BRIGHTCOVE INC. DL-,01
stock DE:2BV (FRANKFURT)

Alternative ID: US10921T1016

Watch List

  • Exchange: FRANKFURT
  • Sector: Technology
  • Industry: Software—Application
  • Market Cap: Micro (207.79M)
  • Data in EUR
  • EPS: 0.15
  • Current PE: 34.04
  • BVPS: 1.98
  • Price/BVPS:
  • Hist Grade: C (54.88)
  • YOY Grade: F (15.49)
  • Debt/FCF: 0.38
  • ROIC: 5.1%
  • PEG: 2.27
  • PEGY: 2.27
  • Value Price: 2.62
  • MOS Price: 1.31
  • MOS %:
  • Graham Number: 2.55
  • Graham MOS %:
  • IRT: 13.44

Market Price

Price is unknown

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Technology
  • Industry: Software—Application
  • Market Cap: Micro (207.79M)
  • Inst. Ownership: 86.98%
  • Insider Ownership: 3.92%
  • Full Time Employees: 703
Brightcove Inc. provides cloud-based services for video. Its flagship product includes Video Cloud, an online video platform that enables its customers to publish and distribute video to Internet-connected devices. The company also offers Brightcove Live, a solution for live streaming; Brightcove Beacon, an application that enables companies to launch over-the-top video experiences on multiple monetization models; Brightcove Player, a video player technology with a cloud-based service for creating and managing experiences; and Zencoder, a cloud-based video encoding technology. In addition, it provides video solutions, such as Brightcove CorpTV, an application that enables marketing videos, product announcements, training programs, and other live and on-demand content; Video Marketing Suite, a suite of video technologies to drive awareness, engagement, and conversion; Enterprise Video Suite, an enterprise-class platform for internal communications, employee training, live streaming, marketing, and e-commerce videos; and Virtual Events Experience, a platform to create customized, live, and virtual experiences. The company serves media, broadcasters, publishers, sports and entertainment companies, fashion, faith-based institutions, retail and e-commerce platforms, and hi-tech organizations, governments, educational institutions, and hospitality brands. It also sells its products in the America, Europe, Asia Pacific, Japan, and the Middle East. Brightcove Inc. was incorporated in 2004 and is headquartered in Boston, Massachusetts.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.76
1.48
2.11
2.17
2.26
1.59
1.70
1.73
1.51
1.98
growth rate -15.9% 42.6% 2.8% 4.2% -29.7% 6.9% 1.8% -12.7% 31.1%
Earnings BIT -12.12
-6.73
-8.96
-19.70
-12.39
-9.62
0.45
5.91
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 1,227.9%
Avg.PE -13.62
-12.24
-12.24
-12.24
-12.24
-12.24
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
ROA -52.11
-19.29
-10.26
-14.64
-5.94
-7.56
-14.78
-10.75
-14.31
-3.23
2.68
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROE -36.04
-16.68
-23.94
-9.54
-12.78
-26.93
-20.42
-30.27
-7.56
6.14
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROIC -35.77
-16.74
-23.47
-9.35
-12.67
-26.82
-20.58
-25.10
-6.41
5.11
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Cur. Ratio 1.41
1.67
1.50
1.11
1.14
1.14
0.98
1.05
0.76
0.86
0.98
growth rate 18.4% -10.2% -26.0% 2.7% 0.0% -14.0% 7.1% -27.6% 13.2% 14.0%
Quick Ratio 1.27
1.57
1.40
1.01
1.04
1.03
0.86
0.85
0.63
0.67
0.78
growth rate 23.6% -10.8% -27.9% 3.0% -1.0% -16.5% -1.2% -25.9% 6.4% 16.4%
Leverage 3.25
1.55
1.70
1.58
1.63
1.74
1.91
1.89
2.33
2.35
2.25
growth rate -52.3% 9.7% -7.1% 3.2% 6.8% 9.8% -1.1% 23.3% 0.9% -4.3%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 21.46
21.21
21.58
25.24
23.26
33.08
31.41
32.27
growth rate -1.2% 1.7% 17.0% -7.8% 42.2% -5.1% 2.7%
Acct.Payable 1.62
3.30
5.33
6.14
7.71
9.92
10.46
11.04
growth rate 104.1% 61.3% 15.3% 25.6% 28.6% 5.4% 5.6%
Cur.Assets 48.72
53.43
64.29
58.40
64.51
65.82
85.52
94.23
growth rate 9.7% 20.3% -9.2% 10.5% 2.0% 29.9% 10.2%
