Market Price

133.60 

2.50 1.9%

as of Dec 02 '22

52 Week Range:

65.85 219.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Etsy, Inc. operates two-sided online marketplaces that connect buyers and sellers primarily in the United States, the United Kingdom, Germany, Canada, Australia, France, and India. Its primary marketplace is Etsy.com that connects artisans and entrepreneurs with various consumers. The company also offers Reverb, a musical instrument marketplace; Depop, a fashion resale marketplace; and Elo7, a Brazil-based marketplace for handmade and unique items. In addition, it offers various seller services, including Etsy Payments, a payment processing service; Etsy Ads, an advertising platform; and Shipping Labels, which allows sellers in the United States, Canada, the United Kingdom, Australia, and India to purchase discounted shipping labels. Further, the company provides various seller tools, including Shop Manager dashboard, a centralized hub for Etsy sellers to track orders, manage inventory, view metrics and statistics, and have conversations with their customers; and Sell on Etsy, an application to enable enhanced onboarding and video uploading. Additionally, it offers Etsy seller analytics pages that provides insights regarding traffic acquisition for their shops; Targeted Offers, a sales and promotions tool, and social media tool; and accounting and bookkeeping services. The company also provides educational resources comprising blog posts, video tutorials, Etsy Seller Handbook, Etsy.com online forums, and insights; Etsy Teams, a platform to build personal relationships with other Etsy sellers; and a Star Seller program. As of December 31, 2021, it connected a total of 7.5 million active sellers to 96.3 million active buyers; and had 120 million items for sale. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 2.62
2.81
2.40
2.88
2.94
4.32
3.70
growth rate 7.3% -14.6% 20.0% 2.1% 46.9% -14.4%
Earnings BIT -4.19
1.62
18.70
28.96
74.79
92.68
425.81
502.44
growth rate 100.0% 1,057.1% 54.9% 158.3% 23.9% 359.5% 18.0%
Avg.PE -43.58
115.67
33.21
33.21
33.21
33.21
growth rate 100.0% -71.3% 0.0% 0.0% 0.0%
ROA -0.75
-8.30
-13.48
-5.27
13.77
10.28
7.85
18.60
15.83
growth rate 0.0% 0.0% 0.0% 100.0% -25.3% -23.6% 136.9% -14.9%
ROE -19.89
-19.25
-22.54
-8.86
22.04
19.42
23.75
63.90
71.99
growth rate 0.0% 0.0% 0.0% 100.0% -11.9% 22.3% 169.1% 12.7%
ROIC -13.06
-13.76
-17.78
-6.57
19.74
14.40
10.51
25.74
20.48
growth rate 0.0% 0.0% 0.0% 100.0% -27.1% -27.0% 144.9% -20.4%
Cur. Ratio 4.00
3.14
4.48
4.42
4.29
6.07
4.89
4.17
2.18
growth rate -21.5% 42.7% -1.3% -2.9% 41.5% -19.4% -14.7% -47.7%
Quick Ratio 3.71
2.77
4.15
4.03
4.09
5.87
4.68
4.04
2.00
growth rate -25.3% 49.8% -2.9% 1.5% 43.5% -20.3% -13.7% -50.5%
Leverage 26.52
1.67
1.67
1.69
1.53
2.25
3.79
3.24
6.10
growth rate -93.7% 0.0% 1.2% -9.5% 47.1% 68.4% -14.5% 88.3%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 15.40
20.28
26.43
33.68
12.24
15.39
22.61
27.27
growth rate 31.6% 30.3% 27.4% -63.6% 25.7% 46.9% 20.6%
Acct.Payable 8.23
14.38
10.98
13.62
26.55
26.32
40.88
28.01
growth rate 74.7% -23.7% 24.1% 94.9% -0.8% 55.3% -31.5%
Cur.Assets 127.06
359.05
371.03
439.26
680.29
921.04
1,894.78
1,341.50
growth rate 182.6% 3.3% 18.4% 54.9% 35.4% 105.7% -29.2%
Total Assets 246.20
553.06
581.19
605.58
901.85
1,542.35
2,404.49
3,831.81
growth rate 124.6% 5.1% 4.2% 48.9% 71.0% 55.9% 59.4%
Cash 69.66
271.24
181.59
315.44
366.99
443.29
1,244.10
780.20
growth rate 289.4% -33.1% 73.7% 16.3% 20.8% 180.7% -37.3%
Cur.Liabilities 41.45
80.12
84.01
102.48
112.06
188.53
454.66
615.59
growth rate 93.3% 4.9% 22.0% 9.4% 68.2% 141.2% 35.4%
Liabilities 96.98
222.56
236.44
208.69
500.95
1,135.72
1,662.07
3,203.19
growth rate 129.5% 6.2% -11.7% 140.1% 126.7% 46.3% 92.7%
LT Debt 7.57
5.30
4.12
276.49
785.13
1,062.30
2,275.42
growth rate -30.1% -22.3% 6,619.0% 184.0% 35.3% 114.2%
Equity 67.09
330.50
344.76
396.89
400.90
406.63
742.42
