Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

9.12 

0.09 1.0%

as of Mar 30 '23

52 Week Range:

0.14 15.91


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

AAG Energy Holdings Limited engages in the exploration, development, production, and sale of coalbed methane in the People's Republic of China. It holds interests in the Panzhuang concession covering an area of 141.8 square kilometers in the southern area of Qinshui Basin; and the Mabi concession extending over an area of 898.2 square kilometers in the southern Qinshui Basin in Shanxi province under production sharing contracts. The company was founded in 1994 and is headquartered in Central, Hong Kong. AAG Energy Holdings Limited is a subsidiary of Liming Holding Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.19
0.19
0.19
0.19
0.21
0.21
0.24
growth rate 0.0% 0.0% 0.0% 10.5% 0.0% 14.3%
Earnings BIT 27.34
287.89
257.95
201.87
323.45
654.66
900.93
722.89
1,147.59
growth rate 953.0% -10.4% -21.7% 60.2% 102.4% 37.6% -19.8% 58.8%
Avg.PE 35.75
25.80
9.33
8.73
5.74
6.08
growth rate -27.8% -63.8% -6.4% -34.3% 5.9%
ROA 5.58
-1.27
1.87
3.04
6.80
11.09
7.40
10.79
growth rate -100.0% 100.0% 62.6% 123.7% 63.1% -33.3% 45.8%
ROE 6.96
-1.54
2.26
3.74
8.00
12.61
8.65
13.17
growth rate -100.0% 100.0% 65.5% 113.9% 57.6% -31.4% 52.3%
ROIC 6.10
-1.50
1.91
3.31
7.29
12.08
8.23
12.81
growth rate -100.0% 100.0% 73.3% 120.2% 65.7% -31.9% 55.7%
Cur. Ratio 4.26
7.18
6.08
6.10
7.38
6.20
4.99
3.20
growth rate 68.5% -15.3% 0.3% 21.0% -16.0% -19.5% -35.9%
Quick Ratio 4.20
7.09
5.94
5.96
7.26
6.14
4.89
3.08
growth rate 68.8% -16.2% 0.3% 21.8% -15.4% -20.4% -37.0%
Leverage 1.25
1.20
1.23
1.24
1.12
1.15
1.18
1.26
growth rate -4.0% 2.5% 0.8% -9.7% 2.7% 2.6% 6.8%
Balance Sheet Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 119.46
228.67
229.88
291.73
276.78
567.89
709.36
1,040.23
1,220.28
growth rate 91.4% 0.5% 26.9% -5.1% 105.2% 24.9% 46.6% 17.3%
Acct.Payable 36.33
14.29
341.41
393.20
350.96
228.04
361.27
428.65
619.80
growth rate -60.7% 2,290.0% 15.2% -10.7% -35.0% 58.4% 18.7% 44.6%
Cur.Assets 348.62
1,347.77
2,820.28
2,699.51
2,537.34
2,260.49
2,871.07
2,893.61
3,165.41
growth rate 286.6% 109.3% -4.3% -6.0% -10.9% 27.0% 0.8% 9.4%
Total Assets 2,195.55
3,494.87
5,487.77
5,938.47
6,132.69
6,007.11
6,748.16
7,038.38
8,085.94
growth rate 59.2% 57.0% 8.2% 3.3% -2.1% 12.3% 4.3% 14.9%
Cash 209.19
1,099.67
2,309.81
2,343.76
2,236.97
1,656.52
2,083.93
1,790.51
1,626.68
growth rate 425.7% 110.1% 1.5% -4.6% -26.0% 25.8% -14.1% -9.2%
Inventory 7.10
1.08
1.10
1.76
2.44
11.51
11.20
9.82
11.05
growth rate -84.8% 1.8% 60.4% 38.9% 370.8% -2.7% -12.3% 12.5%
Cur.Liabilities 1,887.80
316.44
392.89
443.78
422.06
306.19
462.96
579.45
989.72
growth rate -83.2% 24.2% 13.0% -4.9% -27.5% 51.2% 25.2% 70.8%
Liabilities 2,251.31
691.87
896.32
1,101.54
1,182.34
630.25
904.52
1,077.54
1,660.39
growth rate -69.3% 29.6% 22.9% 7.3% -46.7% 43.5% 19.1% 54.1%
LT Debt 357.80
362.28
418.86
496.38
513.59
growth rate 1.3% 15.6% 18.5% 3.5%
Equity -55.76
2,803.00
4,591.45
4,836.93
4,950.35
5,376.85
5,843.64
5,960.84
6,425.55
growth rate 100.0% 63.8% 5.4% 2.3% 8.6% 8.7% 2.0% 7.8%
Common Shares 193.16
3,324.00
3,008.00
3,340.00
3,342.00
2.08
2.08
2.08
2.08
growth rate 1,620.9% -9.5% 11.0% 0.1% -99.9% 0.1% 0.0% 0.1%
Cash Flow Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 607.93
423.94
494.85
570.06
456.32
439.37
242.32
504.09
699.24
growth rate -30.3% 16.7% 15.2% -20.0% -3.7% -44.9% 108.0% 38.7%
Cash Dividends 67.94
67.94
67.94
67.94
255.52
358.76
351.12
growth rate 0.0% 0.0% 0.0% 276.1% 40.4% -2.1%
