DOVER CORP. DL 1
stock DE:DOV (FRANKFURT)

Alternative ID: US2600031080

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Exchange: FRANKFURT
Sector: Industrial Goods
Industry: Specialty Industrial Machinery
Market Cap: Large (18.8B)
Data in EUR

EPS: 4.23
Current PE: 32.29
BVPS: 23.78
Price/BVPS: 5.91
Dividend: 1.98 / 1.5%

Hist Grade: C (61.53)
YOY Grade: D (34.99)
Debt/FCF: 3.01
ROIC: 17.0%
PEG: 2.20
PEGY: 2.00

Value Price: 76.03
MOS Price: 38.02
MOS %: -45.9%
Graham Number: 47.57
Graham MOS %: -66.1%
IRT: 13.20

Market Price

140.54

-1.67 -1.2%

as of Mar 22 '23

52 Week Range:

111.50 160.66

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Industrial Goods
Industry: Specialty Industrial Machinery
Market Cap: Large (18.8B)
Inst. Ownership: 94.05%
Insider Ownership: 1.12%
Full Time Employees: 25000

Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The Imaging and Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps and Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Equity (BVPS)	20.52	22.52	22.62	19.80	21.06	23.06	23.13	16.59	18.70	18.43	23.78
growth rate		9.8%	0.4%	-12.5%	6.4%	9.5%	0.3%	-28.3%	12.7%	-1.4%	29.0%
Earnings BIT				1,260.29	975.97	731.58	863.12	901.62	1,057.72	983.85	1,310.90
growth rate					-22.6%	-25.0%	18.0%	4.5%	17.3%	-7.0%	33.2%
Avg.PE						23.22	16.33	12.79	12.79	12.79	12.79
growth rate							-29.7%	-21.7%	0.0%	0.0%	0.0%
ROA	9.91	8.13	9.43	7.78	9.82	5.43	7.81	6.00	7.96	7.67	11.49
growth rate		-18.0%	16.0%	-17.5%	26.2%	-44.7%	43.8%	-23.2%	32.7%	-3.6%	49.8%
ROE	18.93	16.47	19.48	17.08	23.68	13.67	19.84	15.95	23.37	21.30	29.67
growth rate		-13.0%	18.3%	-12.3%	38.6%	-42.3%	45.1%	-19.6%	46.5%	-8.9%	39.3%
ROIC	14.64	12.13	13.78	11.59	14.68	8.74	12.04	9.65	12.71	11.92	17.02
growth rate		-17.1%	13.6%	-15.9%	26.7%	-40.5%	37.8%	-19.9%	31.7%	-6.2%	42.8%
Cur. Ratio	2.82	1.52	2.01	1.42	1.55	1.21	1.28	1.25	1.33	1.37	1.28
growth rate		-46.1%	32.2%	-29.4%	9.2%	-21.9%	5.8%	-2.3%	6.4%	3.0%	-6.6%
Quick Ratio	1.99	1.02	1.34	0.92	0.94	0.76	0.86	0.82	0.84	0.86	0.73
growth rate		-48.7%	31.4%	-31.3%	2.2%	-19.2%	13.2%	-4.7%	2.4%	2.4%	-15.1%
Leverage	1.93	2.12	2.02	2.46	2.37	2.66	2.43	3.02	2.86	2.70	2.48
growth rate		9.8%	-4.7%	21.8%	-3.7%	12.2%	-8.7%	24.3%	-5.3%	-5.6%	-8.2%
Balance Sheet	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Acct.Receivable				1,186.75	1,120.49	1,265.20	1,195.45	1,241.19	1,232.08	1,152.24	1,358.95
growth rate					-5.6%	12.9%	-5.5%	3.8%	-0.7%	-6.5%	17.9%
Acct.Payable				615.33	650.88	830.32	882.01	969.53	920.59	853.94	1,073.57
growth rate					5.8%	27.6%	6.2%	9.9%	-5.1%	-7.2%	25.7%
Cur.Assets				3,161.14	2,419.01	2,589.19	2,790.15	2,503.75	2,548.43	2,619.19	3,061.71
growth rate					-23.5%	7.0%	7.8%	-10.3%	1.8%	2.8%	16.9%
Total Assets				9,030.29	8,606.08	10,115.99	10,658.36	8,365.77	8,669.48	9,152.07	10,403.63
