Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

49.07 

-0.21 -0.4%

as of Mar 30 '23

52 Week Range:

4.40 51.85


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Capral Limited engages in the manufacture, marketing, and distribution of fabricated and semi-fabricated aluminum related products in Australia. The company offers architectural and building solution, including framing systems, windows, doors, thermal breaks, curtain walls, sunshades and louvres, showers, wardrobes, security windows and doors, home improvement systems, and hardware and safety products for commercial, architectural, residential, cladding, drain solution, trickle vent, bushfire, home renovation, solar rail, facade solution, and cyclonic solution applications. It also provides aluminum plates, sheets, and treadplates; geometric shapes, including angles, channels, tee sections, flat bars, rectangular hollows, square hollows and solids, tube, round bar, and machine rods; extrusions products, such as moulds and trims, signage, and qubelok; and fencing and screening posts, seating and seating accessories, and scaffold planks and toolboxes for transport, marine, defence, commercial and residential buildings, fabrication, and urban art industries. The company offers its products under the Artisan Architectural, Futureline Thermal, AGS Commercial, Schuco, Urban Plus Designer, Urban Residential, Amplimesh, Juralco, Envy, Elegance, Caprice, and Caprio brands. It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Huntingwood, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 5.09
5.05
3.44
3.63
4.79
growth rate -0.8% -31.9% 5.5% 32.0%
Earnings BIT 4.40
-0.62
15.24
13.23
7.51
7.61
16.83
39.14
growth rate -100.0% 100.0% -13.2% -43.3% 1.4% 121.2% 132.6%
Avg.PE 4.39
4.67
4.67
4.67
4.67
growth rate 6.4% 0.0% 0.0% 0.0%
ROA -3.31
-5.04
-25.54
1.34
-1.26
7.02
5.49
2.83
-1.66
8.72
11.58
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -21.8% -48.5% -100.0% 100.0% 32.8%
ROE -5.02
-7.25
-40.36
2.38
-2.25
12.16
9.36
4.85
-3.78
24.54
31.05
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -23.0% -48.2% -100.0% 100.0% 26.5%
ROIC -3.83
-6.89
-39.71
3.44
-1.21
12.88
10.10
5.65
-1.40
13.06
18.39
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -21.6% -44.1% -100.0% 100.0% 40.8%
Cur. Ratio 1.96
1.89
1.84
1.83
1.93
2.06
2.06
1.96
1.72
1.84
1.60
growth rate -3.6% -2.7% -0.5% 5.5% 6.7% 0.0% -4.9% -12.2% 7.0% -13.0%
Quick Ratio 0.98
1.05
0.96
0.87
1.03
1.13
1.17
1.02
0.86
1.08
0.84
growth rate 7.1% -8.6% -9.4% 18.4% 9.7% 3.5% -12.8% -15.7% 25.6% -22.2%
Leverage 1.42
1.46
1.74
1.83
1.75
1.72
1.70
1.73
3.03
2.65
2.71
growth rate 2.8% 19.2% 5.2% -4.4% -1.7% -1.2% 1.8% 75.1% -12.5% 2.3%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 58.32
60.53
63.11
67.96
65.40
62.56
66.25
96.29
growth rate 3.8% 4.3% 7.7% -3.8% -4.3% 5.9% 45.3%
Acct.Payable 64.83
54.35
59.08
65.71
69.49
56.25
63.02
119.49
growth rate -16.2% 8.7% 11.2% 5.8% -19.1% 12.0% 89.6%
Cur.Assets 160.40
150.82
171.10
181.99
179.69
161.04
197.29
277.65
growth rate -6.0% 13.5% 6.4% -1.3% -10.4% 22.5% 40.7%
Total Assets 206.07
193.63
215.18
225.26
227.78
281.64
313.11
425.27
growth rate -6.0% 11.1% 4.7% 1.1% 23.7% 11.2% 35.8%
Cash 16.50
20.14
31.41
34.36
27.57
17.94
49.40
50.13
growth rate 22.1% 55.9% 9.4% -19.8% -34.9% 175.4% 1.5%
Inventory 82.27
67.84
75.21
78.92
84.96
78.91
79.13
130.51
growth rate -17.5% 10.9% 4.9% 7.7% -7.1% 0.3% 64.9%
Cur.Liabilities 87.84
78.13
84.35
87.42
91.58
93.86
107.33
173.93
growth rate -11.1% 8.0% 3.6% 4.8% 2.5% 14.4% 62.0%
Liabilities 93.20
82.94
89.91
92.37
96.26
188.62
194.92
268.14
growth rate -11.0% 8.4% 2.7% 4.2% 96.0% 3.3% 37.6%
Equity 112.87
110.69
125.27
132.89
131.53
93.03
118.19
