op.Income 1,076.00
1,673.00
1,233.00
1,862.00
2,597.00
3,063.00
2,623.00
1,584.00
1,356.00
1,872.00
growth rate 55.5% -26.3% 51.0% 39.5% 17.9% -14.4% -39.6% -14.4% 38.1%
IBT 2,265.00
1,637.00
2,448.00
3,171.00
3,592.00
3,029.00
2,131.00
1,899.00
2,599.00
growth rate -27.7% 49.5% 29.5% 13.3% -15.7% -29.7% -10.9% 36.9%
Net Income 1,076.00
1,420.00
965.00
1,621.00
2,116.00
2,369.00
1,971.00
1,393.00
1,284.00
1,829.00
growth rate 32.0% -32.0% 68.0% 30.5% 12.0% -16.8% -29.3% -7.8% 42.5%
EPS 7.17
17.18
22.42
14.85
23.13
29.88
33.28
27.46
19.47
25.64
growth rate 139.6% 30.5% -33.8% 55.8% 29.2% 11.4% -17.5% -29.1% 14.8%
Gross Profit 5,389.00
6,270.00
6,265.00
7,080.00
7,614.00
7,876.00
7,410.00
7,052.00
6,650.00
7,091.00
growth rate 16.4% -0.1% 13.0% 7.5% 3.4% -5.9% -4.8% -5.7% 6.6%
R&D 18.00
1.00
34.00
34.00
42.00
13.00
48.00
66.00
20.00
growth rate -94.4% 3,300.0% 0.0% 23.5% -69.1% 269.2% 37.5% -69.7%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 261.00
590.00
698.00
680.00
680.00
growth rate 126.1% 18.3% -2.6% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 2,265.00
1,924.00
2,555.00
2,420.00
2,313.00
growth rate -15.1% 32.8% -5.3% -4.4%
Acct.Payable 801.00
693.00
852.00
809.00
744.00
growth rate -13.5% 22.9% -5.1% -8.0%
Cur.Assets 11,190.00
11,155.00
12,574.00
11,954.00
12,362.00
growth rate -0.3% 12.7% -4.9% 3.4%
Total Assets 23,550.00
23,505.00
24,809.00
24,572.00
24,787.00
growth rate -0.2% 5.6% -1.0% 0.9%
Cash 7,329.00
7,604.00
8,289.00
8,206.00
8,418.00
growth rate 3.8% 9.0% -1.0% 2.6%
Inventory 690.00
637.00
688.00
725.00
634.00
growth rate -7.7% 8.0% 5.4% -12.6%
Cur.Liabilities 3,820.00
3,361.00
4,167.00
3,872.00
3,788.00
growth rate -12.0% 24.0% -7.1% -2.2%
Liabilities 5,679.00
5,253.00
5,985.00
5,792.00
5,701.00
growth rate -7.5% 13.9% -3.2% -1.6%
LT Debt
growth rate
Equity 17,820.00
18,206.00
18,782.00
18,743.00
19,053.00
growth rate 2.2% 3.2% -0.2% 1.7%
Common Shares 2,785.00
2,785.00
2,785.00
2,785.00
2,785.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 3,378.00
3,714.00
4,050.00
3,985.00
4,179.00
growth rate 10.0% 9.1% -1.6% 4.9%
Op.Income 261.00
590.00
698.00
680.00
680.00
growth rate 126.1% 18.3% -2.6% 0.0%
IBT 574.00
739.00
839.00
824.00
779.00
growth rate 28.8% 13.5% -1.8% -5.5%
Net Income 388.00
564.00
578.00
563.00
526.00
growth rate 45.4% 2.5% -2.6% -6.6%
Gross Profit 1,493.00
1,898.00
2,072.00
2,055.00
2,058.00
growth rate 27.1% 9.2% -0.8% 0.2%
R&D 20.00
20.00
20.00
growth rate 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (32.73)

YOY Growth Grade:

D (45.68)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 1.6%

  • Beta: 0.51

    Beta of 0.5111 suggests that the asset is less volatile than the rest of the market.

  • PE: 206.42

  • EY: 0.5%

  • PEG: 9.58

    PEG Ratio of 9.58 suggests that stock is overpriced.

  • PEGY: 8.94

    PEGY Ratio of 8.94 suggests that stock is overpriced.

  • Price/BVPS: 4.19

Profitability Ratios

  • ROE: 10.0%

    Return on Equity (ROE) of 10.0% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

  • ROS: 13.0%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 10.5%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 13.8%

    Return on Investment (ROI) of 13.8% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

  • ROIC: 9.3%

    Return on Invested Capital (ROIC) of 9.3% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

  • Current Ratio: 3.02

    Current Ratio of 3.02 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.

  • Quick Ratio: 2.60

    Quick Ratio of 2.60 suggests that a company is doing well.

  • Cash Turnover: 1.72

    Turnover Of Cash Ratio of 1.72 suggests that a company may have funds tied up in short-term low-yielding assets or may have a cash surplus, which is not invested in the business.

  • Equity Ratio: 75.7%

    Equity Ratio of 75.7% suggests that a large percent of the company's assets financed by shareholder equity, which is good.

  • Debt/Equity: 31.9%

    Debt to Equity Ratio of 31.9% suggests that a company is doing well.

  • Debt/FCF: 0.01

    Debt/FCF of 0.01 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 64.60

    Average Collection Period of 64.60 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.

  • Inventory Turnover: 10.68

    Inventory Turnover Ratio of 10.68 suggests that a company is doing well.

  • Cash Flow Ratio: 3.81

    Cash Flow Ratio of 3.81 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 12.7%

Value Price

PE and EPS

Historical Current Forward
PE 43.80 206.42
EPS / Growth 0.14

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.0% 6.0% 6.0%
Future PE 0.01 6.01 6.01
Future EPS 0.25 0.25 0.25
Value Price
MOS %		 0.00
-100.0% 		0.36
-98.7% 		0.36
-98.7%
MOS Price 0.00 0.18 0.18
IRT 43.59 43.59 43.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 4.56
  • Graham MOS: -83.9%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.