CEWE STIFT.KGAA O.N.
stock DE:CWC (FRANKFURT)

Alternative ID: DE0005403901 540390

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Exchange: FRANKFURT
Sector: Services
Industry: Personal Services
Market Cap: Small (667.68M)
Data in EUR

EPS: 7.15
Current PE: 3.03
BVPS: 40.08
Price/BVPS: 0.54
Dividend: 2.30 / 2.5%

Hist Grade: D (41.19)
YOY Grade: D (43.45)
Debt/FCF: 0.01
ROIC: 14.7%
PEG: 0.50
PEGY: 0.35

Value Price: 59.11
MOS Price: 29.55
MOS %: 173.3%
Graham Number: 80.30
Graham MOS %: 271.2%
IRT: 2.63

Market Price

21.63

0.21 1.0%

as of Jun 02 '23

52 Week Range:

15.72 97.20

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Services
Industry: Personal Services
Market Cap: Small (667.68M)
Inst. Ownership: 33.22%
Insider Ownership: 27.15%
Full Time Employees: 3730

CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. It operates through three segments: Photofinishing, Retail, and Commercial Online Printing. The company offers photo prints, photo books, wall arts, photo calendars, greeting cards, photo cases, and other photo gifts. It also provides online printing services under the SAXOPRINT, viaprinto, and LASERLINE brand names; and markets photo products under the CEWE, WhiteWall, Cheerz, and DeinDesign brands, as well as business stationery products and printed advertising media. In addition, the company operates retail stores and online shops that offers cameras, lenses, and photo equipment, as well as in real estate holding and equity investment businesses. It operates approximately 100 stores. The company was founded in 1912 and is headquartered in Oldenburg, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Equity (BVPS)	16.13	15.25	17.09	20.72	22.51	24.79	27.29	30.30	32.92	36.40	40.08
growth rate		-5.5%	12.1%	21.2%	8.6%	10.1%	10.1%	11.0%	8.7%	10.6%	10.1%
Earnings BIT	29.17	26.72	36.10	31.70	39.28	56.09	53.67	57.18	60.33	83.14	71.02
growth rate		-8.4%	35.1%	-12.2%	23.9%	42.8%	-4.3%	6.5%	5.5%	37.8%	-14.6%
Avg.PE	11.07	10.81	13.00	19.38	17.76	17.10	20.32	19.28	18.68	16.00	15.22
growth rate		-2.4%	20.3%	49.1%	-8.4%	-3.7%	18.8%	-5.1%	-3.1%	-14.4%	-4.9%
ROA	6.44	6.16	6.62	6.37	6.64	8.24	8.53	8.27	6.12	8.71	7.98