157.13
growth rate -1.9% 13.2% 6.1% -1.0% -29.3% 27.1% 32.9%
Common Shares 388.00
388.00
414.00
1.00
1.00
1.00
1.00
425.74
425.74
426.97
430.59
growth rate 0.0% 6.7% -99.8% 0.0% 0.0% 0.0% 42,474.4% 0.0% 0.3% 0.9%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 3.15
3.73
4.14
3.81
10.39
5.05
3.99
9.18
growth rate 18.3% 10.9% -7.9% 172.8% -51.4% -21.0% 130.3%
Cash Dividends 5.93
5.93
5.93
5.93
5.98
4.80
2.42
10.87
growth rate 0.0% 0.0% 0.0% 0.7% -19.6% -49.6% 348.8%
Cash From OA 7.68
7.30
15.56
13.11
12.01
10.72
52.15
41.73
growth rate -5.0% 113.2% -15.7% -8.4% -10.7% 386.4% -20.0%
FCF per Share 0.26
0.46
-0.01
0.84
1.50
growth rate 76.9% -100.0% 100.0% 78.6%
FCF 3.00
5.00
-3.00
4.00
4.00
11.00
9.00
2.00
6.00
48.00
32.00
growth rate 66.7% -100.0% 100.0% 0.0% 175.0% -18.2% -77.8% 200.0% 700.0% -33.3%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 352.23
379.00
398.61
415.77
422.05
391.85
407.02
550.85
growth rate 7.6% 5.2% 4.3% 1.5% -7.2% 3.9% 35.3%
Op.Income 4.40
-0.62
15.24
13.23
7.51
7.61
16.83
39.14
growth rate -100.0% 100.0% -13.2% -43.3% 1.4% 121.2% 132.6%
IBT 2.65
-2.51
14.35
12.09
6.42
-4.24
22.87
33.31
growth rate -100.0% 100.0% -15.8% -46.9% -100.0% 100.0% 45.7%
Net Income 2.65
-2.51
14.35
12.09
6.42
-4.24
25.92
42.74
growth rate -100.0% 100.0% -15.8% -46.9% -100.0% 100.0% 64.9%
EPS -18.90
-25.20
-112.50
5.04
-4.77
26.46
22.05
0.38
-0.26
1.51
2.42
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -16.7% -98.3% -100.0% 100.0% 60.3%
Gross Profit 135.81
126.84
150.11
139.97
131.06
124.74
134.96
167.48
growth rate -6.6% 18.3% -6.8% -6.4% -4.8% 8.2% 24.1%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 8.38
11.19
11.19
10.66
10.66
growth rate 33.6% 0.0% -4.7% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 82.54
96.29
96.29
119.94
119.94
growth rate 16.7% 0.0% 24.6% 0.0%
Acct.Payable 114.47
119.49
119.49
183.59
183.59
growth rate 4.4% 0.0% 53.7% 0.0%
Cur.Assets 235.92
277.65
277.65
353.81
353.81
growth rate 17.7% 0.0% 27.4% 0.0%
Total Assets 361.09
425.27
425.27
500.01
500.01
growth rate 17.8% 0.0% 17.6% 0.0%
Cash 33.84
50.13
50.13
55.37
55.37
growth rate 48.2% 0.0% 10.4% 0.0%
Inventory 116.66
130.51
130.51
174.44
174.44
growth rate 11.9% 0.0% 33.7% 0.0%
Cur.Liabilities 145.91
173.93
173.93
237.28
237.28
growth rate 19.2% 0.0% 36.4% 0.0%
Liabilities 232.29
268.14
268.14
325.81
325.81
growth rate 15.4% 0.0% 21.5% 0.0%
Equity 128.79
157.13
157.13
174.21
174.21
growth rate 22.0% 0.0% 10.9% 0.0%
Common Shares 429.17
430.59
430.59
433.43
433.43
growth rate 0.3% 0.0% 0.7% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1.78
2.81
2.81
2.32
2.32
growth rate 58.5% 0.0% -17.5% 0.0%
Cash Dividends 3.73
1.70
1.70
4.31
4.31
growth rate -54.4% 0.0% 153.1% 0.0%
Cash From OA 5.88
14.99
14.99
0.49
0.49
growth rate 155.1% 0.0% -96.7% 0.0%
FCF 4.10
12.18
12.18
-1.83
-1.83
growth rate 197.0% 0.0% -100.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 130.59
144.83
144.83
174.52
174.52
growth rate 10.9% 0.0% 20.5% 0.0%
Op.Income 8.38
11.19
11.19
10.66
10.66
growth rate 33.6% 0.0% -4.7% 0.0%
IBT 6.83
9.82
9.82
9.33
9.33
growth rate 43.7% 0.0% -5.0% 0.0%
Net Income 7.85
13.53
13.53
11.10
11.10
growth rate 72.4% 0.0% -17.9% 0.0%
Gross Profit 49.56
34.18
34.18
54.08
54.08
growth rate -31.0% 0.0% 58.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (59.92)

YOY Growth Grade:

E (19.12)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 4.85 50.64
EPS / Growth 0.97

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.7% 12.7% 12.7%
Future PE 0.01 3.24 10.07
Future EPS 3.20 3.20 3.20
Value Price
MOS %
0.01
-100.0%
2.56
-94.8%
7.96
-83.8%
MOS Price 0.00 1.28 3.98
IRT 15.93 15.93 15.93

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.