Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

97.50 

-3.50 -3.5%

as of Dec 04 '22

52 Week Range:

75.00 106.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Daito Trust Construction Co.,Ltd. designs and constructs apartments, condominiums, rental office buildings, factories, and warehouses in Japan. It operates through Construction, Real Estate, and Other segments. The company also constructs mid- to high-rise rental condominiums in metropolitan area; produces and constructs steel frames and sells exterior products; manages rental buildings and provides customer services; and offers rental building brokerage and tenant recruitment services. In addition, it offers agency guarantee and rental building real estate agency services; constructs LP gas plants and supplies LP gas to rental buildings; supplies and sells energy, such as electric power to rental buildings; and operates elderly day care centers and nurseries. Further, the company provides home care, in-home support planning, home visit nursing care, support for people with disabilities, housekeeper referrals, and nursing care personnel introduction services; operates hotels in Malaysia; and handles financing, such as construction funds. Additionally, it sells insurance to rental housing owners and tenants; offers payment services for credit card settlements and other payment methods; provides consulting services for trust businesses centered on real estate management trusts, as well as asset succession and asset management; and offers document shipping and shredding, printing, and clerical work services. The company also engages in flexible workspace business; and management of facility reservation portal sites. The company was incorporated in 1974 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 15.03
17.14
18.84
22.39
25.57
29.41
28.95
34.75
31.72
33.76
growth rate 14.0% 9.9% 18.8% 14.2% 15.0% -1.6% 20.0% -8.7% 6.4%
Earnings BIT 89,725.00
91,434.00
100,953.00
120,073.00
126,258.00
126,952.00
127,866.00
86,637.00
99,595.00
growth rate 1.9% 10.4% 18.9% 5.2% 0.6% 0.7% -32.2% 15.0%
Avg.PE 13.78
14.13
12.79
11.04
10.49
10.49
10.49
growth rate 2.5% -9.5% -13.7% -5.0% 0.0% 0.0%
ROA 8.55
8.71
8.49
8.10
9.41
10.88
10.81
10.56
10.39
6.92
growth rate 1.9% -2.5% -4.6% 16.2% 15.6% -0.6% -2.3% -1.6% -33.4%
ROE 33.41
30.80
27.28
24.65
27.95
31.63
30.95
30.29
31.04
21.22
growth rate -7.8% -11.4% -9.6% 13.4% 13.2% -2.2% -2.1% 2.5% -31.6%
ROIC 17.81
18.11
18.00
17.70
21.17
25.34
24.04
22.62
23.78
16.21
growth rate 1.7% -0.6% -1.7% 19.6% 19.7% -5.1% -5.9% 5.1% -31.8%
Cur. Ratio 1.98
2.04
1.89
1.85
1.70
1.51
1.79
1.67
1.54
1.70
growth rate 3.0% -7.4% -2.1% -8.1% -11.2% 18.5% -6.7% -7.8% 10.4%
Quick Ratio 1.56
1.64
1.34
1.32
1.21
1.09
1.30
1.25
1.16
1.25
growth rate 5.1% -18.3% -1.5% -8.3% -9.9% 19.3% -3.9% -7.2% 7.8%
Leverage 3.78
3.34
3.11
2.98
2.96
2.86
2.86
2.87
3.11
3.02
growth rate -11.6% -6.9% -4.2% -0.7% -3.4% 0.0% 0.4% 8.4% -2.9%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 75,381.00
79,320.00
91,009.00
98,863.00
100,792.00
115,946.00
160,276.00
203,567.00
172,266.00
167,154.00
growth rate 5.2% 14.7% 8.6% 2.0% 15.0% 38.2% 27.0% -15.4% -3.0%
Acct.Payable 44,230.00
