Market Price

23.88 

-0.34 -1.4%

as of Dec 01 '22

52 Week Range:

11.44 24.68


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Camurus AB (publ), a pharmaceutical company, develops and commercializes medicines for severe and chronic conditions in Europe, Australia, the United States, Japan, and internationally. The company offers Buvidal, a buprenorphine injection for the treatment of opioid dependence; episil oral liquid, a medical device for the treatment of inflammatory and painful conditions in the oral cavity; and Brixadi to treat opioid use disorder Its products pipeline also includes CAM2038 for the treatment of chronic pain; CAM2029, which is in phase III clinical trials for the treatment of acromegaly and neuroendocrine tumors, as well as in phase II clinical trial to treat polycystic liver diseases; and CAM2043 that is in phase I clinical trial for the treatment of pulmonary arterial hypertension, as well as in Phase II clinical trial to treat Raynaud's phenomenon. In addition, the company is developing CAM2032, which is in phase II clinical trials for the treatment of prostate cancer; CAM4072 that is in phase III clinical trials for the treatment of genetic obesity disorders; CAM4071, which is in phase I clinical trials for the treatment of endocrine disorder; CAM2047 for the treatment of chemotherapy-induced nausea and vomiting that is in phase 1 clinical trial; and CAM2048, which is in phase I clinical trial for postoperative pain. Camurus AB (publ) was founded in 1991 and is headquartered in Lund, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.51
1.09
0.79
0.78
1.51
1.47
growth rate -27.8% -27.5% -1.3% 93.6% -2.7%
Earnings BIT 121.97
59.90
-29.81
-103.14
-242.38
-287.78
-360.09
-206.57
-112.36
growth rate -50.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE -38.96
-29.45
-29.45
-29.45
-29.45
-29.45
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
ROA 18.34
117.40
30.28
-31.16
-11.12
-34.16
-55.83
-51.00
-18.42
-8.51
growth rate 540.1% -74.2% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE 51.46
219.89
55.73
-41.76
-13.44
-40.15
-73.64
-65.58
-22.62
-10.66
growth rate 327.3% -74.7% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC 54.06
219.98
55.53
-41.73
-13.33
-40.17
-73.68
-61.50
-21.70
-10.24
growth rate 306.9% -74.8% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cur. Ratio 3.05
1.53
2.35
4.26
7.29
3.68
1.48
3.74
3.79
3.19
growth rate -49.8% 53.6% 81.3% 71.1% -49.5% -59.8% 152.7% 1.3% -15.8%
Quick Ratio 2.83
1.44
2.31
4.23
7.07
3.58
1.31
3.41
3.13
2.66
growth rate -49.1% 60.4% 83.1% 67.1% -49.4% -63.4% 160.3% -8.2% -15.0%
Leverage 1.43
2.23
1.68
1.27
1.13
1.24
1.45
1.22
1.23
1.27
growth rate 55.9% -24.7% -24.4% -11.0% 9.7% 16.9% -15.9% 0.8% 3.3%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 81.88
174.73
27.10
24.14
11.56
12.95
41.35
89.61
154.56
growth rate 113.4% -84.5% -10.9% -52.1% 12.0% 219.3% 116.7% 72.5%
Acct.Payable 7.77
9.94
31.83
17.56
15.09
35.78
17.39
20.71
52.86
growth rate 27.9% 220.3% -44.8% -14.1% 137.2% -51.4% 19.1% 155.2%
Cur.Assets 87.35
177.59
749.57
549.59
334.38
166.90
439.69
668.49
679.30
growth rate 103.3% 322.1% -26.7% -39.2% -50.1% 163.5% 52.0% 1.6%
Total Assets 111.66
207.67
816.35
639.78
475.93
364.72
772.05
1,044.10
1,081.90
growth rate 86.0% 293.1% -21.6% -25.6% -23.4% 111.7% 35.2% 3.6%
Cash 0.01
0.06
716.10
508.59
314.52
134.38
358.74
461.79
411.58
growth rate 1,020.0% 1,278,642.9% -29.0% -38.2% -57.3% 167.0% 28.7% -10.9%
Inventory 3.69
0.70
3.24
12.38
3.55
9.83
33.09
111.35
107.20
growth rate -81.0% 361.7% 282.0% -71.3% 176.7% 236.6% 236.5% -3.7%
Cur.Liabilities 57.03
75.67
175.79
75.36
90.93
112.40
117.47
176.27
213.05
growth rate 32.7% 132.3% -57.1% 20.7% 23.6% 4.5% 50.1% 20.9%
Liabilities 61.61
84.21
175.79
75.36
90.93
112.40
140.41
196.66
232.99
growth rate 36.7% 108.8% -57.1% 20.7% 23.6% 24.9% 40.1% 18.5%
Equity 50.05
