Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

26.00 

0.40 1.6%

as of Jun 27 '22

52 Week Range:

11.90 32.20


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Delek US Holdings, Inc. engages in the integrated downstream energy business in the United States. The company operates through three segments: Refining, Logistics, and Retail. The Refining segment processes crude oil and other feedstock for the manufacture of various grades of gasoline, diesel fuel, aviation fuel, asphalt, and other petroleum-based products that are distributed through owned and third-party product terminal. It owns and operates four independent refineries located in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana, as well as three biodiesel facilities in Crossett, Arkansas, Cleburne, Texas, and New Albany. The Logistics segment gathers, transports, and stores crude oil, intermediate, and refined products; and markets, distributes, transports, and stores refined products for third parties. It owns or leases capacity on approximately 400 miles of crude oil transportation pipelines, approximately 450 miles of refined product pipelines, an approximately 900-mile crude oil gathering system, and associated crude oil storage tanks with an aggregate of approximately 10.2 million barrels of active shell capacity; and owns and operates ten light product distribution terminals, as well as markets light products using third-party terminals. The Retail segment owns and leases 248 convenience store sites located primarily in West Texas and New Mexico. Its convenience stores offer various grades of gasoline and diesel under the DK or Alon brand; and food products and service, tobacco products, non-alcoholic and alcoholic beverages, and general merchandise, as well as money orders to the public primarily under the 7-Eleven and DK or Alon brand names. It serves oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation companies, the U.S. government, and independent retail fuel operators. Delek US Holdings, Inc. was founded in 2001 and is headquartered in Brentwood, Tennessee.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 11.55
14.88
17.96
14.48
15.35
19.31
20.59
14.40
10.19
growth rate 28.8% 20.7% -19.4% 6.0% 25.8% 6.6% -30.1% -29.2%
Earnings BIT 358.70
64.60
-83.80
211.10
623.80
502.50
-576.20
-143.90
growth rate -82.0% -100.0% 100.0% 195.5% -19.5% -100.0% 0.0%
Avg.PE 7.72
6.27
4.78
5.37
5.37
growth rate -18.8% -23.8% 12.3% 0.0%
ROA 9.38
11.24
4.31
6.94
0.62
-4.87
6.48
5.82
4.86
-9.25
-3.16
growth rate 19.8% -61.7% 61.0% -91.1% -100.0% 100.0% -10.2% -16.5% -100.0% 0.0%
ROE 28.87
35.14
12.83
20.51
1.80
-14.33
21.86
20.72
18.83
-45.49
-22.19
growth rate 21.7% -63.5% 59.9% -91.2% -100.0% 100.0% -5.2% -9.1% -100.0% 0.0%
ROIC 21.04
25.74
10.92
15.40
2.89
-6.17
14.97
13.32
11.16
-13.79
-3.05
growth rate 22.3% -57.6% 41.0% -81.2% -100.0% 100.0% -11.0% -16.2% -100.0% 0.0%
Cur. Ratio 1.06
1.36
1.31
1.46
1.30
1.49
0.98
1.45
1.26
1.21
0.94
growth rate 28.3% -3.7% 11.5% -11.0% 14.6% -34.2% 48.0% -13.1% -4.0% -22.3%
Quick Ratio 0.51
0.86
0.60
0.75
0.71
1.04
0.59
0.97
0.81
0.77
0.52
growth rate 68.6% -30.2% 25.0% -5.3% 46.5% -43.3% 64.4% -16.5% -4.9% -32.5%
Leverage 3.41
2.92
3.03
2.89
2.88
3.01
3.60
3.53
4.21
6.09
8.13
growth rate -14.4% 3.8% -4.6% -0.4% 4.5% 19.6% -1.9% 19.3% 44.7% 33.5%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 197.00
304.50
285.20
656.60
538.70
952.00
669.90
780.20
growth rate 54.6% -6.3% 130.2% -18.0% 76.7% -29.6% 16.5%
Acct.Payable 476.70
364.70
494.60
973.90
1,011.20
1,599.70
1,144.00
1,695.30
growth rate -23.5% 35.6% 96.9% 3.8% 58.2% -28.5% 48.2%
Cur.Assets 1,246.70
1,397.50
1,396.90
2,611.80
2,420.30
2,963.30
2,299.50
2,935.20
growth rate 12.1% 0.0% 87.0% -7.3% 22.4% -22.4% 27.7%
Total Assets 2,888.70
3,324.90
2,979.80
5,935.20
5,760.60
7,016.30
6,134.10
6,728.00
growth rate 15.1% -10.4% 99.2% -2.9% 21.8% -12.6% 9.7%
Cash 444.10
287.20
689.20
931.80
1,079.30
955.30
787.50
856.50
growth rate -35.3% 140.0% 35.2% 15.8% -11.5% -17.6% 8.8%
Inventory 469.60
271.00
392.40
808.40
677.90
946.70
727.70
1,176.10
growth rate -42.3% 44.8% 106.0% -16.1% 39.7% -23.1% 61.6%
Cur.Liabilities 856.20
1,004.10
935.20
2,671.70
1,663.50
