Market Price

7.95 

-0.30 -3.6%

as of Sep 29 '22

52 Week Range:

7.95 15.90


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Daio Paper Corporation operates as a paper manufacturer in Japan and internationally. The company operates through two segments, Paper and Paperboard business, and Home and Personal Care business. It manufactures, processes, and sells paper, paperboard, pulp, and their by-products, as well as commodities and miscellaneous goods. The company also offers newsprint, publication, printing, communication, wrapping, recycled-content colored construction, and self-adhesive papers; containerboard and corrugated container products; functional materials for use in a range of fields, including food packaging, medical care, construction, agriculture, and electrical and electronic sectors; and home and personal care products, such as facial and toilet tissues, diapers, paper towels, sanitary napkins, kitchen papers and towels, paper napkins, disposable diapers, wet wipes, specialty papers, household papers, processed paper products, etc. In addition, it is involved in the manufacture, processing, and sale of functional added films, and adhesive sheets, as well as synthetic resin materials, such as adhesives; and design, installation, purchase, and sale of plants; buying and selling of raw materials and fuel; and cellulose nanofiber business. Daio Paper Corporation was incorporated in 1943 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 6.02
6.43
5.95
7.54
8.62
9.53
9.57
9.76
10.82
10.70
growth rate 6.8% -7.5% 26.7% 14.3% 10.6% 0.4% 2.0% 10.9% -1.1%
Earnings BIT 16,049.00
21,797.00
24,323.00
23,535.00
11,062.00
12,122.00
30,629.00
36,875.00
37,569.00
growth rate 35.8% 11.6% -3.2% -53.0% 9.6% 152.7% 20.4% 1.9%
Avg.PE 12.99
16.81
21.22
46.33
52.16
52.16
9.23
growth rate 29.4% 26.2% 118.3% 12.6% 0.0% -82.3%
ROA -0.83
2.41
0.96
2.03
2.23
1.85
0.59
0.66
2.54
2.74
growth rate 100.0% -60.2% 111.5% 9.9% -17.0% -68.1% 11.9% 284.9% 7.9%
ROE -5.81
16.76
6.08
10.00
9.19
7.15
2.24
2.58
9.98
10.09
growth rate 100.0% -63.7% 64.5% -8.1% -22.2% -68.7% 15.2% 286.8% 1.1%
ROIC -0.02
4.26
2.31
3.40
3.41
2.81
1.16
1.21
3.56
3.94
growth rate 100.0% -45.8% 47.2% 0.3% -17.6% -58.7% 4.3% 194.2% 10.7%
Cur. Ratio 1.21
0.95
0.96
1.06
1.17
1.31
1.36
1.69
1.38
1.45
growth rate -21.5% 1.1% 10.4% 10.4% 12.0% 3.8% 24.3% -18.3% 5.1%
Quick Ratio 0.88
0.68
0.68
0.73
0.81
0.93
0.86
1.14
0.96
1.03
growth rate -22.7% 0.0% 7.4% 11.0% 14.8% -7.5% 32.6% -15.8% 7.3%
Leverage 7.17
6.79
5.88
4.23
4.02
3.73
3.85
4.02
3.83
3.55
growth rate -5.3% -13.4% -28.1% -5.0% -7.2% 3.2% 4.4% -4.7% -7.3%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 90,082.00
86,182.00
91,202.00
95,681.00
92,697.00
109,746.00
109,027.00
103,722.00
110,487.00
100,164.00
growth rate -4.3% 5.8% 4.9% -3.1% 18.4% -0.7% -4.9% 6.5% -9.3%
Acct.Payable 36,229.00
44,700.00
48,201.00
49,123.00
48,446.00
58,686.00
58,774.00
53,135.00
