Market Price

16.25 

0.41 2.6%

as of Mar 30 '23

52 Week Range:

0.67 23.24


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

China Water Affairs Group Limited, an investment holding company, engages in the water supply, environmental protection, and property businesses in the People's Republic of China. It operates through City Water Supply Operation and Construction, Environmental Protection, and Property Development and Investment segments. The City Water Supply Operation and Construction segment is involved in the provision of water supply operation and construction services. The Environmental Protection segment engages in the sewage treatment and drainage operation and construction, solid waste and hazardous waste, environmental sanitation, and water environment management businesses. The Property Development and Investment segment develops, sells, and invests in properties. It is also involved in the development and infrastructure of sightseeing area; provision of water environmental renovation infrastructure; constructs and operates drinking water; and investment, construction, and operation of water conservation and hydropower related projects, as well as energy conservation and environmental protection and hotel operations. The company was formerly known as China Silver Dragon Group Limited and changed its name to China Water Affairs Group Limited in December 2004. China Water Affairs Group Limited is headquartered in Wan Chai, Hong Kong.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 0.22
0.23
0.23
0.30
0.33
0.43
0.40
0.51
0.59
0.65
growth rate 4.6% 0.0% 30.4% 10.0% 30.3% -7.0% 27.5% 15.7% 10.2%
Earnings BIT 68.64
602.00
704.07
841.90
1,513.99
1,801.59
2,560.61
2,794.17
3,041.02
3,521.08
4,020.70
growth rate 777.0% 17.0% 19.6% 79.8% 19.0% 42.1% 9.1% 8.8% 15.8% 14.2%
Avg.PE 12.39
12.71
12.09
8.39
8.39
8.62
11.98
8.08
6.93
6.93
6.15
growth rate 2.6% -4.9% -30.6% 0.0% 2.7% 39.0% -32.6% -14.2% 0.0% -11.3%
ROA 3.31
2.56
2.24
2.59
3.25
3.84
4.21
4.25
4.22
3.81
growth rate -22.7% -12.5% 15.6% 25.5% 18.2% 9.6% 1.0% -0.7% -9.7%
ROE 10.32
8.62
8.14
9.95
12.94
16.71
17.84
18.09
19.90
17.80
growth rate -16.5% -5.6% 22.2% 30.1% 29.1% 6.8% 1.4% 10.0% -10.6%
ROIC 6.69
5.07
4.21
4.26
5.74
6.56
7.18
7.52
7.67
6.67
growth rate -24.2% -17.0% 1.2% 34.7% 14.3% 9.5% 4.7% 2.0% -13.0%
Cur. Ratio 1.20
1.04
1.24
1.09
1.35
1.34
1.04
1.13
1.08
0.89
growth rate -13.3% 19.2% -12.1% 23.9% -0.7% -22.4% 8.7% -4.4% -17.6%
Quick Ratio 0.55
0.66
0.90
0.75
1.00
1.03
0.69
0.79
0.74
0.59
growth rate 20.0% 36.4% -16.7% 33.3% 3.0% -33.0% 14.5% -6.3% -20.3%
Leverage 3.29
3.44
3.83
3.85
4.10
4.56
3.99
4.49
4.93
4.47
growth rate 4.6% 11.3% 0.5% 6.5% 11.2% -12.5% 12.5% 9.8% -9.3%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 36.50
1,597.00
1,984.20
2,331.73
2,476.31
3,049.02
3,070.38
3,401.63
3,247.02
3,649.25
4,844.32
growth rate 4,274.9% 24.3% 17.5% 6.2% 23.1% 0.7% 10.8% -4.6% 12.4% 32.8%
Acct.Payable 530.00
529.02
486.36
855.24
1,097.05
1,625.90
2,410.10
3,106.71
3,759.73
4,673.90