2,355.90
1,903.20
3,126.70
growth rate 17.3% -6.9% 185.7% -37.7% 41.6% -19.2% 64.3%
Liabilities 1,690.30
1,971.00
1,797.30
3,971.00
3,952.50
5,181.00
5,009.00
5,780.50
growth rate 16.6% -8.8% 120.9% -0.5% 31.1% -3.3% 15.4%
LT Debt 531.60
711.30
748.50
876.30
1,751.30
2,030.70
2,315.00
2,125.80
growth rate 33.8% 5.2% 17.1% 99.9% 16.0% 14.0% -8.2%
Equity 1,001.70
1,153.30
991.90
1,650.60
1,632.60
1,666.30
1,006.70
827.70
growth rate 15.1% -14.0% 66.4% -1.1% 2.1% -39.6% -17.8%
Common Shares 57.00
60.00
60.00
59.00
61.00
62.00
72.00
0.90
0.90
0.90
0.90
growth rate 5.3% 0.0% -1.7% 3.4% 1.6% 16.1% -98.8% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 220.90
187.70
46.30
172.00
322.00
413.00
269.40
222.20
growth rate -15.0% -75.3% 271.5% 87.2% 28.3% -34.8% -17.5%
Cash Dividends 35.52
37.10
37.50
44.00
80.10
86.80
69.10
growth rate 4.5% 1.1% 17.3% 82.1% 8.4% -20.4%
Cash From OA 329.80
180.00
248.00
319.70
560.30
575.20
-282.90
371.40
growth rate -45.4% 37.8% 28.9% 75.3% 2.7% -100.0% 100.0%
FCF per Share 0.68
-0.07
0.58
0.48
1.22
1.69
4.64
-7.11
1.61
growth rate -100.0% 100.0% -17.2% 154.2% 38.5% 174.6% -100.0% 100.0%
FCF 49.00
330.00
-119.00
60.00
-41.00
221.00
154.00
236.00
142.00
-555.00
148.00
growth rate 573.5% -100.0% 100.0% -100.0% 100.0% -30.3% 53.3% -39.8% -100.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 7,019.20
4,782.00
4,197.90
7,267.10
10,233.10
9,298.20
7,301.80
10,648.20
growth rate -31.9% -12.2% 73.1% 40.8% -9.1% -21.5% 45.8%
Op.Income 358.70
64.60
-83.80
211.10
623.80
502.50
-576.20
-143.90
growth rate -82.0% -100.0% 100.0% 195.5% -19.5% -100.0% 0.0%
IBT 326.90
21.30
-391.20
299.30
485.50
402.70
-763.10
-233.00
growth rate -93.5% -100.0% 100.0% 62.2% -17.1% -100.0% 0.0%
Net Income 198.60
19.40
-153.70
288.80
340.10
310.60
-608.00
-203.50
growth rate -90.2% -100.0% 100.0% 17.8% -8.7% -100.0% 0.0%
EPS 2.78
4.57
1.96
3.34
0.32
-2.49
4.00
3.95
4.06
-8.26
-2.75
growth rate 64.4% -57.1% 70.4% -90.4% -100.0% 100.0% -1.3% 2.8% -100.0% 0.0%
Gross Profit 805.90
545.10
138.00
563.80
1,134.10
1,060.80
-1.40
415.20
growth rate -32.4% -74.7% 308.6% 101.2% -6.5% -100.0% 100.0%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT -166.50
-79.10
-85.40
45.80
-25.20
growth rate 0.0% 0.0% 100.0% -100.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 672.80
878.90
973.00
1,012.60
780.20
growth rate 30.6% 10.7% 4.1% -23.0%
Acct.Payable 1,144.00
1,353.60
1,654.00
1,684.60
1,695.30
growth rate 18.3% 22.2% 1.9% 0.6%
Cur.Assets 2,299.50
2,906.50
2,961.50
3,012.00
2,935.20
growth rate 26.4% 1.9% 1.7% -2.6%
Total Assets 6,134.10
6,744.00
6,788.40
6,766.90
6,728.00
growth rate 9.9% 0.7% -0.3% -0.6%
Cash 787.50
793.50
833.00
830.60
856.50
growth rate 0.8% 5.0% -0.3% 3.1%
Inventory 727.70
1,034.60
1,031.20
1,093.00
1,176.10
growth rate 42.2% -0.3% 6.0% 7.6%
Cur.Liabilities 1,903.20
2,501.30
2,791.30
2,780.00
3,126.70
growth rate 31.4% 11.6% -0.4% 12.5%
Liabilities 5,009.00
5,715.10
5,836.00
5,789.30
5,780.50
growth rate 14.1% 2.1% -0.8% -0.2%
LT Debt 2,315.00
2,354.40
2,197.90
2,158.80
2,125.80
growth rate 1.7% -6.7% -1.8% -1.5%
Equity 1,006.70
911.20
834.00
858.70
827.70
growth rate -9.5% -8.5% 3.0% -3.6%
Common Shares 0.90
0.90
0.90
0.90
0.90
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 27.70
48.30
84.40
30.40
59.10
growth rate 74.4% 74.7% -64.0% 94.4%
Cash Dividends 0.10
growth rate
Cash From OA 116.90
-34.30
169.20
75.30
161.20
growth rate -100.0% 100.0% -55.5% 114.1%
FCF 89.20
-82.60
84.80
44.90
102.10
growth rate -100.0% 100.0% -47.1% 127.4%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 1,882.20
2,392.20
2,191.50
2,956.50
3,108.00
growth rate 27.1% -8.4% 34.9% 5.1%
Op.Income -166.50
-79.10
-85.40
45.80
-25.20
growth rate 0.0% 0.0% 100.0% -100.0%
IBT -343.10
-103.70
-118.50
33.00
-43.80
growth rate 0.0% 0.0% 100.0% -100.0%
Net Income -293.20
-98.60
-81.10
18.10
-41.90
growth rate 0.0% 0.0% 100.0% -100.0%
Gross Profit -8.40
58.70
66.10
185.70
104.70
growth rate 100.0% 12.6% 180.9% -43.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.11)

YOY Growth Grade:

F (8.33)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 5.37 -4.77
EPS / Growth 20.1% -5.45 -39.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.