123.46
640.56
564.42
385.00
252.32
631.63
847.44
848.91
growth rate 146.7% 418.9% -11.9% -31.8% -34.5% 150.3% 34.2% 0.2%
Common Shares 41.00
41.00
41.00
41.00
41.00
42.00
0.96
1.29
1.36
1.37
growth rate 0.0% 0.0% 0.0% 0.0% 2.4% -97.7% 34.5% 5.0% 1.1%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 1.53
5.37
0.98
4.57
2.14
3.36
2.46
0.97
3.99
growth rate 251.2% -81.7% 364.1% -53.1% 56.7% -26.7% -60.7% 312.3%
Cash From OA 163.06
69.43
-5.66
-207.79
-203.08
-274.08
-404.36
-238.83
-143.43
growth rate -57.4% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF per Share -0.42
-0.39
-0.58
-0.78
-0.53
-0.32
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 25.06
25.06
564.72
growth rate 0.0% 2,153.1%
FCF 20.00
148.00
62.00
-7.00
-212.00
-205.00
-279.00
-430.00
-242.00
-148.00
growth rate 640.0% -58.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 197.72
208.21
154.80
113.74
54.31
49.32
105.61
336.00
600.57
growth rate 5.3% -25.7% -26.5% -52.3% -9.2% 114.1% 218.2% 78.7%
Op.Income 121.97
59.90
-29.81
-103.14
-242.38
-287.78
-360.09
-206.57
-112.36
growth rate -50.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT 127.27
62.54
-204.27
-103.36
-243.37
-287.07
-361.56
-206.58
-111.77
growth rate -50.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income 99.24
48.35
-159.54
-80.99
-190.57
-234.68
-289.87
-167.27
-90.45
growth rate -51.3% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.33
2.43
1.18
-5.51
-1.99
-4.68
-5.77
-6.23
-3.18
-1.66
growth rate 636.4% -51.4% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 196.14
207.55
154.56
111.60
52.95
42.50
82.32
300.71
515.22
growth rate 5.8% -25.5% -27.8% -52.6% -19.7% 93.7% 265.3% 71.3%
R&D 52.68
114.15
153.08
172.08
222.94
207.66
249.23
238.68
388.69
growth rate 116.7% 34.1% 12.4% 29.6% -6.9% 20.0% -4.2% 62.9%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -59.79
-6.31
-19.93
4.79
6.92
growth rate 0.0% 0.0% 100.0% 44.3%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 118.32
112.31
154.56
165.86
170.90
growth rate -5.1% 37.6% 7.3% 3.0%
Acct.Payable 31.60
31.60
52.86
28.99
40.11
growth rate 0.0% 67.3% -45.2% 38.3%
Cur.Assets 654.74
650.91
679.30
694.56
741.80
growth rate -0.6% 4.4% 2.3% 6.8%
Total Assets 1,045.73
1,046.01
1,081.90
1,092.25
1,132.71
growth rate 0.0% 3.4% 1.0% 3.7%
Cash 421.89
426.48
411.58
399.85
428.13
growth rate 1.1% -3.5% -2.9% 7.1%
Inventory 105.88
104.59
107.20
113.68
117.42
growth rate -1.2% 2.5% 6.0% 3.3%
Cur.Liabilities 207.89
197.71
213.05
219.68
225.60
growth rate -4.9% 7.8% 3.1% 2.7%
Liabilities 226.05
218.54
232.99
238.90
245.37
growth rate -3.3% 6.6% 2.5% 2.7%
LT Debt
growth rate
Equity 819.68
827.47
848.91
853.35
887.34
growth rate 1.0% 2.6% 0.5% 4.0%
Common Shares 1.36
1.37
1.37
1.37
1.38
growth rate 0.1% 0.4% 0.0% 0.3%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.99
0.60
2.07
1.20
0.23
growth rate -39.3% 245.5% -42.1% -80.7%
Cash From OA -41.25
-3.72
-37.76
-7.53
9.62
growth rate 0.0% 0.0% 0.0% 100.0%
FCF -42.24
-4.32
-39.83
-8.73
9.38
growth rate 0.0% 0.0% 0.0% 100.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 137.90
153.98
182.79
220.28
226.68
growth rate 11.7% 18.7% 20.5% 2.9%
Op.Income -59.79
-6.31
-19.93
4.79
6.92
growth rate 0.0% 0.0% 100.0% 44.3%
IBT -60.07
-6.63
-18.44
4.50
6.62
growth rate 0.0% 0.0% 100.0% 47.2%
Net Income -48.39
-6.17
-14.02
-0.75
8.24
growth rate 0.0% 0.0% 0.0% 100.0%
Gross Profit 117.30
133.06
154.63
194.10
201.62
growth rate 13.4% 16.2% 25.5% 3.9%
R&D 116.96
83.45
106.29
116.26
115.85
growth rate -28.7% 27.4% 9.4% -0.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (14.65)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -29.45 -39.87
EPS / Growth -0.60

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 21.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 21.9% 21.9% 21.9%
Future PE 0.01 0.01 14.61
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.