growth rate		-4.4%	7.5%	-3.8%	4.2%	24.1%	3.5%	-3.1%	-26.0%	42.3%	-8.4%
ROE	15.35	14.70	15.72	13.60	12.79	15.47	15.54	15.08	12.15	18.20	15.36
growth rate		-4.2%	6.9%	-13.5%	-6.0%	21.0%	0.5%	-3.0%	-19.4%	49.8%	-15.6%
ROIC	15.35	12.74	13.62	12.72	12.52	15.49	15.66	15.00	11.47	15.57	13.28
growth rate		-17.0%	6.9%	-6.6%	-1.6%	23.7%	1.1%	-4.2%	-23.5%	35.8%	-14.7%
Cur. Ratio	1.26	1.10	1.06	1.24	1.23	1.31	1.23	1.02	0.93	1.10	1.33
growth rate		-12.7%	-3.6%	17.0%	-0.8%	6.5%	-6.1%	-17.1%	-8.8%	18.3%	20.9%
Quick Ratio	0.91	0.62	0.66	0.83	0.81	0.92	0.84	0.68	0.63	0.83	0.93
growth rate		-31.9%	6.5%	25.8%	-2.4%	13.6%	-8.7%	-19.1%	-7.4%	31.8%	12.1%
Leverage	2.38	2.39	2.36	1.96	1.90	1.86	1.79	1.86	2.10	2.08	1.79
growth rate		0.4%	-1.3%	-17.0%	-3.1%	-2.1%	-3.8%	3.9%	12.9%	-1.0%	-13.9%
Balance Sheet	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Acct.Receivable	83.00	79.00	95.74	91.32	97.04	90.47	91.04	104.40	102.39	94.79	91.85
growth rate		-4.8%	21.2%	-4.6%	6.3%	-6.8%	0.6%	14.7%	-1.9%	-7.4%	-3.1%
Acct.Payable	98.00	102.00	101.08	96.10	90.88	96.06	95.85	112.66	113.85	122.10	107.53
growth rate		4.1%	-0.9%	-4.9%	-5.4%	5.7%	-0.2%	17.5%	1.1%	7.3%	-11.9%
Cur.Assets	175.00	158.00	171.82	171.87	173.25	192.42	184.55	185.49	188.61	253.52	237.72
growth rate		-9.7%	8.8%	0.0%	0.8%	11.1%	-4.1%	0.5%	1.7%	34.4%	-6.2%
Total Assets	290.00	324.00	333.86	339.67	357.31	380.99	406.07	472.24	567.14	625.46	599.53
growth rate		11.7%	3.0%	1.7%	5.2%	6.6%	6.6%	16.3%	20.1%	10.3%	-4.2%
Cash	31.00	13.00	14.03	27.67	21.68	48.56	38.77	28.06	32.96	102.81	84.39
growth rate		-58.1%	7.9%	97.2%	-21.6%	124.0%	-20.2%	-27.6%	17.5%	211.9%	-17.9%
Inventory	48.00	63.00	59.13	48.89	50.68	49.38	50.31	49.03	48.76	50.89	56.50
growth rate		31.3%	-6.1%	-17.3%	3.7%	-2.6%	1.9%	-2.6%	-0.6%	4.4%	11.0%
Cur.Liabilities	139.00	143.00	162.05	138.18	140.88	146.97	151.70	182.61	202.07	230.71	178.41
growth rate		2.9%	13.3%	-14.7%	2.0%	4.3%	3.2%	20.4%	10.7%	14.2%	-22.7%
Liabilities	168.00	193.00	191.04	166.02	170.35	176.10	181.06	218.04	297.50	324.46	263.70
growth rate		14.9%	-1.0%	-13.1%	2.6%	3.4%	2.8%	20.4%	36.4%	9.1%	-18.7%
LT Debt	17.00	23.00	4.21	2.66	1.77			1.15	1.12	0.77	0.41
growth rate		35.3%	-81.7%	-37.0%	-33.5%			-13.4%	-2.9%	-30.9%	-47.2%