Total Assets 127.58
127.67
136.42
127.62
133.36
172.87
186.80
216.47
growth rate 0.1% 6.9% -6.5% 4.5% 29.6% 8.1% 15.9%
Cash 22.92
27.64
36.81
26.13
29.31
22.76
37.47
45.74
growth rate 20.6% 33.2% -29.0% 12.2% -22.3% 64.7% 22.1%
Cur.Liabilities 44.14
46.84
56.49
59.39
61.54
86.28
98.94
96.62
growth rate 6.1% 20.6% 5.1% 3.6% 40.2% 14.7% -2.3%
Liabilities 46.82
49.53
58.23
60.86
62.74
98.74
107.20
120.21
growth rate 5.8% 17.6% 4.5% 3.1% 57.4% 8.6% 12.1%
Equity 80.76
78.14
78.20
66.76
70.61
74.12
79.60
96.26
growth rate -3.3% 0.1% -14.6% 5.8% 5.0% 7.4% 20.9%
Common Shares 26.00
25.00
28.00
32.00
33.00
33.00
34.00
0.04
0.04
0.04
0.04
growth rate -3.9% 12.0% 14.3% 3.1% 0.0% 3.0% -99.9% 5.4% 2.6% 2.5%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 3.52
1.39
1.31
1.10
1.54
1.05
2.36
2.21
growth rate -60.5% -6.0% -15.7% 39.6% -31.9% 125.6% -6.7%
Cash From OA 1.49
9.08
11.08
-6.44
2.55
2.71
21.31
19.56
growth rate 511.5% 22.0% -100.0% 100.0% 6.2% 687.0% -8.2%
FCF per Share -0.21
0.13
-0.11
0.08
0.25
-0.30
0.09
-0.05
0.03
0.41
growth rate 100.0% -100.0% 100.0% 212.5% -100.0% 100.0% -100.0% 100.0% 1,266.7%
Sale Purchase of Stock 0.60
0.13
4.56
0.52
growth rate -78.4% 3,431.0% -88.6%
FCF -12.00
-8.00
3.00
-3.00
6.00
6.00
-11.00
-2.00
-5.00
13.00
11.00
growth rate 0.0% 100.0% -100.0% 100.0% 0.0% -100.0% 0.0% 0.0% 100.0% -15.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 125.02
134.71
150.27
155.91
164.83
184.46
197.35
211.09
growth rate 7.8% 11.6% 3.8% 5.7% 11.9% 7.0% 7.0%
Op.Income -12.12
-6.73
-8.96
-19.70
-12.39
-9.62
0.45
5.91
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 1,227.9%
IBT -16.63
-7.19
-9.58
-19.15
-13.43
-21.34
-5.20
6.20
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Net Income -16.89
-7.58
-9.99
-19.52
-14.03
-21.90
-5.81
5.40
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EPS -0.88
-0.57
-0.36
-0.53
-0.23
-0.30
-0.57
-0.39
-0.58
-0.15
0.13
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Gross Profit 81.28
88.23
94.42
91.30
98.21
108.99
121.26
138.07
growth rate 8.5% 7.0% -3.3% 7.6% 11.0% 11.3% 13.9%
R&D 28.25
29.30
30.17
31.85
31.72
32.54
33.98
31.72
growth rate 3.7% 3.0% 5.6% -0.4% 2.6% 4.4% -6.7%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 0.85
-0.19
1.10
-1.36
0.86
growth rate -100.0% 100.0% -100.0% 100.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 31.45
28.14
32.27
34.04
32.57
growth rate -10.5% 14.7% 5.5% -4.3%
Acct.Payable 11.00
11.01
11.04
14.03
11.96
growth rate 0.1% 0.3% 27.1% -14.8%
Cur.Assets 92.88
93.80
94.23
82.58
81.63
growth rate 1.0% 0.5% -12.4% -1.2%
Total Assets 193.18
193.85
216.47
226.88
226.61
growth rate 0.4% 11.7% 4.8% -0.1%
Cash 40.39
45.29
45.74
26.71
27.80
growth rate 12.1% 1.0% -41.6% 4.1%
Cur.Liabilities 96.95
96.00
96.62
103.94
102.03
growth rate -1.0% 0.6% 7.6% -1.8%
Liabilities 102.04
101.27
120.21
126.79
123.87
growth rate -0.8% 18.7% 5.5% -2.3%
LT Debt
growth rate
Equity 91.15
92.58
96.26
100.09
102.74
growth rate 1.6% 4.0% 4.0% 2.6%
Common Shares 0.04
0.04
0.04
0.04
0.04
growth rate 0.0% 0.0% 2.4% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.34
0.82
0.58
1.88
3.91
growth rate 140.3% -29.0% 224.8% 107.4%
Cash From OA 7.98
7.37
4.82
-0.69
9.95
growth rate -7.6% -34.7% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 7.64
6.55
4.24
-2.57
6.04
growth rate -14.2% -35.4% -100.0% 100.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 51.47
52.16
52.64
53.38
54.45
growth rate 1.3% 0.9% 1.4% 2.0%
Op.Income 0.85
-0.19
1.10
-1.36
0.86
growth rate -100.0% 100.0% -100.0% 100.0%
IBT 0.71
-0.55
0.66
-2.35
-0.12
growth rate -100.0% 100.0% -100.0% 0.0%
Net Income 0.87
-1.02
0.42
-1.64
-0.30
growth rate -100.0% 100.0% -100.0% 0.0%
Gross Profit 34.25
33.51
34.66
34.40
35.74
growth rate -2.2% 3.4% -0.8% 3.9%
R&D 7.86
7.90
7.68
8.24
8.37
growth rate 0.6% -2.9% 7.3% 1.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (54.88)