43,996.00
42,242.00
37,509.00
43,677.00
42,739.00
45,687.00
54,760.00
27,580.00
36,479.00
growth rate -0.5% -4.0% -11.2% 16.4% -2.2% 6.9% 19.9% -49.6% 32.3%
Cur.Assets 435,777.00
482,959.00
494,393.00
479,621.00
509,778.00
530,182.00
484,700.00
490,604.00
507,115.00
588,487.00
growth rate 10.8% 2.4% -3.0% 6.3% 4.0% -8.6% 1.2% 3.4% 16.1%
Total Assets 617,738.00
684,422.00
701,119.00
728,548.00
781,431.00
842,978.00
859,772.00
880,289.00
919,454.00
1,005,879.00
growth rate 10.8% 2.4% 3.9% 7.3% 7.9% 2.0% 2.4% 4.5% 9.4%
Cash 264,192.00
253,236.00
255,551.00
233,631.00
248,180.00
246,714.00
188,614.00
159,930.00
198,993.00
271,634.00
growth rate -4.2% 0.9% -8.6% 6.2% -0.6% -23.6% -15.2% 24.4% 36.5%
Inventory 11,890.00
16,946.00
18,312.00
18,096.00
20,643.00
20,764.00
21,556.00
16,426.00
23,916.00
44,383.00
growth rate 42.5% 8.1% -1.2% 14.1% 0.6% 3.8% -23.8% 45.6% 85.6%
Cur.Liabilities 213,166.00
255,465.00
267,432.00
281,883.00
337,990.00
296,238.00
290,155.00
318,519.00
299,066.00
311,938.00
growth rate 19.8% 4.7% 5.4% 19.9% -12.4% -2.1% 9.8% -6.1% 4.3%
Liabilities 431,145.00
462,418.00
464,325.00
480,027.00
505,947.00
545,939.00
557,475.00
594,129.00
611,248.00
640,092.00
growth rate 7.3% 0.4% 3.4% 5.4% 7.9% 2.1% 6.6% 2.9% 4.7%
LT Debt 95,524.00
79,969.00
63,278.00
54,942.00
10,368.00
75,016.00
72,300.00
61,110.00
83,474.00
81,632.00
growth rate -16.3% -20.9% -13.2% -81.1% 623.5% -3.6% -15.5% 36.6% -2.2%
Equity 220,280.00
234,944.00
246,456.00
273,162.00
294,443.00
299,408.00
282,999.00
304,122.00
361,780.00
growth rate 6.7% 4.9% 10.8% 7.8% 1.7% -5.5% 7.5% 19.0%
Common Shares 79.00
80.00
80.00
79.00
78.00
77.00
75.00
29,060.00
29,060.00
29,060.00
29,060.00
growth rate 1.3% 0.0% -1.3% -1.3% -1.3% -2.6% 38,646.7% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 3,671.00
10,622.00
14,690.00
18,346.00
17,955.00
10,168.00
24,835.00
19,130.00
7,563.00
growth rate 189.4% 38.3% 24.9% -2.1% -43.4% 144.3% -23.0% -60.5%
Cash Dividends 26,686.00
28,638.00
30,439.00
36,472.00
43,964.00
45,044.00
43,620.00
37,723.00
growth rate 7.3% 6.3% 19.8% 20.5% 2.5% -3.2% -13.5%
Cash From OA 87,840.00
83,833.00
59,401.00
78,822.00
124,097.00
62,559.00
71,982.00
102,129.00
98,461.00
growth rate -4.6% -29.1% 32.7% 57.4% -49.6% 15.1% 41.9% -3.6%
FCF per Share 7.29
7.60
6.09
3.64
4.97
8.97
7.53
5.34
7.47
9.46
growth rate 4.3% -19.9% -40.2% 36.5% 80.5% -16.1% -29.1% 39.9% 26.6%
Sale Purchase of Stock 1,795.00
4,330.00
7,026.00
1,996.00
2,072.00
growth rate 141.2% 62.3% -71.6% 3.8%
FCF 74,699.00
84,168.00
71,399.00
42,417.00
54,235.00
94,005.00
43,962.00
37,059.00
74,769.00
85,013.00
growth rate 12.7% -15.2% -40.6% 27.9% 73.3% -53.2% -15.7% 101.8% 13.7%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 1,152,413.00
1,259,673.00
1,353,155.00
1,411,643.00
1,497,104.00
1,557,017.00
1,591,178.00
1,586,293.00
1,488,915.00
1,583,003.00
growth rate 9.3% 7.4% 4.3% 6.1% 4.0% 2.2% -0.3% -6.1% 6.3%
Op.Income 51,801.00
89,725.00
91,434.00
100,953.00
120,073.00
126,258.00
126,952.00
127,866.00
86,637.00
99,595.00
growth rate 73.2% 1.9% 10.4% 18.9% 5.2% 0.6% 0.7% -32.2% 15.0%
IBT 93,230.00
95,546.00
105,264.00
123,994.00
130,944.00
132,340.00
133,013.00
90,769.00
103,218.00