Equity	121.50	130.50	142.82	173.65	186.96	204.89	225.01	254.20	269.64	301.00	335.83
growth rate		7.4%	9.4%	21.6%	7.7%	9.6%	9.8%	13.0%	6.1%	11.6%	11.6%
Common Shares	7.00	7.00	7.00	7.00	7.00	7.00	7.00	19.24	19.28	19.30	19.35
growth rate		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	174.9%	0.2%	0.1%	0.2%
Cash Flow Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Capital Expenditures	30.00	34.00	35.27	35.44	38.26	48.97	70.98	45.05	35.62	38.52	38.46
growth rate		13.3%	3.7%	0.5%	8.0%	28.0%	44.9%	-36.5%	-20.9%	8.1%	-0.1%
Cash Dividends	8.50	9.20	9.54	10.65	11.07	11.47	12.89	13.29	14.09	14.47	16.61
growth rate		8.2%	3.7%	11.6%	4.0%	3.6%	12.4%	3.1%	6.0%	2.7%	14.9%
Cash From OA	61.00	51.00	48.26	71.17	59.63	93.02	72.39	78.73	102.71	142.29	65.61
growth rate		-16.4%	-5.4%	47.5%	-16.2%	56.0%	-22.2%	8.8%	30.5%	38.5%	-53.9%
FCF per Share	4.22	0.96	3.00	4.26	2.48	0.54	-1.23	2.78	7.12	12.29	6.27
growth rate		-77.3%	212.5%	42.0%	-41.8%	-78.2%	-100.0%	100.0%	156.1%	72.6%	-49.0%
Sale Purchase of Stock			0.55	26.84	0.09	0.05	0.05
growth rate				4,797.5%	-99.7%	-43.6%	-13.2%
FCF	30.00	17.00	13.00	36.00	21.00	44.00	1.00	34.00	66.00	104.00	27.00
growth rate		-43.3%	-23.5%	176.9%	-41.7%	109.5%	-97.7%	3,300.0%	94.1%	57.6%	-74.0%
Income Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Sales	470.00	516.00	545.01	529.21	558.13	599.28	604.42	655.72	725.73	732.11	696.82
growth rate		9.8%	5.6%	-2.9%	5.5%	7.4%	0.9%	8.5%	10.7%	0.9%	-4.8%
Op.Income	19.00	19.00	36.10	31.70	39.28	56.09	53.67	57.18	60.33	83.14	71.02
growth rate		0.0%	90.0%	-12.2%	23.9%	42.8%	-4.3%	6.5%	5.5%	37.8%	-14.6%
IBT	29.20	26.90	27.08	31.52	35.94	46.20	48.86	55.27	53.25	76.37	72.73
growth rate		-7.9%	0.7%	16.4%	14.0%	28.6%	5.8%	13.1%	-3.7%	43.4%	-4.8%
Net Income	19.00	19.00	22.29	21.42	22.47	30.36	32.81	36.30	31.70	51.94	48.90
growth rate		0.0%	17.3%	-3.9%	4.9%	35.2%	8.1%	10.6%	-12.7%	63.8%	-5.9%
EPS	2.84	2.55	3.36	3.07	3.15	4.23	4.54	5.01	4.36	7.15	6.72
growth rate		-10.2%	31.8%	-8.6%	2.6%	34.3%	7.3%	10.4%	-13.0%	64.0%	-6.0%
Gross Profit	296.00	330.00	355.32	366.74	396.34	430.21	436.10	478.51	538.46	560.63	536.37
growth rate		11.5%	7.7%	3.2%	8.1%	8.5%	1.4%	9.7%	12.5%	4.1%	-4.3%

