Market Price

166.72 

0.42 0.3%

as of Dec 05 '22

52 Week Range:

114.64 179.68


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ingersoll-Rand plc designs, manufactures, sells, and services industrial and commercial products. It operates through Climate and Industrial segments. The Climate segment offers building management, bus, rail, and multi-pipe HVAC, control, container and cryogenic, diesel-powered, ductless, geothermal, package heating and cooling, rail and self-powered truck refrigeration, temporary heating and cooling, trailer refrigeration, unitary, and vehicle-powered truck refrigeration systems. This segment also provides air conditioners, air exchangers and handlers, airside and terminal devices, auxiliary power units, chillers, coils and condensers, gensets, furnaces, heat pumps, home automation, and humidifiers; hybrid and non-diesel transport refrigeration, and ice energy storage solutions; indoor air quality, industrial refrigeration, motor replacements, performance contracting, refrigerant reclamation, thermostats/controls, transport heater products, and water source heat pumps. In addition, this segment offers energy and facility management, installation contracting, rental, and repair and maintenance services. The Industrial segment provides air treatment and separation, engine starting, ergonomic material handling, fluid handling, precision fastening, and mobile golf information systems; and compressors, airends, blowers, dryers, filters, golf vehicles, hoists, fluid power components, power tools, pumps, rough terrain vehicles, utility and low-speed vehicles, and winches, as well as controls, parts, accessories, and consumables. It also provides aftermarket, OEM parts, and supplies. The company markets and sells its products under the American Standard, ARO, Club Car, Nexia, Thermo King, and Trane brands through sales offices, distributors, and dealers in the United States; and through sales and service companies with a supporting chain of distributors worldwide. Ingersoll-Rand plc was founded in 1872 and is headquartered in Swords, Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 19.72
19.02
18.25
19.64
20.11
24.70
22.75
26.43
27.16
21.76
24.00
growth rate -3.6% -4.1% 7.6% 2.4% 22.8% -7.9% 16.2% 2.8% -19.9% 10.3%
Earnings BIT 483.53
1,009.15
1,187.30
1,417.20
1,525.80
1,608.60
1,696.00
1,988.90
2,175.90
growth rate 108.7% 17.7% 19.4% 7.7% 5.4% 5.4% 17.3% 9.4%
Avg.PE 25.45
13.97
28.90
0.16
0.16
13.16
15.07
14.90
14.90
14.90
14.90
growth rate -45.1% 106.9% -99.5% 0.0% 8,125.0% 14.5% -1.1% 0.0% 0.0% 0.0%
ROA 1.77
5.47
3.42
5.33
3.91
8.65
7.32
7.41
7.35
4.42
7.86
growth rate 209.0% -37.5% 55.9% -26.6% 121.2% -15.4% 1.2% -0.8% -39.9% 77.8%
ROE 4.61
14.48
8.71
14.27
11.26
23.69
18.90
18.89
19.75
12.50
22.48
growth rate 214.1% -39.9% 63.8% -21.1% 110.4% -20.2% -0.1% 4.6% -36.7% 79.8%
ROIC 4.84
11.59
7.86
10.50
7.82
15.94
13.66
13.58
13.38
8.51
14.14
growth rate 139.5% -32.2% 33.6% -25.5% 103.8% -14.3% -0.6% -1.5% -36.4% 66.2%
Cur. Ratio 1.26
1.19
1.68
1.56
1.26
1.55
1.27
1.33
1.28
1.59
1.36
growth rate -5.6% 41.2% -7.1% -19.2% 23.0% -18.1% 4.7% -3.8% 24.2% -14.5%