64,662.00
75,384.00
growth rate 23.4% 7.8% 1.9% -1.4% 21.1% 0.2% -9.6% 21.7% 16.6%
Cur.Assets 246,258.00
243,871.00
252,489.00
257,154.00
257,048.00
260,808.00
299,650.00
299,019.00
328,364.00
291,300.00
growth rate -1.0% 3.5% 1.9% 0.0% 1.5% 14.9% -0.2% 9.8% -11.3%
Total Assets 659,112.00
646,112.00
652,744.00
656,310.00
657,747.00
686,141.00
745,866.00
763,060.00
849,801.00
840,441.00
growth rate -2.0% 1.0% 0.6% 0.2% 4.3% 8.7% 2.3% 11.4% -1.1%
Cash 86,210.00
85,838.00
82,557.00
80,915.00
89,201.00
66,680.00
106,548.00
113,054.00
130,643.00
89,165.00
growth rate -0.4% -3.8% -2.0% 10.2% -25.3% 59.8% 6.1% 15.6% -31.8%
Inventory 61,391.00
58,589.00
66,058.00
69,169.00
63,587.00
72,102.00
76,695.00
77,298.00
79,849.00
86,904.00
growth rate -4.6% 12.8% 4.7% -8.1% 13.4% 6.4% 0.8% 3.3% 8.8%
Cur.Liabilities 260,381.00
253,243.00
237,696.00
219,261.00
196,288.00
192,223.00
177,817.00
215,434.00
226,925.00
238,321.00
growth rate -2.7% -6.1% -7.8% -10.5% -2.1% -7.5% 21.2% 5.3% 5.0%
Liabilities 551,143.00
526,859.00
488,252.00
481,490.00
466,668.00
493,076.00
546,527.00
553,524.00
603,012.00
573,737.00
growth rate -4.4% -7.3% -1.4% -3.1% 5.7% 10.8% 1.3% 8.9% -4.9%
LT Debt 262,728.00
240,923.00
217,869.00
230,127.00
237,926.00
266,056.00
334,800.00
302,401.00
329,025.00
284,324.00
growth rate -8.3% -9.6% 5.6% 3.4% 11.8% 25.8% -9.7% 8.8% -13.6%
Equity 109,794.00
154,450.00
163,108.00
176,525.00
178,030.00
185,602.00
199,133.00
239,233.00
259,090.00
growth rate 40.7% 5.6% 8.2% 0.9% 4.3% 7.3% 20.1% 8.3%
Common Shares 123.00
119.00
122.00
141.00
157.00
167.00
39,707.00
42,859.00
43,449.00
53,884.00
53,884.00
growth rate -3.3% 2.5% 15.6% 11.4% 6.4% 23,676.7% 7.9% 1.4% 24.0% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 17,394.00
21,890.00
31,395.00
33,958.00
34,694.00
31,019.00
64,380.00
49,096.00
54,137.00
63,789.00
growth rate 25.9% 43.4% 8.2% 2.2% -10.6% 107.6% -23.7% 10.3% 17.8%
Cash Dividends 1,004.00
1,142.00
1,234.00
1,669.00
1,620.00
1,545.00
1,570.00
2,447.00
3,352.00
growth rate 13.8% 8.1% 35.3% -2.9% -4.6% 1.6% 55.9% 37.0%
Cash From OA 50,804.00
58,091.00
44,740.00
47,011.00
62,932.00
30,456.00
40,287.00
68,013.00
64,210.00
71,395.00
growth rate 14.3% -23.0% 5.1% 33.9% -51.6% 32.3% 68.8% -5.6% 11.2%
FCF per Share 0.83
1.00
2.08
1.52
0.82
0.80
0.33
-0.40
-0.44
-0.08
growth rate 20.5% 108.0% -26.9% -46.1% -2.4% -58.8% -100.0% 0.0% 0.0%
Sale Purchase of Stock 6,128.00
18,583.00
growth rate 203.3%
FCF 4,216.00
33,410.00
36,201.00
13,345.00
13,053.00
28,238.00
-3,369.00
-27,653.00
12,194.00
6,180.00
7,606.00
growth rate 692.5% 8.4% -63.1% -2.2% 116.3% -100.0% 0.0% 100.0% -49.3% 23.1%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 407,362.00
430,054.00
450,239.00
474,077.00
477,140.00
531,311.00
533,890.00
546,433.00
562,928.00
612,314.00
growth rate 5.6% 4.7% 5.3% 0.7% 11.4% 0.5% 2.4% 3.0% 8.8%
Op.Income 19,501.00
16,049.00
21,797.00
24,323.00
23,535.00
11,062.00
12,122.00
