ASIASOFT CORP.-NVDR- BA 1
stock DE:5ASA (FRANKFURT)

Alternative ID: TH0963010R17

Watch List

Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Exchange: FRANKFURT
Sector: Technology
Industry: Electronic Gaming & Multimedia
Market Cap: Micro (203.19M)
Data in EUR

EPS: 0.02
Current PE: 21.00
BVPS: 0.03
Price/BVPS:
Dividend: 0.30 / 70.4%

Hist Grade: B (77.79)
YOY Grade: E (20.70)
Debt/FCF: 0.05
ROIC: 75.6%
PEG: 1.04
PEGY: 0.23

Value Price: 3.99
MOS Price: 2.00
MOS %:
Graham Number: 0.12
Graham MOS %:
IRT: 5.11

Market Price

Price is unknown

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Technology
Industry: Electronic Gaming & Multimedia
Market Cap: Micro (203.19M)
Inst. Ownership: 1.12%
Insider Ownership: 0.51%
Full Time Employees:

Asiasoft Corporation Public Company Limited, together with its subsidiaries, engages in the provision and distribution of online game services in Thailand, Singapore, Malaysia, the Philippines, and internationally. It operates through two segments, Online Game and Distribution. The Online Game segment offers online game services through the Internet, which include massive multiplayer online role-playing games, casual games, first person shooting games, and mobile games. The Distribution segment provides payment channel services. The company publishes the games under the PlayPark brand. It also offers @Cafe, which brings online games to Internet cafe gamers, as well as promotional media and various marketing services for its member shops; @Cash that is an in-game credits top-up system; and @Key, a security device for online games services. The company was formerly known as B.M. Media (Thailand) Company Limited. Asiasoft Corporation Public Company Limited was incorporated in 2001 and is headquartered in Bangkok, Thailand.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Equity (BVPS)	0.08	0.09	0.07	0.07	0.04		0.01	0.01	0.01	0.02	0.03
growth rate		12.5%	-22.2%	0.0%	-42.9%		-50.0%	0.0%	0.0%	100.0%	50.0%
Earnings BIT			171.77	-185.28	-228.14	-112.29	33.66	-48.46	54.25	353.74	546.42
growth rate				-100.0%	0.0%	0.0%	100.0%	-100.0%	100.0%	552.0%	54.5%
Avg.PE						-2.50	25.00	15.00	15.00	15.00	15.00
growth rate							100.0%	-40.0%	0.0%	0.0%	0.0%
ROA	16.29	15.75	2.78	-25.76	-45.54	-31.48	2.55	3.81	1.19	50.35	44.71
growth rate		-3.3%	-82.4%	-100.0%	0.0%	0.0%	100.0%	49.4%	-68.8%	4,131.1%	-11.2%
ROE	22.91	23.25	4.30	-42.49	-100.15	-128.86	10.44	10.99	3.45	107.70	77.41
growth rate		1.5%	-81.5%	-100.0%	0.0%	0.0%	100.0%	5.3%	-68.6%	3,021.7%	-28.1%
ROIC	21.88	23.17	4.28	-41.56	-88.32	-97.64	7.95	8.33	3.36	100.42	75.55
growth rate		5.9%	-81.5%	-100.0%	0.0%	0.0%	100.0%	4.8%	-59.7%	2,888.7%	-24.8%
Cur. Ratio	2.45	1.83	1.70	1.10	0.80	0.94	1.01	1.03	1.11	2.40	2.59
growth rate		-25.3%	-7.1%	-35.3%	-27.3%	17.5%	7.5%	2.0%	7.8%	116.2%	7.9%
Quick Ratio	2.18	1.48	1.31	0.78	0.64	0.72	0.90	0.89	0.97	2.31	2.51
growth rate		-32.1%	-11.5%	-40.5%	-18.0%	12.5%	25.0%	-1.1%	9.0%	138.1%	8.7%
Leverage	1.42	1.53	1.56	1.78	3.55	5.18	3.15	2.60	3.21	1.83	1.67
growth rate		7.8%	2.0%	14.1%	99.4%	45.9%	-39.2%	-17.5%	23.5%	-43.0%	-8.7%
Balance Sheet	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Acct.Receivable		263.00	180.15	171.76	143.57	101.65	98.45	69.33	66.25	46.47	89.98
