Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

30.50 

0.52 1.7%

as of Mar 20 '23

52 Week Range:

18.90 33.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Aareal Bank AG, together with its subsidiaries, provides financing, software products, digital solutions, and payment transaction applications for the property sector and related industries in Germany, North America, Asia Pacific, and internationally. The company operates through three segments: Structured Property Financing, Banking & Digital solutions, and Aareon. The Structured Property Financing segment offers property financing and refinancing solutions for office buildings, hotels, and shopping centers, as well as retail, logistics, residential properties, and student housing. This segment also provides deposits, registered and bearer Pfandbriefe, promissory note loans, medium-term notes, debt securities, private placements, other bonds and subordinated issues, mortgage Pfandbriefe, and public sector Pfandbriefe. The Banking & Digital solutions segment offers various services and products for the housing, commercial property, and energy and waste disposal industries. Its services include specialized banking, payment systems, and optimized business processes. The Aareon segment provides IT systems consultancy and related advisory services, enterprise resource planning systems, software solutions, hosting and software as a service, and in-house services. Aareal Bank AG was incorporated in 1923 and is headquartered in Wiesbaden, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 32.43
34.80
36.37
41.13
45.94
47.15
48.16
47.63
47.03
47.46
49.67
growth rate 7.3% 4.5% 13.1% 11.7% 2.6% 2.1% -1.1% -1.3% 0.9% 4.7%
Earnings BIT 185.00
176.00
198.00
growth rate -4.9% 12.5%
Avg.PE 6.64
8.95
14.73
7.70
5.00
10.85
12.58
7.90
6.23
27.84
27.84
growth rate 34.8% 64.6% -47.7% -35.1% 117.0% 15.9% -37.2% -21.1% 346.9% 0.0%
ROA 0.27
0.24
0.26
0.68
0.70
0.40
0.43
0.49
0.35
-0.21
0.11
growth rate -11.1% 8.3% 161.5% 2.9% -42.9% 7.5% 14.0% -28.6% -100.0% 100.0%
ROE 6.22
5.20
5.42
13.39
13.44
7.00
6.58
7.11
5.01
-3.12
1.80
growth rate -16.4% 4.2% 147.1% 0.4% -47.9% -6.0% 8.1% -29.5% -100.0% 100.0%
ROIC 21.65
17.05
15.64
24.03
growth rate -21.3% -8.3% 53.6%
Leverage 21.71
21.69
19.47
19.97
18.54
16.53
14.34
14.59
14.39
15.65
16.27
growth rate -0.1% -10.2% 2.6% -7.2% -10.8% -13.3% 1.7% -1.4% 8.8% 4.0%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 50.00
64.00
52.00
68.00
58.00
111.00
143.00
115.00
112.00
205.00
147.00
growth rate 28.0% -18.8% 30.8% -14.7% 91.4% 28.8% -19.6% -2.6% 83.0% -28.3%
Acct.Payable 9,544.00
11,508.00
9.00
13.00
16.00
31.00
9,182.00
9,703.00
9,764.00
10,605.00
11,736.00
growth rate 20.6% -99.9% 44.4% 23.1% 93.8% 29,519.4% 5.7% 0.6% 8.6% 10.7%
Cur.Assets 5,730.00
6,681.00
3,419.00
4,568.00
4,626.00
4,880.00
10,097.00
9,013.00
4,585.00
8,116.00
8,823.00
growth rate 16.6% -48.8% 33.6% 1.3% 5.5% 106.9% -10.7% -49.1% 77.0% 8.7%
Total Assets 41,814.00
45,750.00
42,981.00
49,557.00
51,948.00
47,708.00
41,908.00
42,687.00
41,137.00
45,478.00
48,728.00
growth rate 9.4% -6.1% 15.3% 4.8% -8.2% -12.2% 1.9% -3.6% 10.6% 7.2%
Cash 1,265.00
growth rate
Cur.Liabilities 13,785.00
16,775.00
14,588.00
17,673.00
17,635.00
18,006.00
15,939.00
16,422.00
15,704.00
21,385.00
23,272.00
growth rate 21.7% -13.0% 21.2% -0.2% 2.1% -11.5% 3.0% -4.4% 36.2% 8.8%
Liabilities 39,645.00
43,433.00
40,531.00
46,834.00
48,904.00
44,579.00
38,984.00
39,759.00
38,276.00
42,511.00
45,667.00
growth rate 9.6% -6.7% 15.6% 4.4% -8.8% -12.6% 2.0% -3.7% 11.1% 7.4%
LT Debt 25,512.00
26,262.00
25,488.00
28,336.00
30,384.00
25,982.00
22,553.00
22,815.00
21,928.00
20,428.00
21,705.00
growth rate 2.9% -3.0% 11.2% 7.2% -14.5% -13.2% 1.2% -3.9% -6.8% 6.3%
Equity 2,169.00
2,317.00
2,208.00
2,481.00
2,802.00