30,629.00
36,875.00
37,569.00
growth rate -17.7% 35.8% 11.6% -3.2% -53.0% 9.6% 152.7% 20.4% 1.9%
IBT 6,609.00
17,371.00
21,997.00
18,118.00
11,124.00
6,970.00
31,251.00
32,717.00
36,588.00
growth rate 162.8% 26.6% -17.6% -38.6% -37.3% 348.4% 4.7% 11.8%
Net Income 19,501.00
6,293.00
13,208.00
14,594.00
12,136.00
3,971.00
4,697.00
19,199.00
22,115.00
23,721.00
growth rate -67.7% 109.9% 10.5% -16.8% -67.3% 18.3% 308.8% 15.2% 7.3%
EPS -43.13
126.51
51.52
93.48
92.94
72.74
23.72
28.09
115.18
133.25
growth rate 100.0% -59.3% 81.4% -0.6% -21.7% -67.4% 18.4% 310.0% 15.7%
Gross Profit 82,024.00
95,941.00
106,003.00
114,144.00
119,135.00
121,374.00
116,377.00
140,306.00
159,581.00
161,674.00
growth rate 17.0% 10.5% 7.7% 4.4% 1.9% -4.1% 20.6% 13.7% 1.3%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 10,993.00
10,981.00
8,255.00
8,401.00
9,932.00
growth rate -0.1% -24.8% 1.8% 18.2%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 110,487.00
104,921.00
107,418.00
121,421.00
100,164.00
growth rate -5.0% 2.4% 13.0% -17.5%
Acct.Payable 64,662.00
65,423.00
67,235.00
75,212.00
75,384.00
growth rate 1.2% 2.8% 11.9% 0.2%
Cur.Assets 328,364.00
311,104.00
297,141.00
303,982.00
291,300.00
growth rate -5.3% -4.5% 2.3% -4.2%
Total Assets 849,801.00
840,787.00
841,762.00
849,586.00
840,441.00
growth rate -1.1% 0.1% 0.9% -1.1%
Cash 130,643.00
112,270.00
93,107.00
82,594.00
89,165.00
growth rate -14.1% -17.1% -11.3% 8.0%
Inventory 79,849.00
83,515.00
85,341.00
88,085.00
86,904.00
growth rate 4.6% 2.2% 3.2% -1.3%
Cur.Liabilities 226,925.00
224,480.00
228,123.00
249,349.00
238,321.00
growth rate -1.1% 1.6% 9.3% -4.4%
Liabilities 603,012.00
587,908.00
579,072.00
585,351.00
573,737.00
growth rate -2.5% -1.5% 1.1% -2.0%
LT Debt 329,025.00
314,146.00
298,563.00
284,635.00
284,324.00
growth rate -4.5% -5.0% -4.7% -0.1%
Equity 239,233.00
245,001.00
254,253.00
255,302.00
259,090.00
growth rate 2.4% 3.8% 0.4% 1.5%
Common Shares 53,884.00
53,884.00
53,884.00
53,884.00
53,884.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 150,450.00
144,953.00
151,920.00
150,655.00
164,786.00
growth rate -3.7% 4.8% -0.8% 9.4%
Op.Income 10,993.00
10,981.00
8,255.00
8,401.00
9,932.00
growth rate -0.1% -24.8% 1.8% 18.2%
IBT 7,860.00
10,969.00
7,242.00
8,181.00
10,196.00
growth rate 39.6% -34.0% 13.0% 24.6%
Net Income 5,399.00
6,723.00
4,733.00
5,559.00
6,706.00
growth rate 24.5% -29.6% 17.5% 20.6%
Gross Profit 45,614.00
40,267.00
40,958.00
37,308.00
43,141.00
growth rate -11.7% 1.7% -8.9% 15.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (49.71)

YOY Growth Grade:

D (36.74)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.65 8.44
EPS / Growth 0.94

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.9% 9.9% 9.9%
Future PE 0.01 9.47 9.47
Future EPS 2.41 2.41 2.41
Value Price
MOS %
0.01
-99.9%
5.65
-28.9%
5.65
-28.9%
MOS Price 0.00 2.83 2.83
IRT 5.99 5.99 5.99

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.