Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Cellnex Telecom, S.A. operates infrastructure for wireless telecommunication in Austria, Denmark, Spain, France, Ireland, Italy, the Netherlands, Poland, Portugal, the United Kingdom, Sweden, and Switzerland. It operates through three segments: Telecom Infrastructure Services, Broadcasting Networks, and Network Services and Others. The company offers co-location services in its infrastructure for mobile operators to install telecommunications and wireless broadcasting equipment; distributed antenna system and small cells, a network of spatially separated antenna nodes connected to a common source through transport medium that provides wireless services. It also provides broadcasting network services, including digital terrestrial television (DTT), hybrid DTT, satellite DTT services, and premium DTT services; FM and digital radio services; and internet media services, such as online multiscreen video solutions, online business support solutions, and content distribution services. In addition, it offers data transportation services comprising satellite transportation, digital terrestrial circuits, Amazon direct connect, and internet throughput services; security and control services, which include security and emergency networks, terminals, forest fire early warning systems, and control centers; and smart communication networks, including wireless broadband, irrigation management services in rural settings, and Internet of Things services. Further, it offers smart services for city management; engineering/consulting, and operation and maintenance services; and constructs and operates optic fiber telecommunications. The company serves mobile network operators, broadcasters, and administrations. The company was formerly known as Abertis Telecom Terrestre, S.A.U. and changed its name to Cellnex Telecom, S.A. in April 2015. Cellnex Telecom, S.A. was incorporated in 2008 and is headquartered in Madrid, Spain.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.43
1.57
2.02
4.26
16.88
21.95
growth rate 9.8% 13.4% 110.9% 296.2% 30.0%
Earnings BIT 96.85
79.38
110.42
149.82
169.71
152.27
163.82
139.22
growth rate -18.0% 39.1% 35.7% 13.3% -10.3% 7.6% -15.0%
Avg.PE 1.00
210.00
210.00
210.00
210.00
210.00
growth rate 20,900.0% 0.0% 0.0% 0.0% 0.0%
ROA 9.04
4.28
10.08
5.55
2.90
1.62
0.95
-0.33
-0.10
-0.72
-1.07
growth rate -52.7% 135.5% -44.9% -47.8% -44.1% -41.4% -100.0% 0.0% 0.0% 0.0%
ROE 16.08
7.58
17.52
11.68
9.94
8.62
6.77
-3.06
-0.40
-2.19
-3.16
growth rate -52.9% 131.1% -33.3% -14.9% -13.3% -21.5% -100.0% 0.0% 0.0% 0.0%
ROIC 15.40
7.83
15.02
7.81
4.93
3.72
2.88
2.17
1.51
0.48
-0.12
growth rate -49.2% 91.8% -48.0% -36.9% -24.5% -22.6% -24.7% -30.4% -68.2% -100.0%
Cur. Ratio 1.77
1.68
1.22
1.26
1.10
1.84
1.58
1.28
4.12
4.81
1.87
growth rate -5.1% -27.4% 3.3% -12.7% 67.3% -14.1% -19.0% 221.9% 16.8% -61.1%
Quick Ratio 1.75
1.66
1.21
1.23
1.06
1.81
1.56
1.26
3.98
4.68
1.76
growth rate -5.1% -27.1% 1.7% -13.8% 70.8% -13.8% -19.2% 215.9% 17.6% -62.4%
Leverage 1.78
1.76
1.72
2.48
4.46
6.16
8.07
10.74
3.12
3.00
2.94
growth rate -1.1% -2.3% 44.2% 79.8% 38.1% 31.0% 33.1% -71.0% -3.9% -2.0%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 189.38
111.48
119.00
178.58
192.77
365.16
505.45
1,152.46
growth rate -41.1% 6.8% 50.1% 8.0% 89.4% 38.4% 128.0%
Acct.Payable 76.33
105.31
98.63
148.70
152.43
219.63
315.48
512.54
growth rate 38.0% -6.3% 50.8% 2.5% 44.1% 43.6% 62.5%
Cur.Assets 281.88
219.48
350.95
489.90
653.89
2,720.88
5,161.70
5,085.03
growth rate -22.1% 59.9% 39.6% 33.5% 316.1% 89.7% -1.5%
Total Assets 1,231.92
2,026.59
2,895.48
4,445.40
5,133.19
13,042.65
24,103.73
41,797.35
growth rate 64.5% 42.9% 53.5% 15.5% 154.1% 84.8% 73.4%
Cash 90.89
51.00
192.85
295.17
455.87
2,351.56
4,652.03
3,926.58
growth rate -43.9% 278.1% 53.1% 54.4% 415.8% 97.8% -15.6%
Inventory 0.67
3.38
2.02
1.28
3.86
2.15
2.16
2.77
growth rate 405.7% -40.2% -36.9% 202.6% -44.4% 0.4% 28.1%
Cur.Liabilities 224.30
198.92
190.94
407.46
509.81
659.92
