Market Price

1.28 

0.02 1.9%

as of May 16 '22

52 Week Range:

1.09 2.18


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

LogMeIn, Inc. provides a portfolio of cloud-based communication and collaboration, identity and access, and customer engagement and support solutions. It enables people to connect with each other worldwide to drive meaningful interactions, deepen relationships, and create better outcomes for individuals and businesses. The company offers GoToMeeting, a product for online meetings, sales demonstrations, and collaborative gatherings; GoToTraining, an online training product for interactive training sessions; GoToConference, a video and audio conferencing solution; GoToWebinar, a do-it-yourself Webinar product for organizations; join.me, join.me pro, and join.me business, which are online meeting and screen sharing services; OpenVoice, a reservation-less audio conferencing service; and Grasshopper, a provider of telephony solutions. It also provides Bold360 and BoldChat that are live chat and omni-channel engagement services; Bold360 ai, an automated customer service; GoToAssist, GoToAssist Corporate, and GoToAssist Seeit, which offer cloud-based remote support solutions to remotely troubleshoot and fix computers, mobile devices, and apps; LogMeIn Rescue, a remote support and customer care service; and LogMeIn Rescue+Mobile and Rescue Lens that are Web-based remote support services. In addition, the company offers LogMeIn Central, a Web-based management console; GoToMyPC that enables mobile workstyles; LogMeIn Pro, a remote access service; LastPass, a password management and single sign on solution; and Jive, a cloud-based unified communications platform. It serves enterprise customers, small and medium businesses, IT service providers, mobile carriers, customer service centers, OEMs, and consumers. The company was formerly known as 3am Labs, Inc. and changed its name to LogMeIn, Inc. in March 2006. LogMeIn, Inc. was founded in 2003 and is headquartered in Boston, Massachusetts with additional locations in North America, Europe, Asia, and Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 4.62
5.35
5.21
5.76
6.91
7.27
49.11
51.93
51.10
growth rate 15.8% -2.6% 10.6% 20.0% 5.2% 575.5% 5.7% -1.6%
Earnings BIT 9.16
21.76
29.66
62.03
84.88
47.67
growth rate 137.5% 36.3% 109.1% 36.8% -43.8%
Avg.PE 334.14
334.74
49.67
28.63
28.63
growth rate 0.2% -85.2% -42.4% 0.0%
ROA 8.31
12.81
2.75
1.39
-2.75
2.66
3.76
0.59
4.63
1.91
-0.37
growth rate 54.2% -78.5% -49.5% -100.0% 100.0% 41.4% -84.3% 684.8% -58.8% -100.0%
ROE 22.72
18.44
4.03
2.09
-4.37
4.66
7.63
1.31
5.92
2.42
-0.51
growth rate -18.8% -78.2% -48.1% -100.0% 100.0% 63.7% -82.8% 351.9% -59.1% -100.0%
ROIC 22.35
18.08
3.63
1.76
-4.57
4.36
5.78
1.30
5.92
2.41
-0.31
growth rate -19.1% -79.9% -51.5% -100.0% 100.0% 32.6% -77.5% 355.4% -59.3% -100.0%
Cur. Ratio 3.26
3.22
2.91
2.57
1.95
1.67
1.34
1.10
0.90
0.63
0.52
growth rate -1.2% -9.6% -11.7% -24.1% -14.4% -19.8% -17.9% -18.2% -30.0% -17.5%
Quick Ratio 3.21
3.14
2.85
2.50
1.86
1.59
1.27
1.07
0.78
0.47
0.38
growth rate -2.2% -9.2% -12.3% -25.6% -14.5% -20.1% -15.8% -27.1% -39.7% -19.2%
Leverage 1.45
1.43
1.49
1.51
1.67
1.83
2.19
2.26
1.22
1.32
1.41
growth rate -1.4% 4.2% 1.3% 10.6% 9.6% 19.7% 3.2% -46.0% 8.2% 6.8%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 18.29
16.01
25.90
93.95
96.65
112.00
growth rate -12.4% 61.8% 262.7% 2.9% 15.9%
Acct.Payable 7.06
10.33
14.64
22.23
35.45
52.10
growth rate 46.4% 41.8% 51.9% 59.4% 47.0%
Cur.Assets 230.90
236.44
228.09
398.82
327.89
324.95
growth rate 2.4% -3.5% 74.9% -17.8% -0.9%
Total Assets 317.85
455.70
443.29
3,858.11
3,935.95
3,856.00
growth rate 43.4% -2.7% 770.3% 2.0% -2.0%
Cash 100.96
123.14
140.76
252.40
148.65
128.01
growth rate 22.0% 14.3% 79.3% -41.1% -13.9%
Cur.Liabilities 138.21
176.30
206.86
445.23
524.61
622.66
growth rate 27.6% 17.3% 115.2% 17.8% 18.7%
Liabilities 144.01
247.89
247.18
694.37
961.27
1,115.29
growth rate 72.1% -0.3% 180.9% 38.4% 16.0%
LT Debt 60.00