Quarterly Statements

Item Name	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Earnings BIT	-6.44	-2.06	70.95	2.09	-4.31
growth rate		0.0%	100.0%	-97.1%	-100.0%
Balance Sheet	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Acct.Receivable	58.30	70.68	91.85	57.02	69.53
growth rate		21.2%	29.9%	-37.9%	21.9%
Acct.Payable	50.41	57.19	107.53	52.14	54.12
growth rate		13.5%	88.0%	-51.5%	3.8%
Cur.Assets	126.63	140.57	237.72	139.54	149.35
growth rate		11.0%	69.1%	-41.3%	7.0%
Total Assets	487.80	503.14	599.53	504.08	514.97
growth rate		3.1%	19.2%	-15.9%	2.2%
Cash	17.30	17.46	84.39	29.24	23.86
growth rate		0.9%	383.4%	-65.4%	-18.4%
Inventory	51.02	52.43	56.50	53.28	55.97
growth rate		2.8%	7.8%	-5.7%	5.1%
Cur.Liabilities	109.13	130.46	178.41	97.10	131.22
growth rate		19.5%	36.8%	-45.6%	35.1%
Liabilities	196.20	214.89	263.70	181.67	205.45
growth rate		9.5%	22.7%	-31.1%	13.1%
LT Debt	0.51	0.38	0.41	0.31	0.21
growth rate		-25.5%	7.4%	-23.8%	-31.3%
Equity	291.60	288.25	335.83	322.41	309.52
growth rate		-1.2%	16.5%	-4.0%	-4.0%
Common Shares	19.30	19.30	19.35	19.35	19.35
growth rate		0.0%	0.2%	0.0%	0.0%
Cash Flow Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Capital Expenditures	8.88	4.56	4.56	4.56	4.56
growth rate		-48.6%	0.0%	0.0%	0.0%
Cash Dividends	16.61	16.61	16.61	16.61	16.61
growth rate		-0.1%	0.0%	0.0%	0.0%
Cash From OA	-24.82	-4.63	-4.63	-4.63	-4.63
growth rate		0.0%	0.0%	0.0%	0.0%
Sale Purchase of Stock
growth rate
FCF	-33.70	-9.20	-9.20	-9.20	-9.20
growth rate		0.0%	0.0%	0.0%	0.0%
Income Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Sales	116.98	132.75	300.97	139.15	132.73
growth rate		13.5%	126.7%	-53.8%	-4.6%
Op.Income	-6.44	-2.06	70.95	2.09	-4.31
growth rate		0.0%	100.0%	-97.1%	-100.0%
IBT	-6.76	-2.54	73.77	1.78	-4.13
growth rate		0.0%	100.0%	-97.6%	-100.0%
Net Income	-4.40	-2.06	49.61	1.20	-2.78
growth rate		0.0%	100.0%	-97.6%	-100.0%
EPS
growth rate
Gross Profit	85.54	96.10	242.09	104.38	93.64
growth rate		12.4%	151.9%	-56.9%	-10.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (41.19)

YOY Growth Grade:

D (43.45)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 2.5%
Beta: 1.08
Beta of 1.0787 suggests that the asset is volatile as the rest of the market (fairly priced).
PE: 3.03
EY: 33.1%
PEG: 0.50
PEG Ratio of 0.50 suggests that stock is underpriced.
PEGY: 0.35
PEGY Ratio of 0.35 suggests that stock is underpriced.
Price/BVPS: 0.54
Price to BVPS Ratio of 0.54 suggests that stock is undervalued.

Profitability Ratios

ROE: 15.4%
Return on Equity (ROE) of 15.4% suggests that a company is doing well.
ROS: 10.2%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 12.1%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 21.7%
Return on Investment (ROI) of 21.7% suggests that a company is doing well.
ROIC: 14.7%
Return on Invested Capital (ROIC) of 14.7% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

Current Ratio: 1.33
Current Ratio of 1.33 suggests that a company may not be able to pay off bills as rapidly as it should.
Quick Ratio: 0.99
Quick Ratio of 0.99 suggests that a company is doing well.
Cash Turnover: 11.75
Turnover Of Cash Ratio of 11.75 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.
Equity Ratio: 56.0%
Equity Ratio of 56.0% suggests that a reasonably large percent of the company's assets financed by shareholder equity.
Debt/Equity: 78.5%
Debt to Equity Ratio of 78.5% suggests that a company is doing well.
Debt/FCF: 0.01
Debt/FCF of 0.01 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 48.11
Average Collection Period of 48.11 days suggests that a company is doing well.
Inventory Turnover: 2.84
Inventory Turnover Ratio of 2.84 suggests a large inventory, a never-out-of-stock situation, perhaps some obsolete items, or it could indicate poor liquidity and possible overstocking of items.
Cash Flow Ratio: 1.38
Cash Flow Ratio of 1.38 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 7.0%

Value Price

PE and EPS

	Historical	Current	Forward
PE	12.90	3.03	18.59
EPS / Growth	6.7%	7.15	6.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.7%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	6.1%	7.8%	7.8%
Future PE	12.14	15.72	15.72
Future EPS	12.89	15.21	15.21
Value Price MOS %	38.68 78.8%	59.11 173.3%	59.11 173.3%
MOS Price	19.34	29.55	29.55
IRT	2.70	2.63	2.63

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 80.30
Graham MOS: 271.2%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.