1,068.71
2,723.47
growth rate -11.3% -4.0% 113.4% 25.1% 29.4% 62.0% 154.8%
Liabilities 730.53
1,489.37
2,344.28
3,835.80
4,517.83
7,992.02
15,173.31
25,955.66
growth rate 103.9% 57.4% 63.6% 17.8% 76.9% 89.9% 71.1%
LT Debt 429.51
979.26
1,683.96
2,505.30
2,998.03
5,097.29
9,325.57
14,925.89
growth rate 128.0% 72.0% 48.8% 19.7% 70.0% 83.0% 60.1%
Equity 496.73
454.37
469.78
467.45
477.89
4,160.99
8,015.92
14,208.10
growth rate -8.5% 3.4% -0.5% 2.2% 770.7% 92.6% 77.3%
Common Shares 304.00
304.00
8.00
40.00
304.00
304.00
304.00
57.92
96.33
121.68
169.83
growth rate 0.0% -97.4% 400.0% 660.0% 0.0% 0.0% -81.0% 66.3% 26.3% 39.6%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 177.74
140.49
228.56
462.55
575.91
894.22
759.65
1,521.43
growth rate -21.0% 62.7% 102.4% 24.5% 55.3% -15.1% 100.3%
Cash Dividends 8.08
8.08
21.08
20.00
24.21
26.62
29.28
growth rate 0.0% 161.1% -5.1% 21.1% 10.0% 10.0%
Cash From OA 132.14
237.92
251.91
374.81
396.28
419.56
790.28
1,141.17
growth rate 80.1% 5.9% 48.8% 5.7% 5.9% 88.4% 44.4%
FCF per Share 0.15
0.45
-0.29
-0.90
-0.64
-0.47
-0.46
growth rate 200.0% -100.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 1.59
1.59
1.59
1.59
growth rate 0.0% 0.0% 0.0%
FCF 59.00
36.00
-53.00
-46.00
97.00
23.00
-200.00
-180.00
-475.00
32.00
-380.00
growth rate -39.0% -100.0% 0.0% 100.0% -76.3% -100.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 412.13
575.37
670.41
757.61
867.45
1,000.02
1,562.26
2,438.40
growth rate 39.6% 16.5% 13.0% 14.5% 15.3% 56.2% 56.1%
Op.Income 96.85
79.38
110.42
149.82
169.71
152.27
163.82
139.22
growth rate -18.0% 39.1% 35.7% 13.3% -10.3% 7.6% -15.0%
IBT 77.05
35.86
41.02
19.58
-36.18
-54.39
-201.78
-534.10
growth rate -53.5% 14.4% -52.3% -100.0% 0.0% 0.0% 0.0%
Net Income 57.47
47.29
39.82
26.27
-14.98
-9.18
-135.43
-351.37
growth rate -17.7% -15.8% -34.0% -100.0% 0.0% 0.0% 0.0%
EPS 0.20
0.10
10.31
1.43
0.15
0.13
0.08
-0.05
-0.03
-0.32
-0.54
growth rate -50.0% 10,210.0% -86.1% -89.5% -13.3% -38.5% -100.0% 0.0% 0.0% 0.0%
Gross Profit 304.84
458.95
546.42
621.94
718.74
830.93
1,350.85
2,140.94
growth rate 50.6% 19.1% 13.8% 15.6% 15.6% 62.6% 58.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 19.38
112.62
-50.78
69.00
29.46
growth rate 481.2% -100.0% 100.0% -57.3%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 678.44
780.00
1,152.46
1,213.00
1,248.49
growth rate 15.0% 47.8% 5.3% 2.9%
Acct.Payable 287.61
512.54
538.97
growth rate 33.5% 2.6%
Cur.Assets 9,749.86
10,348.00
5,085.03
3,404.00
3,969.56
growth rate 6.1% -50.9% -33.1% 16.6%
Total Assets 37,299.91
39,915.00
41,797.35
39,988.00
40,861.43
growth rate 7.0% 4.7% -4.3% 2.2%
Cash 9,063.04
9,561.00
3,926.58
2,187.00
2,469.43
growth rate 5.5% -58.9% -44.3% 12.9%
Inventory 5.35
7.00
2.77
4.00
5.00
growth rate 30.9% -60.5% 44.7% 25.0%
Cur.Liabilities 1,521.49
2,085.00
2,723.47
2,620.00
2,875.01
growth rate 37.0% 30.6% -3.8% 9.7%
Liabilities 21,103.00
23,849.00
25,955.66
25,665.00
26,686.08
growth rate 13.0% 8.8% -1.1% 4.0%
LT Debt 13,013.81
14,833.00
14,925.89
14,874.00
15,902.02
growth rate 14.0% 0.6% -0.4% 6.9%
Equity 14,561.17
16,066.00
14,208.10
14,323.00
13,249.81
growth rate 10.3% -11.6% 0.8% -7.5%
Common Shares 169.83
16,066.00
169.83
14,323.00
169.83
growth rate 9,359.9% -98.9% 8,333.6% -98.8%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 512.09
741.91
678.40
828.00
748.04
growth rate 44.9% -8.6% 22.1% -9.7%
Op.Income 19.38
112.62
-50.78
69.00
29.46
growth rate 481.2% -100.0% 100.0% -57.3%
IBT -105.93
-113.07
-244.10
-128.00
-127.68
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -23.92
-78.08
-206.37
-93.00
-77.33
growth rate 0.0% 0.0% 0.0% 0.0%
Gross Profit 505.91
448.09
805.94
633.00
809.64
growth rate -11.4% 79.9% -21.5% 27.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (39.45)

YOY Growth Grade:

E (32.67)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 210.00 -93.37
EPS / Growth -0.35

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 100.0%
Future PE 0.01 103.34 136.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.