2,887.00
2,922.00
2,926.00
2,859.00
2,906.00
2,995.00
growth rate 6.8% -4.7% 12.4% 12.9% 3.0% 1.2% 0.1% -2.3% 1.6% 3.1%
Common Shares 54.00
60.00
60.00
60.00
60.00
60.00
60.00
180.00
180.00
180.00
180.00
growth rate 11.1% 0.0% 0.0% 0.0% 0.0% 0.0% 200.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 44.00
27.00
36.00
14.00
35.00
34.00
43.00
31.00
33.00
41.00
39.00
growth rate -38.6% 33.3% -61.1% 150.0% -2.9% 26.5% -27.9% 6.5% 24.2% -4.9%
Cash Dividends 0.00
0.00
45.00
45.00
79.00
114.00
135.00
165.00
141.00
16.00
38.00
growth rate 0.0% 75.6% 44.3% 18.4% 22.2% -14.6% -88.7% 137.5%
Cash From OA -2,101.00
2,935.00
-2,186.00
-1,418.00
2,548.00
851.00
829.00
-294.00
485.00
3,009.00
2,626.00
growth rate 100.0% -100.0% 0.0% 100.0% -66.6% -2.6% -100.0% 100.0% 520.4% -12.7%
FCF per Share -28.77
65.49
-51.08
-31.29
-30.34
25.95
-24.94
-9.46
35.28
24.79
25.46
growth rate 100.0% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0% -29.7% 2.7%
FCF -2,145.00
4,822.00
-3,495.00
-2,049.00
-572.00
-244.00
-123.00
-325.00
452.00
2,968.00
2,587.00
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 556.6% -12.8%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 578.00
544.00
575.00
718.00
822.00
952.00
765.00
753.00
737.00
413.00
696.00
growth rate -5.9% 5.7% 24.9% 14.5% 15.8% -19.6% -1.6% -2.1% -44.0% 68.5%
Op.Income 133.00
124.00
207.00
282.00
320.00
378.00
304.00
261.00
257.00
-75.00
158.00
growth rate -6.8% 66.9% 36.2% 13.5% 18.1% -19.6% -14.1% -1.5% -100.0% 100.0%
IBT 185.00
176.00
198.00
436.00
470.00
366.00
354.00
316.00
248.00
-75.00
155.00
growth rate -4.9% 12.5% 120.2% 7.8% -22.1% -3.3% -10.7% -21.5% -100.0% 100.0%
Net Income 133.00
124.00
117.00
316.00
355.00
215.00
207.00
224.00
161.00
-74.00
67.00
growth rate -6.8% -5.7% 170.1% 12.3% -39.4% -3.7% 8.2% -28.1% -100.0% 100.0%
EPS 2.11
1.75
1.55
4.87
5.66
3.33
3.20
3.48
2.42
-1.50
0.89
growth rate -17.1% -11.4% 214.2% 16.2% -41.2% -3.9% 8.8% -30.5% -100.0% 100.0%
Gross Profit 578.00
544.00
575.00
718.00
822.00
952.00
765.00
753.00
737.00
413.00
696.00
growth rate -5.9% 5.7% 24.9% 14.5% 15.8% -19.6% -1.6% -2.1% -44.0% 68.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Balance Sheet
Acct.Receivable 217.00
172.00
147.00
275.00
153.00
growth rate -20.7% -14.5% 87.1% -44.4%
Acct.Payable 10,966.00
10,992.00
11,736.00
12,225.00
12,408.00
growth rate 0.2% 6.8% 4.2% 1.5%
Cur.Assets 8,379.00
7,602.00
8,823.00
8,320.00
9,628.00
growth rate -9.3% 16.1% -5.7% 15.7%
Total Assets 46,644.00
46,751.00
48,728.00
48,997.00
50,741.00
growth rate 0.2% 4.2% 0.6% 3.6%
Cash 5,395.00
6,539.00
growth rate 10.1%
Cur.Liabilities 21,560.00
12,733.00
23,272.00
14,396.00
25,861.00
growth rate -40.9% 82.8% -38.1% 79.6%
Liabilities 43,652.00
43,713.00
45,667.00
45,865.00
47,535.00
growth rate 0.1% 4.5% 0.4% 3.6%
LT Debt 21,303.00
30,167.00
21,705.00
30,429.00
21,151.00
growth rate 41.6% -28.1% 40.2% -30.5%
Equity 2,927.00
2,973.00
2,995.00
3,067.00
3,140.00
growth rate 1.6% 0.7% 2.4% 2.4%
Common Shares 180.00
180.00
180.00
180.00
180.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 176.00
174.00
163.00
185.00
201.00
growth rate -1.1% -6.3% 13.5% 8.7%
Op.Income 44.00
50.00
35.00
30.00
61.00
growth rate 13.6% -30.0% -14.3% 103.3%
IBT 41.00
50.00
32.00
30.00
61.00
growth rate 22.0% -36.0% -6.3% 103.3%
Net Income 11.00
23.00
13.00
18.00
39.00
growth rate 109.1% -43.5% 38.5% 116.7%
EPS
growth rate
Gross Profit 176.00
174.00
163.00
185.00
201.00
growth rate -1.1% -6.3% 13.5% 8.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (26.88)

YOY Growth Grade:

E (24.85)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 27.84 -20.28 11.21
EPS / Growth -27.0% -1.50 2.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.8% 1.8%
Future PE 2.00 14.22 14.22
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.