Cash From OA 0.61
297.59
317.38
257.42
438.30
404.93
948.21
534.27
1,363.45
growth rate 48,604.9% 6.7% -18.9% 70.3% -7.6% 134.2% -43.7% 155.2%
FCF per Share -0.01
-0.01
-0.01
0.01
0.02
growth rate 0.0% 0.0% 100.0% 100.0%
Sale Purchase of Stock 1,546.81
1,546.81
1,546.81
0.06
0.06
growth rate 0.0% 0.0% -100.0% 0.0%
FCF -607.32
-126.00
-177.00
-313.00
-18.00
-34.00
706.00
30.00
664.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -95.8% 2,113.3%
Income Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 138.63
425.90
536.66
410.83
541.53
979.00
1,161.76
1,040.62
1,756.51
growth rate 207.2% 26.0% -23.5% 31.8% 80.8% 18.7% -10.4% 68.8%
Op.Income 27.34
287.89
257.95
201.87
323.45
654.66
900.93
722.89
1,147.59
growth rate 953.0% -10.4% -21.7% 60.2% 102.4% 37.6% -19.8% 58.8%
IBT 68.65
275.05
51.72
178.98
310.94
596.26
940.77
742.57
1,144.32
growth rate 300.7% -81.2% 246.1% 73.7% 91.8% 57.8% -21.1% 54.1%
Net Income 39.57
194.99
-56.94
106.64
183.20
412.94
707.37
510.30
815.68
growth rate 392.8% -100.0% 100.0% 71.8% 125.4% 71.3% -27.9% 59.8%
EPS 0.06
-0.02
0.03
0.06
0.12
0.20
0.15
0.24
growth rate -100.0% 100.0% 100.0% 100.0% 66.7% -25.0% 60.0%
Gross Profit 104.80
373.96
451.11
310.62
406.85
764.88
952.07
849.79
1,472.86
growth rate 256.8% 20.6% -31.1% 31.0% 88.0% 24.5% -10.7% 73.3%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 259.52
314.28
314.28
425.46
425.46
growth rate 21.1% 0.0% 35.4% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 1,465.86
1,220.28
1,220.28
1,034.01
1,034.01
growth rate -16.8% 0.0% -15.3% 0.0%
Acct.Payable 469.43
619.80
619.80
885.24
885.24
growth rate 32.0% 0.0% 42.8% 0.0%
Cur.Assets 2,743.66
3,165.41
3,165.41
3,154.33
3,154.33
growth rate 15.4% 0.0% -0.4% 0.0%
Total Assets 7,090.60
8,085.94
8,085.94
8,417.69
8,417.69
growth rate 14.0% 0.0% 4.1% 0.0%
Cash 1,007.36
1,626.68
1,626.68
2,040.41
2,040.41
growth rate 61.5% 0.0% 25.4% 0.0%
Inventory 10.85
11.05
11.05
13.16
13.16
growth rate 1.8% 0.0% 19.1% 0.0%
Cur.Liabilities 562.53
989.72
989.72
1,117.43
1,117.43
growth rate 75.9% 0.0% 12.9% 0.0%
Liabilities 1,103.56
1,660.39
1,660.39
1,479.38
1,479.38
growth rate 50.5% 0.0% -10.9% 0.0%
LT Debt
growth rate
Equity 5,987.04
6,425.55
6,425.55
6,938.32
6,938.32
growth rate 7.3% 0.0% 8.0% 0.0%
Common Shares 2.08
2.08
2.08
2.08
2.08
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 144.00
205.62
205.62
230.40
230.40
growth rate 42.8% 0.0% 12.1% 0.0%
Cash Dividends 175.56
98.40
98.40
98.40
98.40
growth rate -44.0% 0.0% 0.0% 0.0%
Cash From OA 135.65
546.08
546.08
431.78
431.78
growth rate 302.6% 0.0% -20.9% 0.0%
Sale Purchase of Stock
growth rate
FCF -8.36
340.46
340.46
201.38
201.38
growth rate 100.0% 0.0% -40.9% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 359.78
518.47
518.47
654.14
654.14
growth rate 44.1% 0.0% 26.2% 0.0%
Op.Income 259.52
314.28
314.28
425.46
425.46
growth rate 21.1% 0.0% 35.4% 0.0%
IBT 260.77
311.39
311.39
452.88
452.88
growth rate 19.4% 0.0% 45.4% 0.0%
Net Income 190.32
217.52
217.52
369.56
369.56
growth rate 14.3% 0.0% 69.9% 0.0%
Gross Profit 308.31
428.13
428.13
529.64
529.64
growth rate 38.9% 0.0% 23.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (82.30)

YOY Growth Grade:

D (44.37)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.47 480.00
EPS / Growth 0.02

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 18.7% 18.7% 18.7%
Future PE 0.01 5.65 15.30
Future EPS 0.11 0.11 0.11
Value Price
MOS %
0.00
-100.0%
0.15
-98.4%
0.40
-95.6%
MOS Price 0.00 0.07 0.20
IRT 25.28 25.28 25.28

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.