growth rate 2.5% 10.2% 17.8% 5.6% 1.1% 0.5% -31.8% 13.7%
Net Income 51,801.00
55,277.00
56,109.00
67,279.00
82,168.00
87,829.00
89,930.00
90,380.00
62,285.00
69,580.00
growth rate 6.7% 1.5% 19.9% 22.1% 6.9% 2.4% 0.5% -31.1% 11.7%
EPS 593.27
648.28
693.60
709.73
862.52
1,071.91
1,164.52
1,211.41
1,305.77
908.84
growth rate 9.3% 7.0% 2.3% 21.5% 24.3% 8.6% 4.0% 7.8% -30.4%
Gross Profit 218,426.00
233,098.00
238,946.00
254,427.00
285,588.00
297,047.00
296,044.00
282,464.00
238,866.00
260,143.00
growth rate 6.7% 2.5% 6.5% 12.3% 4.0% -0.3% -4.6% -15.4% 8.9%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 27,002.00
35,477.00
27,032.00
10,084.00
25,295.00
growth rate 31.4% -23.8% -62.7% 150.8%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 162,136.00
159,663.00
180,064.00
167,154.00
159,787.00
growth rate -1.5% 12.8% -7.2% -4.4%
Acct.Payable 32,435.00
38,738.00
37,334.00
36,479.00
35,538.00
growth rate 19.4% -3.6% -2.3% -2.6%
Cur.Assets 515,839.00
548,741.00
528,814.00
588,487.00
580,784.00
growth rate 6.4% -3.6% 11.3% -1.3%
Total Assets 920,242.00
955,913.00
936,083.00
1,005,879.00
1,002,944.00
growth rate 3.9% -2.1% 7.5% -0.3%
Cash 188,452.00
228,637.00
183,834.00
271,634.00
244,399.00
growth rate 21.3% -19.6% 47.8% -10.0%
Inventory 45,181.00
46,571.00
48,696.00
44,383.00
51,112.00
growth rate 3.1% 4.6% -8.9% 15.2%
Cur.Liabilities 279,023.00
287,376.00
251,204.00
311,938.00
304,950.00
growth rate 3.0% -12.6% 24.2% -2.2%
Liabilities 591,094.00
600,668.00
577,417.00
640,092.00
632,762.00
growth rate 1.6% -3.9% 10.9% -1.2%
LT Debt 80,939.00
77,628.00
85,681.00
81,632.00
78,995.00
growth rate -4.1% 10.4% -4.7% -3.2%
Equity 325,083.00
351,319.00
354,943.00
361,780.00
366,205.00
growth rate 8.1% 1.0% 1.9% 1.2%
Common Shares 29,060.00
29,060.00
29,060.00
29,060.00
29,060.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 981.00
2,385.00
4,215.00
5,008.00
5,008.00
growth rate 143.1% 76.7% 18.8% 0.0%
Cash Dividends 17,284.00
16,253.00
16,253.00
growth rate -6.0% 0.0%
Cash From OA 9,838.00
46,522.00
-26,916.00
-6,006.00
-6,006.00
growth rate 372.9% -100.0% 0.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 8,857.00
44,137.00
-31,131.00
-11,014.00
-11,014.00
growth rate 398.3% -100.0% 0.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 373,599.00
407,896.00
393,749.00
407,759.00
394,129.00
growth rate 9.2% -3.5% 3.6% -3.3%
Op.Income 27,002.00
35,477.00
27,032.00
10,084.00
25,295.00
growth rate 31.4% -23.8% -62.7% 150.8%
IBT 27,643.00
36,530.00
28,262.00
10,783.00
27,208.00
growth rate 32.2% -22.6% -61.9% 152.3%
Net Income 18,244.00
25,305.00
19,459.00
6,572.00
18,246.00
growth rate 38.7% -23.1% -66.2% 177.6%
Gross Profit 63,573.00
70,840.00
63,262.00
62,468.00
62,201.00
growth rate 11.4% -10.7% -1.3% -0.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (40.94)

YOY Growth Grade:

D (44.07)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.57 10.57
EPS / Growth 9.23

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.6% 8.6% 8.6%
Future PE 0.01 9.27 9.27
Future EPS 21.09 21.09 21.09
Value Price
MOS %
0.05
-99.9%
48.34
-50.4%
48.34
-50.4%
MOS Price 0.03 24.17 24.17
IRT 7.36 7.36 7.36

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.