growth rate -0.2% -8.1% 75.8% 28.3% 48.2% 48.2% 28.9% 21.0% 24.3%
Cur.Assets 362.54
3,934.00
4,929.06
5,685.98
6,965.92
9,942.36
9,007.96
11,331.84
13,288.66
12,876.79
16,498.92
growth rate 985.1% 25.3% 15.4% 22.5% 42.7% -9.4% 25.8% 17.3% -3.1% 28.1%
Total Assets 1,066.80
11,650.00
13,506.88
15,102.35
19,971.06
25,631.71
28,589.29
35,824.64
41,902.95
47,038.05
57,064.44
growth rate 992.1% 15.9% 11.8% 32.2% 28.3% 11.5% 25.3% 17.0% 12.3% 21.3%
Cash 106.70
918.00
1,590.13
1,400.75
2,551.84
4,313.98
2,511.39
3,973.32
5,640.66
3,901.22
6,022.82
growth rate 760.3% 73.2% -11.9% 82.2% 69.1% -41.8% 58.2% 42.0% -30.8% 54.4%
Inventory 18.06
1,071.00
883.14
976.86
1,085.46
1,263.63
2,315.18
2,621.07
2,887.65
3,481.41
3,573.68
growth rate 5,829.6% -17.5% 10.6% 11.1% 16.4% 83.2% 13.2% 10.2% 20.6% 2.7%
Cur.Liabilities 301.58
3,792.00
3,971.68
5,214.20
5,556.97
7,392.35
8,649.15
10,018.81
12,335.98
14,547.16
19,248.39
growth rate 1,157.4% 4.7% 31.3% 6.6% 33.0% 17.0% 15.8% 23.1% 17.9% 32.3%
Liabilities 563.16
6,456.00
7,810.75
8,666.21
11,524.62
16,668.78
17,434.88
22,922.17
27,804.45
30,088.02
36,581.70
growth rate 1,046.4% 21.0% 11.0% 33.0% 44.6% 4.6% 31.5% 21.3% 8.2% 21.6%
LT Debt 228.93
2,294.00
3,536.66
3,024.47
5,105.27
8,167.67
7,510.25
11,521.92
13,711.01
13,559.17
15,130.08
growth rate 902.1% 54.2% -14.5% 68.8% 60.0% -8.1% 53.4% 19.0% -1.1% 11.6%
Equity 503.64
518.87
3,530.43
3,923.43
5,263.37
5,615.30
7,168.58
7,970.47
8,507.71
10,512.54
12,969.21
growth rate 3.0% 580.4% 11.1% 34.2% 6.7% 27.7% 11.2% 6.7% 23.6% 23.4%
Common Shares 1,499.00
1,621.00
1,423.00
1,417.00
1,515.00
1,541.00
16.09
16.09
16.04
15.85
16.32
growth rate 8.1% -12.2% -0.4% 6.9% 1.7% -99.0% 0.0% -0.3% -1.2% 3.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 54.39
826.00
793.54
780.59
66.60
91.75
199.62
224.62
258.69
565.02
256.26
growth rate 1,418.8% -3.9% -1.6% -91.5% 37.8% 117.6% 12.5% 15.2% 118.4% -54.7%
Cash Dividends 7.55
7.25
71.01
85.21
106.39
134.74
231.39
434.40
481.21
492.11
522.34
growth rate -4.0% 879.1% 20.0% 24.9% 26.6% 71.7% 87.7% 10.8% 2.3% 6.1%
Cash From OA 88.86
872.00
355.11
255.29
1,163.08
1,453.38
1,329.72
1,018.05
3,412.85
2,653.70
3,728.41
growth rate 881.3% -59.3% -28.1% 355.6% 25.0% -8.5% -23.4% 235.2% -22.2% 40.5%
FCF per Share 0.02
0.03
-0.02
-0.01
-0.05
0.04
-0.05
-0.08
-0.08
growth rate 50.0% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
Sale Purchase of Stock 155.01
155.01
155.01
83.50
growth rate 0.0% 0.0% -46.1%
FCF 307.00
42.00
-466.00
-547.00
-134.00
-506.00
-1,456.00
-1,581.00
303.00
-1,202.00
3,472.16
growth rate -86.3% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 189.50
2,251.00
2,746.58
2,858.62
4,739.90
5,707.90
7,580.18
8,302.21
8,694.30
10,345.53
12,949.83
growth rate 1,087.9% 22.0% 4.1% 65.8% 20.4% 32.8% 9.5% 4.7% 19.0% 25.2%
Op.Income 58.88
602.00
704.07
841.90
1,513.99
1,801.59
2,560.61
2,794.17
3,041.02
3,521.08
4,020.70
growth rate 922.4% 17.0% 19.6% 79.8% 19.0% 42.1% 9.1% 8.8% 15.8% 14.2%
IBT 68.64
76.37
787.64
1,021.38
1,505.23
1,962.63
2,462.11
2,772.06
3,164.51
3,529.62
3,916.22