628.62
growth rate 392.6% 4.3% 15.1% 1.0% 1.4% 82.6% -15.3%
Common Shares 94.00
94.00
111.00
91.00
114.00
122.00
0.12
0.12
0.13
0.13
growth rate 0.0% 18.1% -18.0% 25.3% 7.0% -99.9% -0.8% 5.9% 0.8%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 1.30
11.12
35.98
3.95
36.51
9.49
2.33
13.19
growth rate 752.5% 223.7% -89.0% 824.9% -74.0% -75.5% 467.1%
Cash From OA 12.09
33.16
47.96
69.10
198.93
206.92
678.96
651.55
growth rate 174.3% 44.7% 44.1% 187.9% 4.0% 228.1% -4.0%
FCF per Share -0.07
0.22
0.81
1.49
3.14
3.55
growth rate 100.0% 268.2% 84.0% 110.7% 13.1%
Sale Purchase of Stock 42.96
203.09
10.57
33.84
growth rate 372.8% -94.8% 220.2%
FCF -4.00
-1.00
3.00
8.00
-1.00
54.00
178.00
192.00
672.00
623.00
growth rate 0.0% 100.0% 166.7% -100.0% 100.0% 229.6% 7.9% 250.0% -7.3%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 195.59
273.50
364.97
441.23
603.69
818.38
1,725.63
2,329.11
growth rate 39.8% 33.4% 20.9% 36.8% 35.6% 110.9% 35.0%
Op.Income -4.19
1.62
18.70
28.96
74.79
92.68
425.81
502.44
growth rate 100.0% 1,057.1% 54.9% 158.3% 23.9% 359.5% 18.0%
IBT -10.26
-27.99
-2.88
32.27
55.08
80.65
365.71
471.65
growth rate 0.0% 0.0% 100.0% 70.7% 46.4% 353.5% 29.0%
Net Income -15.24
-54.06
-29.90
81.80
77.49
95.89
349.25
493.51
growth rate 0.0% 0.0% 100.0% -5.3% 23.8% 264.2% 41.3%
EPS -0.03
-0.01
-0.14
-0.59
-0.26
0.68
0.61
0.76
2.69
3.40
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -10.3% 24.6% 254.0% 26.4%
Gross Profit 121.96
176.52
241.64
290.98
412.93
547.34
1,260.88
1,674.60
growth rate 44.7% 36.9% 20.4% 41.9% 32.6% 130.4% 32.8%
R&D 36.63
42.69
55.08
71.38
97.25
121.88
180.08
271.54
growth rate 16.5% 29.0% 29.6% 36.2% 25.3% 47.8% 50.8%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 99.05
108.77
143.98
85.22
73.32
growth rate 9.8% 32.4% -40.8% -14.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 20.28
23.88
27.27
20.65
20.13
growth rate 17.8% 14.2% -24.3% -2.5%
Acct.Payable 26.75
13.37
28.01
15.73
17.93
growth rate -50.0% 109.5% -43.8% 14.0%
Cur.Assets 2,690.98
1,077.33
1,341.50
1,295.14
1,320.22
growth rate -60.0% 24.5% -3.5% 1.9%
Total Assets 3,290.42
3,502.14
3,831.81
3,745.18
3,607.10
growth rate 6.4% 9.4% -2.3% -3.7%
Cash 2,053.88
619.40
780.20
756.24
758.87
growth rate -69.8% 26.0% -3.1% 0.4%
Cur.Liabilities 407.00
471.01
615.59
483.21
449.90
growth rate 15.7% 30.7% -21.5% -6.9%
Liabilities 2,759.66
2,968.52
3,203.19
3,068.31
3,025.81
growth rate 7.6% 7.9% -4.2% -1.4%
LT Debt 2,273.33
2,274.35
2,275.42
2,276.48
2,277.52
growth rate 0.0% 0.1% 0.1% 0.1%
Equity 530.75
533.62
628.62
676.87
581.30
growth rate 0.5% 17.8% 7.7% -14.1%
Common Shares 0.13
0.13
0.13
0.13
0.13
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1.39
3.82
7.45
3.21
2.42
growth rate 174.8% 94.7% -56.9% -24.6%
Cash From OA 121.70
90.93
290.46
59.54
125.75
growth rate -25.3% 219.4% -79.5% 111.2%
Sale Purchase of Stock
growth rate
FCF 120.31
87.11
283.01
56.33
123.33
growth rate -27.6% 224.9% -80.1% 118.9%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 528.90
532.43
717.14
579.27
585.14
growth rate 0.7% 34.7% -19.2% 1.0%
Op.Income 99.05
108.77
143.98
85.22
73.32
growth rate 9.8% 32.4% -40.8% -14.0%
IBT 85.75
83.80
144.37
85.99
73.16
growth rate -2.3% 72.3% -40.4% -14.9%
Net Income 98.25
89.93
161.56
86.11
73.12
growth rate -8.5% 79.7% -46.7% -15.1%
Gross Profit 379.93
378.77
508.17
406.27
413.71
growth rate -0.3% 34.2% -20.1% 1.8%
R&D 61.75
73.52
82.56
89.48
102.10
growth rate 19.1% 12.3% 8.4% 14.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (76.08)

YOY Growth Grade:

C (52.57)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 59.86 59.86 36.80
EPS / Growth 86.4% 2.23 52.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 14.2% 50.0% 51.1%
Future PE 28.32 65.55 66.30
Future EPS 8.39 128.71 138.65
Value Price
MOS %
58.74
-56.0%
2,085.61
1,461.1%
2,272.26
1,600.8%
MOS Price 29.37 1,042.80 1,136.13
IRT 16.09 7.45 7.35

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.