YOY Growth Grade:

F (15.49)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield:

  • Beta: 0.68

    Beta of 0.6798 suggests that the asset is less volatile than the rest of the market.

  • PE: 34.04

  • EY: 2.9%

  • PEG: 2.27

    PEG Ratio of 2.27 suggests that stock is overpriced.

  • PEGY: 2.27

    PEGY Ratio of 2.27 suggests that stock is overpriced.

  • Price/BVPS:

Profitability Ratios

  • ROE: 6.1%

    Return on Equity (ROE) of 6.1% suggests that a company may not be able to fund future growth from within.

  • ROS: 2.8%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 2.9%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 6.4%

    Return on Investment (ROI) of 6.4% suggests that a company may not be able to fund future growth from within.

  • ROIC: 5.1%

    Return on Invested Capital (ROIC) of 5.1% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

  • Current Ratio: 0.98

    Current Ratio of 0.98 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Quick Ratio: 0.81

    Quick Ratio of 0.81 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Cash Turnover: -88.29

    Turnover Of Cash Ratio of -88.29 suggests that a company may have funds tied up in short-term low-yielding assets or may have a cash surplus, which is not invested in the business.

  • Equity Ratio: 44.5%

    Equity Ratio of 44.5% suggests that a reasonably large percent of the company's assets financed by shareholder equity.

  • Debt/Equity: 124.9%

    Debt to Equity Ratio of 124.9% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.

  • Debt/FCF: 0.38

    Debt/FCF of 0.38 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 55.79

    Average Collection Period of 55.79 days suggests that a company is doing well.

  • Inventory Turnover:

  • Cash Flow Ratio:

  • Profit Margin: 2.6%

Value Price

PE and EPS

Historical Current Forward
PE 33.74 34.04 10.95
EPS / Growth 0.15 15.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.4% 12.2% 12.2%
Future PE 10.95 23.02 23.02
Future EPS 0.36 0.46 0.46
Value Price
MOS %		 0.97
2.62
2.62
MOS Price 0.48 1.31 1.31
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 2.55
  • Graham MOS:

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.