Quick Ratio 0.80
0.73
1.18
1.04
0.79
1.10
0.83
0.83
0.84
1.27
0.97
growth rate -8.8% 61.6% -11.9% -24.0% 39.2% -24.6% 0.0% 1.2% 51.2% -23.6%
Leverage 2.71
2.59
2.50
2.89
2.88
2.62
2.55
2.55
2.82
2.83
2.89
growth rate -4.4% -3.5% 15.6% -0.4% -9.0% -2.7% 0.0% 10.6% 0.4% 2.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 1,893.00
2,093.80
2,176.20
2,201.90
2,277.00
2,533.50
2,748.40
2,864.30
growth rate 10.6% 3.9% 1.2% 3.4% 11.3% 8.5% 4.2%
Acct.Payable 1,019.00
1,163.00
1,290.00
1,249.30
1,334.00
1,556.10
1,705.30
1,809.20
growth rate 14.1% 10.9% -3.2% 6.8% 16.7% 9.6% 6.1%
Cur.Assets 4,162.12
5,994.00
5,716.70
5,707.90
4,609.40
5,579.30
6,119.10
5,732.00
6,217.20
growth rate 44.0% -4.6% -0.2% -19.3% 21.0% 9.7% -6.3% 8.5%
Total Assets 14,856.69
18,482.00
17,658.10
17,298.50
16,717.60
17,397.40
18,173.30
17,914.90
20,492.30
growth rate 24.4% -4.5% -2.0% -3.4% 4.1% 4.5% -1.4% 14.4%
Cash 915.10
708.00
1,937.20
1,705.20
736.80
1,714.70
1,549.40
903.40
1,303.60
growth rate -22.6% 173.6% -12.0% -56.8% 132.7% -9.6% -41.7% 44.3%
Inventory 1,007.81
1,144.00
1,166.10
1,358.90
1,410.70
1,385.80
1,555.40
1,677.80
1,712.20
growth rate 13.5% 1.9% 16.5% 3.8% -1.8% 12.2% 7.9% 2.1%
Cur.Liabilities 3,252.62
4,326.00
3,408.60
3,666.10
3,648.40
3,590.30
4,828.00
4,315.70
4,861.90
growth rate 33.0% -21.2% 7.6% -0.5% -1.6% 34.5% -10.6% 12.7%
Liabilities 9,397.57
11,253.00
10,526.80
11,253.10
10,838.40
10,679.10
10,966.40
10,850.10
13,179.90
growth rate 19.7% -6.5% 6.9% -3.7% -1.5% 2.7% -1.1% 21.5%
LT Debt 2,270.04
2,267.00
3,153.50
3,741.70
3,713.60
3,709.40
2,957.00
3,740.70
4,922.90
growth rate -0.1% 39.1% 18.7% -0.8% -0.1% -20.3% 26.5% 31.6%
Equity 5,459.12
5,635.33
7,068.90
5,987.40
5,816.70
6,643.80
7,140.30
7,022.70
7,267.60
growth rate 3.2% 25.4% -15.3% -2.9% 14.2% 7.5% -1.7% 3.5%
Common Shares 339.00
311.00
298.00
274.00
268.00
271.70
274.00
266.40
262.80
243.00
242.00
growth rate -8.3% -4.2% -8.1% -2.2% 1.4% 0.9% -2.8% -1.4% -7.5% -0.4%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures -41.00
243.00
242.20
233.50
249.60
182.70
221.30
365.60
254.10
growth rate 100.0% -0.3% -3.6% 6.9% -26.8% 21.1% 65.2% -30.5%
Cash Dividends 129.93
162.65
245.50
264.70
303.30
348.60
430.10
479.50
510.10
growth rate 25.2% 50.9% 7.8% 14.6% 14.9% 23.4% 11.5% 6.4%
Cash From OA 935.67
1,195.00
1,091.50
973.20
888.40
1,521.90
1,523.50
1,407.80
1,919.50
growth rate 27.7% -8.7% -10.8% -8.7% 71.3% 0.1% -7.6% 36.4%
FCF per Share 1.62
2.16
2.70
1.67
1.61
5.40
3.38
4.26
4.60
4.98
5.83
growth rate 33.3% 25.0% -38.2% -3.6% 235.4% -37.4% 26.0% 8.0% 8.3% 17.1%
Sale Purchase of Stock 272.50
113.10
61.30
62.90
76.70
growth rate -58.5% -45.8% 2.6% 21.9%
FCF 943.00
918.00
928.00
740.00
602.00
1,318.00
1,302.00
1,042.00
1,665.00
1,288.00
1,365.00
growth rate -2.7% 1.1% -20.3% -18.7% 118.9% -1.2% -20.0% 59.8% -22.6% 6.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 11,654.13
11,988.00
12,350.50
12,891.40
13,300.70
13,508.90
14,197.60
15,668.20
16,598.90
growth rate 2.9% 3.0% 4.4% 3.2% 1.6% 5.1% 10.4% 5.9%
Op.Income 678.26
792.00
1,187.30
1,417.20
1,525.80
1,608.60
1,696.00
1,988.90
2,175.90
