Market Price

47.08 

-0.98 -2.0%

as of Dec 05 '22

52 Week Range:

32.64 83.89


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Eldorado Resorts, Inc., a gaming and hospitality company, owns and operates gaming facilities in Ohio, Louisiana, Nevada, Pennsylvania, West Virginia, Colorado, Florida, Iowa, Mississippi, and Missouri. It owns and operates Eldorado Resort Casino Reno, a 814-room hotel, casino and entertainment facility; Silver Legacy Resort Casino, a 1,711-room themed hotel and casino; Circus Circus Reno, a 1,571-room hotel-casino and entertainment complex; Eldorado Resort Casino Shreveport, a 403-room, all suite art deco-style hotel and tri-level riverboat dockside casino; Mountaineer Casino, Racetrack & Resort, a 357-room hotel, casino, entertainment, and live thoroughbred horse racing facility; Presque Isle Downs & Casino, a casino and live thoroughbred horse racing facility; and Eldorado Gaming Scioto Downs, a modern racino. The company also owns and operates Isle Casino Hotel¬óBlack Hawk, a land-based casino; Lady Luck Casino¬óBlack Hawk, a land-based casino; Isle Casino Racing Pompano Park, a casino and harness racing track; Isle Casino Bettendorf, a land-based single-level casino; Isle Casino Waterloo, a SINGLE-level land-based casino; Isle of Capri Casino Hotel Lake Charles, a gaming vessel; Isle of Capri Casino Lula, a two dockside casino; Lady Luck Casino Vicksburg, a dockside casino; Isle of Capri Casino Boonville, a single-level dockside casino; Isle Casino Cape Girardeau, a dockside casino and pavilion and entertainment center; Lady Luck Casino Caruthersville, a riverboat casino; Isle of Capri Casino Kansas City, a dockside casino; and Lady Luck Casino Nemacolin, a casino property, as well as operates Racelinebet.com, which offers online and telephone wagering services on horse races. As of December 31, 2017, it owned and operated approximately 950,000 square feet of casino space with approximately 21,000 slot machines and video lottery terminals, 600 table and poker games, and 7,000 hotel rooms. Eldorado Resorts, Inc. was founded in 1973 and is based in Reno, Nevada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 3.06
5.96
9.31
11.70
12.99
13.22
20.14
growth rate 94.8% 56.2% 25.7% 11.0% 1.8% 52.3%
Earnings BIT 22.32
71.55
98.72
206.29
340.60
448.46
growth rate 220.5% 38.0% 109.0% 65.1% 31.7%
Avg.PE 5.52
32.92
-30.85
18.27
18.27
18.27
18.27
growth rate 496.4% -100.0% 100.0% 0.0% 0.0% 0.0%
ROA 6.99
-2.00
9.13
1.89
3.06
2.01
1.40
-8.36
-2.74
growth rate -100.0% 100.0% -79.3% 61.9% -34.3% -30.4% -100.0% 0.0%
ROE 25.00
-12.70
54.09
8.72
11.89
9.65
7.55
-57.29
-21.46
growth rate -100.0% 100.0% -83.9% 36.4% -18.8% -21.8% -100.0% 0.0%
ROIC 11.80
2.04
14.62
5.19
6.32
5.15
5.27
-4.89
2.44
growth rate -82.7% 616.7% -64.5% 21.8% -18.5% 2.3% -100.0% 100.0%
Cur. Ratio 1.57
1.28
1.09
1.00
1.14
1.43
0.88
2.58
1.13
growth rate -18.5% -14.8% -8.3% 14.0% 25.4% -38.5% 193.2% -56.2%
Quick Ratio 1.33
1.04
0.83
0.74
0.91
0.81
0.43
0.83
0.29
growth rate -21.8% -20.2% -10.8% 23.0% -11.0% -46.9% 93.0% -65.1%
Leverage 3.58
7.75
4.90
4.34
3.75
5.74
5.05
7.25
8.49
growth rate 116.5% -36.8% -11.4% -13.6% 53.1% -12.0% 43.6% 17.1%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 7.47
9.98
14.69
50.85
76.23
57.71
growth rate 33.5% 47.2% 246.0% 49.9% -24.3%
Acct.Payable 12.02
17.01
21.58
34.78
58.52
61.95
growth rate 41.5% 26.9% 61.2% 68.3% 5.9%
Cur.Assets 117.49
116.18
101.75
251.03
573.20
604.64
growth rate -1.1% -12.4% 146.7% 128.3% 5.5%
Total Assets 1,171.56
1,325.01
1,294.04
3,546.47
5,911.46
5,640.55
growth rate 13.1% -2.3% 174.1% 66.7% -4.6%
Cash 87.60
78.28
61.03
134.60
230.75
206.32
growth rate -10.7% -22.0% 120.5% 71.4% -10.6%
Inventory 7.23
11.74
11.06
16.87
20.60
18.38
growth rate 62.3% -5.9% 52.6% 22.1% -10.8%
Cur.Liabilities 91.84
105.71
102.04
223.75
402.18
688.45
growth rate 15.1% -3.5% 119.3% 79.7% 71.2%
Liabilities 1,019.94
1,054.34
995.59
2,604.88
4,882.31