growth rate			-31.5%	-4.7%	-16.4%	-29.2%	-3.2%	-29.6%	-4.4%	-29.9%	93.6%
Acct.Payable		50.00	35.98	41.76	55.68	68.10	34.55	22.47	6.48	14.75	57.39
growth rate			-28.0%	16.1%	33.3%	22.3%	-49.3%	-35.0%	-71.2%	127.8%	289.0%
Cur.Assets		1,079.00	798.75	487.00	447.80	422.13	279.51	169.05	255.69	686.99	1,142.66
growth rate			-26.0%	-39.0%	-8.1%	-5.7%	-33.8%	-39.5%	51.3%	168.7%	66.3%
Total Assets		2,045.00	1,740.79	1,292.16	794.57	581.88	408.97	325.70	406.37	813.29	1,330.32
growth rate			-14.9%	-25.8%	-38.5%	-26.8%	-29.7%	-20.4%	24.8%	100.1%	63.6%
Cash		355.00	225.52	153.05	121.19	223.86	135.15	63.60	145.37	324.77	602.90
growth rate			-36.5%	-32.1%	-20.8%	84.7%	-39.6%	-52.9%	128.6%	123.4%	85.6%
Inventory		21.00	9.00	9.11	2.30	0.12	0.04
growth rate			-57.1%	1.2%	-74.8%	-94.6%	-69.5%
Cur.Liabilities		588.00	468.76	524.61	560.76	449.44	277.66	163.18	229.33	286.36	440.96
growth rate			-20.3%	11.9%	6.9%	-19.9%	-38.2%	-41.2%	40.5%	24.9%	54.0%
Liabilities		644.00	522.79	560.99	575.59	467.92	286.33	180.24	264.64	320.55	472.30
growth rate			-18.8%	7.3%	2.6%	-18.7%	-38.8%	-37.1%	46.8%	21.1%	47.3%
LT Debt			4.00	4.00	4.00	3.50
growth rate				0.0%	0.0%	-12.5%
Equity			1,114.00	698.82	224.00	112.30	129.79	125.22	126.76	443.40	794.77
growth rate				-37.3%	-68.0%	-49.9%	15.6%	-3.5%	1.2%	249.8%	79.3%
Common Shares	356.00	357.00	357.00	357.00	357.00	310.00	410.00	409.88	409.88	207.24	228.20
growth rate		0.3%	0.0%	0.0%	0.0%	-13.2%	32.3%	0.0%	0.0%	-49.4%	10.1%
Cash Flow Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Capital Expenditures		60.00	66.98	30.21	29.30	4.48	6.06	15.03	5.47	8.10	7.39
growth rate			11.6%	-54.9%	-3.0%	-84.7%	35.4%	147.8%	-63.6%	48.2%	-8.7%
Cash Dividends			233.59	0.08				294.24	294.24	294.24	294.24
growth rate				-100.0%				678.5%	0.0%	0.0%	0.0%
Cash From OA		542.00	333.46	31.59	56.62	67.53	3.43	-11.47	105.92	502.30	686.40
growth rate			-38.5%	-90.5%	79.2%	19.3%	-94.9%	-100.0%	100.0%	374.2%	36.7%
FCF per Share	0.02	0.03	0.01		0.01	-0.01				0.03	0.03
growth rate		50.0%	-66.7%		0.0%	-100.0%				100.0%	0.0%
Sale Purchase of Stock			102.47	102.47	102.47	102.47
growth rate				0.0%	0.0%	0.0%
FCF	266.00	311.00	90.00	54.00	-33.00	-74.00	-52.00	-70.00	73.00	460.00	576.00
growth rate		16.9%	-71.1%	-40.0%	-100.0%	0.0%	0.0%	0.0%	100.0%	530.1%	25.2%
Income Statement	Dec '11	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Sales		2,001.00	1,703.00	1,240.82	860.50	967.18	835.57	601.13	762.44	1,336.22	1,862.12
growth rate			-14.9%	-27.1%	-30.7%	12.4%	-13.6%	-28.1%	26.8%	75.3%	39.4%
Op.Income		297.00	171.77	-185.28	-228.14	-112.29	33.66	-48.46	54.25	353.74	546.42
growth rate			-42.2%	-100.0%	0.0%	0.0%	100.0%	-100.0%	100.0%	552.0%	54.5%
IBT			76.78	-471.04	-526.66	-150.72	19.34	18.66	2.80	364.49	598.96
growth rate				-100.0%	0.0%	0.0%	100.0%	-3.5%	-85.0%	12,906.9%	64.3%
Net Income		297.00	51.94	-383.60	-475.15	-216.68	12.64	14.01	4.35	307.04	479.23
growth rate			-82.5%	-100.0%	0.0%	0.0%	100.0%	10.8%	-68.9%	6,956.9%	56.1%
EPS	0.84	0.83	0.15	-1.08	-1.34	-0.70	0.03	0.03	0.01	0.74	1.04
growth rate		-1.2%	-81.9%	-100.0%	0.0%	0.0%	100.0%	0.0%	-66.7%	7,300.0%	40.5%
Gross Profit		877.00	651.82	230.49	192.94	287.16	349.85	220.12	376.57	748.44	1,026.73
growth rate			-25.7%	-64.6%	-16.3%	48.8%	21.8%	-37.1%	71.1%	98.8%	37.2%