growth rate					-4.7%	17.5%	5.4%	-21.5%	3.6%	5.6%	13.7%
Cash				681.58	362.19	349.15	753.96	396.22	397.25	513.08	385.50
growth rate					-46.9%	-3.6%	116.0%	-47.5%	0.3%	29.2%	-24.9%
Inventory				863.74	802.90	870.49	677.04	748.80	806.14	835.80	1,191.10
growth rate					-7.0%	8.4%	-22.2%	10.6%	7.7%	3.7%	42.5%
Cur.Liabilities				2,089.57	1,367.18	1,940.32	2,141.98	1,827.42	1,748.09	1,738.80	2,250.34
growth rate					-34.6%	41.9%	10.4%	-14.7%	-4.3%	-0.5%	29.4%
Liabilities				5,329.57	4,961.50	6,316.25	6,275.18	5,597.11	5,636.82	5,766.30	6,214.10
growth rate					-6.9%	27.3%	-0.7%	-10.8%	0.7%	2.3%	7.8%
LT Debt				2,253.04	2,603.66	3,206.64	2,986.70	2,943.66	2,985.72	3,108.83	3,018.71
growth rate					15.6%	23.2%	-6.9%	-1.4%	1.4%	4.1%	-2.9%
Equity				3,700.73	3,644.58	3,799.75	4,383.18	2,768.67	3,032.66	3,385.77	4,189.53
growth rate					-1.5%	4.3%	15.4%	-36.8%	9.5%	11.6%	23.7%
Common Shares	189.00	184.00	174.00	169.00	159.00	157.00	158.00	257.82	258.55	258.98	259.46
growth rate		-2.7%	-5.4%	-2.9%	-5.9%	-1.3%	0.6%	63.2%	0.3%	0.2%	0.2%
Cash Flow Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Capital Expenditures				166.03	154.25	139.58	170.07	170.99	186.80	165.69	171.47
growth rate					-7.1%	-9.5%	21.8%	0.5%	9.3%	-11.3%	3.5%
Cash Dividends				258.49	257.97	267.74	283.96	283.57	282.20	284.31	286.90
growth rate					-0.2%	3.8%	6.1%	-0.1%	-0.5%	0.8%	0.9%
Cash From OA				975.92	835.11	862.94	835.63	798.64	945.31	1,104.81	1,115.87
growth rate					-14.4%	3.3%	-3.2%	-4.4%	18.4%	16.9%	1.0%
FCF per Share	3.70	3.01	4.44	3.49	4.51	4.28	3.15	3.07	4.70	4.90	6.32
growth rate		-18.7%	47.5%	-21.4%	29.2%	-5.1%	-26.4%	-2.5%	53.1%	4.3%	29.0%
Sale Purchase of Stock				20.34	4.02	8.43	-105.02
growth rate					-80.2%	109.5%	-100.0%
FCF	806.00	976.00	918.00	810.00	681.00	697.00	625.00	628.00	759.00	939.00	944.00
growth rate		21.1%	-5.9%	-11.8%	-15.9%	2.4%	-10.3%	0.5%	20.9%	23.7%	0.5%
Income Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Sales				7,752.73	6,956.31	6,043.22	6,820.89	6,992.12	7,136.40	6,683.76	7,907.08
growth rate					-10.3%	-13.1%	12.9%	2.5%	2.1%	-6.3%	18.3%
Op.Income				1,260.29	975.97	731.58	863.12	901.62	1,057.72	983.85	1,310.90
growth rate					-22.6%	-25.0%	18.0%	4.5%	17.3%	-7.0%	33.2%
IBT				1,094.21	800.61	684.64	875.82	725.38	843.01	841.73	1,400.83
growth rate					-26.8%	-14.5%	27.9%	-17.2%	16.2%	-0.2%	66.4%
Net Income				775.24	869.83	508.89	811.67	570.27	677.92	683.45	1,123.82
growth rate					12.2%	-41.5%	59.5%	-29.7%	18.9%	0.8%	64.4%
EPS	4.74	4.41	5.78	4.59	5.46	3.25	5.15	3.75	4.61	4.70	7.74
growth rate		-7.0%	31.1%	-20.6%	19.0%	-40.5%	58.5%	-27.2%	22.9%	2.0%	64.7%
Gross Profit				2,993.94	2,589.34	2,232.89	2,545.71	2,576.48	2,629.85	2,492.91	2,982.68
growth rate					-13.5%	-13.8%	14.0%	1.2%	2.1%	-5.2%	19.7%
R&D							143.03	143.03	140.96	142.10	157.83
growth rate								0.0%	-1.5%	0.8%	11.1%