4,523.30
growth rate 3.4% -5.6% 161.6% 87.4% -7.4%
LT Debt 775.06
861.71
795.88
2,188.66
4,221.11
2,324.40
growth rate 11.2% -7.6% 175.0% 92.9% -44.9%
Equity 151.52
270.67
298.45
941.60
1,029.15
1,117.26
growth rate 78.6% 10.3% 215.5% 9.3% 8.6%
Common Shares 46.00
46.00
30.00
47.00
48.00
68.00
0.00
0.00
130.00
211.00
growth rate 0.0% -34.8% 56.7% 2.1% 41.7% -100.0% 0.0% 12,999,900.0% 62.3%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 10.56
36.76
43.17
83.16
147.42
170.77
growth rate 248.0% 17.4% 92.6% 77.3% 15.8%
Cash Dividends 0.58
growth rate
Cash From OA 31.61
56.72
95.37
129.89
323.28
312.53
growth rate 79.4% 68.2% 36.2% 148.9% -3.3%
FCF per Share 0.07
1.25
0.41
2.24
1.44
-2.47
-0.54
growth rate 1,685.7% -67.2% 446.3% -35.7% -100.0% 0.0%
Sale Purchase of Stock 0.25
0.39
0.39
2.90
growth rate 57.1% 0.0% 653.3%
FCF 19.00
16.00
23.00
20.00
50.00
47.00
176.00
142.00
-769.00
340.00
growth rate -15.8% 43.8% -13.0% 150.0% -6.0% 274.5% -19.3% -100.0% 100.0%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 361.82
719.78
900.47
1,480.80
2,056.01
2,528.25
growth rate 98.9% 25.1% 64.5% 38.8% 23.0%
Op.Income 22.32
71.55
98.72
206.29
340.60
448.46
growth rate 220.5% 38.0% 109.0% 65.1% 31.7%
IBT -12.55
44.60
37.63
-43.39
135.62
124.98
growth rate 100.0% -15.6% -100.0% 100.0% -7.9%
Net Income -14.43
114.18
24.53
73.38
95.24
81.00
growth rate 100.0% -78.5% 199.2% 29.8% -15.0%
EPS -0.02
0.41
-0.48
2.43
0.51
1.08
1.22
1.03
-13.50
-4.83
growth rate 100.0% -100.0% 100.0% -79.0% 111.8% 13.0% -15.6% -100.0% 0.0%
Gross Profit 136.33
273.00
353.66
667.13
1,000.42
1,342.10
growth rate 100.3% 29.5% 88.6% 50.0% 34.2%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 103.53
111.43
139.15
94.34
45.67
growth rate 7.6% 24.9% -32.2% -51.6%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 70.74
63.10
50.97
57.71
44.39
growth rate -10.8% -19.2% 13.2% -23.1%
Acct.Payable 89.93
56.41
50.02
61.95
46.51
growth rate -37.3% -11.3% 23.8% -24.9%
Cur.Assets 382.99
702.64
963.54
604.64
1,242.41
growth rate 83.5% 37.1% -37.3% 105.5%
Total Assets 6,114.52
6,082.00
6,081.24
5,640.55
5,891.17
growth rate -0.5% 0.0% -7.3% 4.4%
Cash 216.88
183.14
208.83
206.32
671.75
growth rate -15.6% 14.0% -1.2% 225.6%
Inventory 20.78
19.02
17.68
18.38
17.07
growth rate -8.5% -7.0% 3.9% -7.1%
Cur.Liabilities 389.34
383.24
414.97
688.45
771.01
growth rate -1.6% 8.3% 65.9% 12.0%
Liabilities 5,051.25
4,996.48
4,954.46
4,523.30
4,950.96
growth rate -1.1% -0.8% -8.7% 9.5%
LT Debt 3,056.97
3,018.29
2,950.80
2,324.40
3,753.81
growth rate -1.3% -2.2% -21.2% 61.5%
Equity 1,063.26
1,085.52
1,126.78
1,117.26
940.21
growth rate 2.1% 3.8% -0.8% -15.9%
Common Shares 0.00 0.00 0.00 0.00 0.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 38.36
58.75
37.90
35.75
23.20
growth rate 53.2% -35.5% -5.7% -35.1%
Cash From OA 65.44
62.42
132.23
52.44
30.52
growth rate -4.6% 111.8% -60.3% -41.8%
Sale Purchase of Stock
growth rate
FCF 27.08
3.66
94.32
16.69
7.32
growth rate -86.5% 2,474.3% -82.3% -56.1%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 635.82
637.12
663.18
592.12
473.07
growth rate 0.2% 4.1% -10.7% -20.1%
Op.Income 103.53
111.43
139.15
94.34
45.67
growth rate 7.6% 24.9% -32.2% -51.6%
IBT 48.63
29.35
55.12
-8.13
-212.81
growth rate -39.6% 87.8% -100.0% 0.0%
Net Income 38.23
18.94
37.06
-13.22
-175.64
growth rate -50.5% 95.7% -100.0% 0.0%
Gross Profit 330.23
338.53
360.81
312.53
229.21
growth rate 2.5% 6.6% -13.4% -26.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (56.04)

YOY Growth Grade:

D (48.53)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.27 20.82
EPS / Growth 2.26

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 32.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 32.9% 32.9% 32.9%
Future PE 0.01 12.18 28.01
Future EPS 38.81 38.81 38.81
Value Price
MOS %
0.10
-99.8%
116.86
148.2%
268.71
470.8%
MOS Price 0.05 58.43 134.35
IRT 6.36 6.36 6.36

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.