Quarterly Statements

Item Name	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Earnings BIT	113.70	152.16	139.76	59.92	91.11
growth rate		33.8%	-8.2%	-57.1%	52.0%
Balance Sheet	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Acct.Receivable	99.47	151.83	89.98	132.34	68.04
growth rate		52.6%	-40.7%	47.1%	-48.6%
Acct.Payable	37.35	42.30	57.39	37.75	70.25
growth rate		13.3%	35.7%	-34.2%	86.1%
Cur.Assets	898.53	897.65	1,142.66	1,130.88	1,035.45
growth rate		-0.1%	27.3%	-1.0%	-8.4%
Total Assets	1,046.60	1,049.37	1,330.32	1,350.25	1,312.70
growth rate		0.3%	26.8%	1.5%	-2.8%
Cash	354.59	293.08	602.90	583.87	612.48
growth rate		-17.4%	105.7%	-3.2%	4.9%
Inventory
growth rate
Cur.Liabilities	376.99	408.72	440.96	356.36	324.66
growth rate		8.4%	7.9%	-19.2%	-8.9%
Liabilities	412.49	443.81	472.30	385.04	359.81
growth rate		7.6%	6.4%	-18.5%	-6.6%
LT Debt
growth rate
Equity	572.72	544.09	794.77	903.98	888.71
growth rate		-5.0%	46.1%	13.7%	-1.7%
Common Shares	212.38	212.40	228.20	231.33	234.82
growth rate		0.0%	7.4%	1.4%	1.5%
Cash Flow Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Capital Expenditures	2.26	0.82	3.21	16.63	5.00
growth rate		-63.8%	291.6%	418.5%	-69.9%
Cash Dividends	124.34	169.90	0.00	136.92	136.92
growth rate		36.6%	-100.0%	34,230,150.0%	0.0%
Cash From OA	177.02	139.62	246.57	0.84	128.21
growth rate		-21.1%	76.6%	-99.7%	15,162.5%
Sale Purchase of Stock
growth rate
FCF	174.76	138.80	243.36	-15.79	123.20
growth rate		-20.6%	75.3%	-100.0%	100.0%
Income Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Sales	427.30	502.98	502.21	403.80	399.00
growth rate		17.7%	-0.2%	-19.6%	-1.2%
Op.Income	113.70	152.16	139.76	59.92	91.11
growth rate		33.8%	-8.2%	-57.1%	52.0%
IBT	133.22	159.33	157.73	108.59	103.01
growth rate		19.6%	-1.0%	-31.2%	-5.1%
Net Income	110.07	128.67	135.66	102.97	87.93
growth rate		16.9%	5.4%	-24.1%	-14.6%
Gross Profit	212.74	288.54	274.44	208.39	203.07
growth rate		35.6%	-4.9%	-24.1%	-2.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (77.79)

YOY Growth Grade:

E (20.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 70.4%
Beta: 1.12
Beta of 1.1215 suggests that the asset is more volatile than the rest of the market.
PE: 21.00
EY: 4.8%
PEG: 1.04
PEG Ratio of 1.04 suggests that stock is reasonably priced.
PEGY: 0.23
PEGY Ratio of 0.23 suggests that stock is underpriced.
Price/BVPS:

Profitability Ratios

ROE: 77.4%
Return on Equity (ROE) of 77.4% suggests that a company is doing well.
ROS: 29.3%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 45.0%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 75.4%
Return on Investment (ROI) of 75.4% suggests that a company is doing well.
ROIC: 75.6%
Return on Invested Capital (ROIC) of 75.6% suggests that a company is doing well.

Liquidity Ratios

Current Ratio: 2.59
Current Ratio of 2.59 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.
Quick Ratio: 1.57
Quick Ratio of 1.57 suggests that a company is doing well.
Cash Turnover: 2.65
Turnover Of Cash Ratio of 2.65 suggests that a company may have funds tied up in short-term low-yielding assets or may have a cash surplus, which is not invested in the business.
Equity Ratio: 59.7%
Equity Ratio of 59.7% suggests that a reasonably large percent of the company's assets financed by shareholder equity.
Debt/Equity: 59.4%
Debt to Equity Ratio of 59.4% suggests that a company is doing well.
Debt/FCF: 0.05
Debt/FCF of 0.05 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 17.64
Average Collection Period of 17.64 days suggests that a company is doing well.
Inventory Turnover: 10,208.26
Inventory Turnover Ratio of 10,208.26 suggests that a company is doing well.
Cash Flow Ratio: 10.23
Cash Flow Ratio of 10.23 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 25.7%

Value Price

PE and EPS

	Historical	Current	Forward
PE	21.00	21.00
EPS / Growth		0.02

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	40.0%	50.0%	55.2%
Future PE	0.01	14.00	43.78
Future EPS	0.58	1.15	1.62
Value Price MOS %	0.00	3.99	17.50
MOS Price	0.00	2.00	8.75
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 0.12
Graham MOS:

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.