Quarterly Statements

Item Name	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Earnings BIT	348.13	287.59	311.26	364.89	381.46
growth rate		-17.4%	8.2%	17.2%	4.5%
Balance Sheet	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Acct.Receivable	1,376.60	1,358.95	1,446.67	1,514.46	1,497.06
growth rate		-1.3%	6.5%	4.7%	-1.2%
Acct.Payable	1,047.82	1,073.57	1,136.55	1,200.61	1,143.25
growth rate		2.5%	5.9%	5.6%	-4.8%
Cur.Assets	3,299.42	3,061.71	3,232.48	3,591.00	3,377.05
growth rate		-7.2%	5.6%	11.1%	-6.0%
Total Assets	9,902.98	10,403.63	10,501.05	10,807.42	10,652.34
growth rate		5.1%	0.9%	2.9%	-1.4%
Cash	739.14	385.50	289.98	515.37	306.00
growth rate		-47.8%	-24.8%	77.7%	-40.6%
Inventory	1,055.83	1,191.10	1,322.35	1,381.61	1,407.80
growth rate		12.8%	11.0%	4.5%	1.9%
Cur.Liabilities	2,005.88	2,250.34	2,246.92	2,547.64	2,888.75
growth rate		12.2%	-0.2%	13.4%	13.4%
Liabilities	6,011.17	6,214.10	6,171.27	6,418.90	6,660.92
growth rate		3.4%	-0.7%	4.0%	3.8%
LT Debt	3,060.18	3,018.71	2,981.92	2,936.12	2,842.66
growth rate		-1.4%	-1.2%	-1.5%	-3.2%
Equity	3,891.82	4,189.53	4,329.78	4,388.52	3,991.43
growth rate		7.7%	3.4%	1.4%	-9.1%
Common Shares	259.40	259.46	259.57	259.60	259.61
growth rate		0.0%	0.0%	0.0%	0.0%
Cash Flow Statement	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Capital Expenditures	47.93	50.31	50.38	50.20	65.46
growth rate		5.0%	0.2%	-0.4%	30.4%
Cash Dividends	72.11	72.09	72.20	71.85	72.58
growth rate		0.0%	0.2%	-0.5%	1.0%
Cash From OA	351.33	327.28	23.68	178.77	264.63
growth rate		-6.9%	-92.8%	654.9%	48.0%
Sale Purchase of Stock
growth rate
FCF	303.40	276.97	-26.70	128.58	199.16
growth rate		-8.7%	-100.0%	100.0%	54.9%
Income Statement	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Sales	2,018.27	1,989.24	2,051.90	2,158.72	2,158.29
growth rate		-1.4%	3.2%	5.2%	0.0%
Op.Income	348.13	287.59	311.26	364.89	381.46
growth rate		-17.4%	8.2%	17.2%	4.5%
IBT	327.52	460.71	275.70	335.36	353.03
growth rate		40.7%	-40.2%	21.6%	5.3%
Net Income	263.76	362.79	226.15	289.62	286.03
growth rate		37.6%	-37.7%	28.1%	-1.2%
Gross Profit	756.77	723.44	743.40	782.32	774.83
growth rate		-4.4%	2.8%	5.2%	-1.0%
R&D	34.40	41.03	40.70	38.60	44.00
growth rate		19.3%	-0.8%	-5.2%	14.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (61.53)

YOY Growth Grade:

D (34.99)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 1.5%
Beta: 1.33
Beta of 1.3265 suggests that the asset is more volatile than the rest of the market.
PE: 32.29
EY: 3.1%
PEG: 2.20
PEG Ratio of 2.20 suggests that stock is overpriced.
PEGY: 2.00
PEGY Ratio of 2.00 suggests that stock is overpriced.
Price/BVPS: 5.91

Profitability Ratios

ROE: 29.7%
Return on Equity (ROE) of 29.7% suggests that a company is doing well.
ROS: 16.6%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 13.5%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 33.4%
Return on Investment (ROI) of 33.4% suggests that a company is doing well.
ROIC: 17.0%
Return on Invested Capital (ROIC) of 17.0% suggests that a company is doing well.

Liquidity Ratios

Current Ratio: 1.36
Current Ratio of 1.36 suggests that a company may not be able to pay off bills as rapidly as it should.
Quick Ratio: 0.78
Quick Ratio of 0.78 suggests that a company may not be able to pay off bills as rapidly as it should.
Cash Turnover: 9.75
Turnover Of Cash Ratio of 9.75 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.
Equity Ratio: 40.3%
Equity Ratio of 40.3% suggests that a company has high financing and debt service costs, not very attractive to investors.
Debt/Equity: 148.3%
Debt to Equity Ratio of 148.3% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.
Debt/FCF: 3.01
Debt/FCF of 3.01 suggests that a company does not have enough cash to pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 62.73
Average Collection Period of 62.73 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.
Inventory Turnover: 4.13
Inventory Turnover Ratio of 4.13 suggests a large inventory, a never-out-of-stock situation, perhaps some obsolete items, or it could indicate poor liquidity and possible overstocking of items.
Cash Flow Ratio: 2.38
Cash Flow Ratio of 2.38 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 14.2%

Value Price

PE and EPS

	Historical	Current	Forward
PE	30.67	33.22	15.90
EPS / Growth	12.5%	4.23	14.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.7%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	8.7%	12.0%	12.0%
Future PE	15.90	23.50	23.50
Future EPS	9.77	13.09	13.09
Value Price MOS %	38.39 -72.7%	76.03 -45.9%	76.03 -45.9%
MOS Price	19.20	38.02	38.02
IRT	15.52	13.40	13.40

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 47.57
Graham MOS: -66.1%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.