growth rate 11.3% 931.3% 29.7% 47.4% 30.4% 25.5% 12.6% 14.2% 11.5% 11.0%
Net Income 53.20
286.00
281.30
370.86
608.11
853.63
1,140.52
1,369.24
1,639.50
1,692.46
1,893.57
growth rate 437.6% -1.7% 31.8% 64.0% 40.4% 33.6% 20.1% 19.7% 3.2% 11.9%
EPS 0.21
0.19
0.20
0.26
0.40
0.55
0.72
0.85
1.02
1.04
growth rate -9.5% 5.3% 30.0% 53.9% 37.5% 30.9% 18.1% 20.0% 2.0%
Gross Profit 83.46
970.00
1,147.26
1,352.48
2,097.94
2,484.91
3,270.64
3,463.84
3,758.49
4,338.58
4,962.20
growth rate 1,062.3% 18.3% 17.9% 55.1% 18.5% 31.6% 5.9% 8.5% 15.4% 14.4%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 896.55
1,053.63
1,053.63
956.72
956.72
growth rate 17.5% 0.0% -9.2% 0.0%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 3,649.25
4,734.85
4,734.85
4,844.32
4,844.32
growth rate 29.8% 0.0% 2.3% 0.0%
Acct.Payable 3,759.73
4,506.22
4,506.22
4,673.90
4,673.90
growth rate 19.9% 0.0% 3.7% 0.0%
Cur.Assets 12,876.79
14,926.45
14,926.45
16,498.92
16,498.92
growth rate 15.9% 0.0% 10.5% 0.0%
Total Assets 47,038.05
52,323.85
52,323.85
57,064.44
57,064.44
growth rate 11.2% 0.0% 9.1% 0.0%
Cash 3,901.22
4,672.01
4,672.01
6,022.82
6,022.82
growth rate 19.8% 0.0% 28.9% 0.0%
Inventory 3,481.41
3,690.71
3,690.71
3,573.68
3,573.68
growth rate 6.0% 0.0% -3.2% 0.0%
Cur.Liabilities 14,547.16
15,770.50
15,770.50
19,248.39
19,248.39
growth rate 8.4% 0.0% 22.1% 0.0%
Liabilities 30,088.02
33,535.06
33,535.06
36,581.70
36,581.70
growth rate 11.5% 0.0% 9.1% 0.0%
LT Debt 13,559.17
15,630.70
15,630.70
15,130.08
15,130.08
growth rate 15.3% 0.0% -3.2% 0.0%
Equity 10,512.54
11,770.83
11,770.83
12,969.21
12,969.21
growth rate 12.0% 0.0% 10.2% 0.0%
Common Shares 15.85
16.32
16.32
16.32
16.32
growth rate 3.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Capital Expenditures 282.51
128.13
128.13
128.13
128.13
growth rate -54.7% 0.0% 0.0% 0.0%
Cash Dividends 246.06
261.17
261.17
261.17
261.17
growth rate 6.1% 0.0% 0.0% 0.0%
Cash From OA 748.18
841.96
841.96
1,022.25
1,022.25
growth rate 12.5% 0.0% 21.4% 0.0%
Sale Purchase of Stock
growth rate
FCF 465.67
713.83
713.83
894.12
894.12
growth rate 53.3% 0.0% 25.3% 0.0%
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 2,607.15
3,236.40
3,236.40
3,238.52
3,238.52
growth rate 24.1% 0.0% 0.1% 0.0%
Op.Income 896.55
1,053.63
1,053.63
956.72
956.72
growth rate 17.5% 0.0% -9.2% 0.0%
IBT 907.79
1,045.68
1,045.68
912.43
912.43
growth rate 15.2% 0.0% -12.7% 0.0%
Net Income 432.99
509.85
509.85
436.94
436.94
growth rate 17.8% 0.0% -14.3% 0.0%
Gross Profit 1,114.05
1,262.66
1,262.66
1,218.44
1,218.44
growth rate 13.3% 0.0% -3.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.79)

YOY Growth Grade:

C (52.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.98 154.76 12.71
EPS / Growth 0.11

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 23.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 23.3% 23.3% 23.3%
Future PE 6.98 10.80 22.06
Future EPS 0.85 0.85 0.85
Value Price
MOS %
1.47
-91.0%
2.27
-86.0%
4.63
-71.5%
MOS Price 0.73 1.13 2.32
IRT 16.28 16.28 16.28

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.