30.00
200.00
200.00
growth rate -50.0% 158.2% 0.0%
Equity 173.84
207.81
196.12
3,163.74
2,974.69
2,740.71
growth rate 19.5% -5.6% 1,513.2% -6.0% -7.9%
Common Shares 15.00
25.00
25.00
25.00
24.00
25.00
26.00
26.00
51.00
52.00
50.00
growth rate 66.7% 0.0% 0.0% -4.0% 4.2% 4.0% 0.0% 96.2% 2.0% -3.9%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 7.47
14.22
14.02
36.64
30.97
35.44
growth rate 90.3% -1.4% 161.4% -15.5% 14.5%
Cash Dividends 39.47
39.47
39.47
39.47
62.20
64.56
growth rate 0.0% 0.0% 0.0% 57.6% 3.8%
Cash From OA 74.15
85.77
92.32
316.20
404.04
360.85
growth rate 15.7% 7.6% 242.5% 27.8% -10.7%
FCF per Share 1.06
0.77
0.35
1.67
2.53
2.94
4.58
4.87
5.03
growth rate -27.4% -54.6% 377.1% 51.5% 16.2% 55.8% 6.3% 3.3%
Sale Purchase of Stock 17.60
17.79
11.75
6.51
growth rate 1.1% -34.0% -44.6%
FCF 21.00
32.00
30.00
22.00
6.00
64.00
69.00
77.00
250.00
339.00
286.00
growth rate 52.4% -6.3% -26.7% -72.7% 966.7% 7.8% 11.6% 224.7% 35.6% -15.6%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 221.96
271.60
336.07
989.79
1,203.99
1,260.39
growth rate 22.4% 23.7% 194.5% 21.6% 4.7%
Op.Income 9.16
21.76
29.66
62.03
84.88
47.67
growth rate 137.5% 36.3% 109.1% 36.8% -43.8%
IBT 9.39
17.52
3.21
-11.98
80.80
-8.86
growth rate 86.5% -81.7% -100.0% 100.0% -100.0%
Net Income 7.96
14.56
2.64
99.52
74.37
-14.56
growth rate 83.0% -81.9% 3,672.7% -25.3% -100.0%
EPS 0.37
0.85
0.23
0.14
-0.32
0.31
0.56
0.10
1.93
1.42
-0.29
growth rate 129.7% -72.9% -39.1% -100.0% 100.0% 80.7% -82.1% 1,830.0% -26.4% -100.0%
Gross Profit 193.22
236.14
291.27
787.88
923.41
937.22
growth rate 22.2% 23.3% 170.5% 17.2% 1.5%
R&D 33.52
42.60
46.49
137.43
151.41
142.10
growth rate 27.1% 9.2% 195.6% 10.2% -6.2%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 4.44
0.79
15.75
25.39
9.91
growth rate -82.1% 1,883.1% 61.2% -61.0%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 90.55
92.81
84.08
112.00
111.74
growth rate 2.5% -9.4% 33.2% -0.2%
Acct.Payable 43.77
50.81
56.67
52.10
45.48
growth rate 16.1% 11.6% -8.1% -12.7%
Cur.Assets 314.95
281.13
281.19
324.95
400.37
growth rate -10.7% 0.0% 15.6% 23.2%
Total Assets 4,007.25
3,921.71
3,858.67
3,856.00
3,880.20
growth rate -2.1% -1.6% -0.1% 0.6%
Cash 145.06
111.57
119.20
128.01
189.55
growth rate -23.1% 6.8% 7.4% 48.1%
Cur.Liabilities 598.79
607.64
600.49
622.66
660.19
growth rate 1.5% -1.2% 3.7% 6.0%
Liabilities 1,112.31
1,103.26
1,083.54
1,115.29
1,139.99
growth rate -0.8% -1.8% 2.9% 2.2%
LT Debt 200.00
200.00
200.00
200.00
200.00
growth rate 0.0% 0.0% 0.0% 0.0%
Equity 2,894.94
2,818.45
2,775.13
2,740.71
2,740.21
growth rate -2.6% -1.5% -1.2% 0.0%
Common Shares 0.57
0.57
0.57
0.57
0.57
growth rate 0.4% 0.2% 0.2% 0.0%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 12.19
9.89
7.73
5.63
8.40
growth rate -18.8% -21.9% -27.3% 49.4%
Cash Dividends 16.52
16.18
16.04
15.82
growth rate -2.0% -0.9% -1.4%
Cash From OA 119.65
83.72
83.00
74.48
88.00
growth rate -30.0% -0.9% -10.3% 18.2%
Sale Purchase of Stock
growth rate
FCF 107.46
73.82
75.27
68.86
79.60
growth rate -31.3% 2.0% -8.5% 15.6%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 307.70
313.06
316.94
322.68
322.38
growth rate 1.7% 1.2% 1.8% -0.1%
Op.Income 4.44
0.79
15.75
25.39
9.91
growth rate -82.1% 1,883.1% 61.2% -61.0%
IBT -8.94
-5.61
4.59
1.10
-15.13
growth rate 0.0% 100.0% -76.1% -100.0%
Net Income -9.04
-6.52
5.11
-4.10
-11.29
growth rate 0.0% 100.0% -100.0% 0.0%
Gross Profit 230.01
232.50
235.71
238.80
237.51
growth rate 1.1% 1.4% 1.3% -0.5%
R&D 36.22
35.58
34.85
35.45
35.18
growth rate -1.8% -2.0% 1.7% -0.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (26.37)

YOY Growth Grade:

E (27.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 28.63 0.50
EPS / Growth 2.58

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 58.1%
Future PE 0.01 19.09 48.25
Future EPS 74.69 148.89 251.13
Value Price
MOS %
0.18
-85.6%
702.58
54,789.1%
2,994.96
233,880.9%
MOS Price 0.09 351.29 1,497.48
IRT 0.00 0.00 0.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.