growth rate 16.8% 49.9% 19.4% 7.7% 5.4% 5.4% 17.3% 9.4%
IBT 483.53
668.56
829.60
1,209.40
1,247.90
1,741.30
1,417.90
1,660.30
1,741.60
growth rate 38.3% 24.1% 45.8% 3.2% 39.5% -18.6% 17.1% 4.9%
Net Income 270.58
792.00
618.80
931.70
664.60
1,476.20
1,302.60
1,337.60
1,410.90
growth rate 192.7% -21.9% 50.6% -28.7% 122.1% -11.8% 2.7% 5.5%
EPS 1.01
3.28
2.07
3.40
2.48
5.65
5.05
5.35
5.77
3.52
5.87
growth rate 224.8% -36.9% 64.3% -27.1% 127.8% -10.6% 5.9% 7.9% -39.0% 66.8%
Gross Profit 3,380.97
3,465.00
3,643.40
3,911.30
4,035.80
4,210.80
4,432.80
4,892.90
5,220.10
growth rate 2.5% 5.2% 7.4% 3.2% 4.3% 5.3% 10.4% 6.7%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 677.90
639.50
531.60
178.30
457.60
growth rate -5.7% -16.9% -66.5% 156.7%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 3,174.50
3,055.10
2,864.30
2,140.50
2,366.70
growth rate -3.8% -6.3% -25.3% 10.6%
Acct.Payable 1,889.90
1,758.80
1,809.20
1,446.70
1,368.20
growth rate -6.9% 2.9% -20.0% -5.4%
Cur.Assets 6,351.50
6,103.10
6,217.20
6,559.80
6,344.70
growth rate -3.9% 1.9% 5.5% -3.3%
Total Assets 20,667.60
20,306.90
20,492.30
17,635.60
17,223.60
growth rate -1.8% 0.9% -13.9% -2.3%
Cash 875.60
830.90
1,303.60
2,647.70
2,366.80
growth rate -5.1% 56.9% 103.1% -10.6%
Inventory 1,950.50
1,890.60
1,712.20
1,463.70
1,353.00
growth rate -3.1% -9.4% -14.5% -7.6%
Cur.Liabilities 5,180.20
4,776.10
4,861.90
4,240.80
3,829.20
growth rate -7.8% 1.8% -12.8% -9.7%
Liabilities 13,494.70
13,027.80
13,179.90
11,845.80
11,264.10
growth rate -3.5% 1.2% -10.1% -4.9%
LT Debt 4,920.60
4,921.90
4,922.90
4,624.80
4,618.20
growth rate 0.0% 0.0% -6.1% -0.1%
Equity 7,130.50
7,237.60
7,267.60
5,772.60
5,936.90
growth rate 1.5% 0.4% -20.6% 2.9%
Common Shares 265.90
264.10
262.80
263.70
263.80
growth rate -0.7% -0.5% 0.3% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 55.90
69.50
67.90
34.70
24.90
growth rate 24.3% -2.3% -48.9% -28.2%
Cash Dividends 131.70
123.70
127.00
125.90
127.40
growth rate -6.1% 2.7% -0.9% 1.2%
Cash From OA 446.30
659.40
866.40
-327.60
205.20
growth rate 47.8% 31.4% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 390.40
589.90
798.50
-362.30
180.30
growth rate 51.1% 35.4% -100.0% 100.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 4,527.80
4,344.30
4,150.90
2,641.30
3,138.80
growth rate -4.1% -4.5% -36.4% 18.8%
Op.Income 677.90
639.50
531.60
178.30
457.60
growth rate -5.7% -16.9% -66.5% 156.7%
IBT 589.20
551.90
351.70
103.80
361.80
growth rate -6.3% -36.3% -70.5% 248.6%
Net Income 456.10
458.80
296.10
-29.20
238.80
growth rate 0.6% -35.5% -100.0% 100.0%
EPS
growth rate
Gross Profit 1,456.20
1,430.00
1,261.50
752.80
986.60
growth rate -1.8% -11.8% -40.3% 31.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (51.97)

YOY Growth Grade:

E (26.36)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 42.15 32.70 27.28
EPS / Growth 9.4% 5.10 10.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.9% 7.4% 7.4%
Future PE 5.84 28.10 28.10
Future EPS 6.80 10.45 10.45
Value Price
MOS %
9.82
-94.1%
72.59
-56.5%
72.59
-56.5%
MOS Price 4.91 36.30 36.30
IRT 22.80 16.48 16.48

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.