PJT PARTNERS INC.A DL-,01
stock DE:1PJ (FRANKFURT)

Alternative ID: US69343T1079

Watch List

Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Exchange: FRANKFURT
Sector: Financial
Industry: Capital Markets
Market Cap: Small (1.79B)
Data in EUR

EPS: 3.89
Current PE: 18.15
BVPS: 2.82
Price/BVPS:
Dividend: 0.20 / 0.3%

Hist Grade: D (43.45)
YOY Grade: D (36.63)
Debt/FCF: 0.02
ROIC: 35.2%
PEG: 0.74
PEGY: 0.74

Value Price: 208.59
MOS Price: 104.30
MOS %:
Graham Number: 15.70
Graham MOS %:
IRT: 6.36

Market Price

Price is unknown

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: FRANKFURT
Sector: Financial
Industry: Capital Markets
Market Cap: Small (1.79B)
Inst. Ownership: 71.38%
Insider Ownership: 8.25%
Full Time Employees: 833

PJT Partners Inc., an investment bank, provides various strategic and capital markets advisory, restructuring and special situations, and shareholder advisory services to corporations, financial sponsors, institutional investors, and governments worldwide. It offers advisory services to clients on various transactions, including mergers and acquisitions (M&A), spin-offs, activism defense, contested M&A, joint ventures, minority investments, and divestitures. The company also advises private and public company boards and management teams on strategies for building productive investor relationships with a focus on shareholder engagement; and strategic investor relations; environmental, social, and governance matters; and other investor-related matters. In addition, it provides advisory services related to debt and acquisition financings; structured product offerings; public equity raises, including initial public offering and SPAC offerings; and private capital raises for early and later stage companies, as well as other capital structure related matters. Further, the company offers advisory services in restructurings and recapitalizations; and serving a range of companies, creditors, and financial sponsors on liability management and related capital raise transactions, including exchanges, recapitalizations, reorganizations, debt repurchases, and distressed mergers and acquisitions. Additionally, it provides private fund advisory and fundraising services for a range of investment strategies; and advisory services to GPs and LPs on liquidity and other structured solutions in the secondary market. The company was formerly known as Blackstone Advisory Inc. and changed its name to PJT Partners Inc. in March 2015. PJT Partners Inc. was incorporated in 2014 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Equity (BVPS)				13.05	-0.12	-6.20	-5.97	0.21	5.31	2.82
growth rate					-100.0%	0.0%	0.0%	100.0%	2,428.6%	-46.9%
Earnings BIT				-5.94	14.50	10.05
growth rate					100.0%	-30.7%
Avg.PE					-315.80	69.06	69.06	38.84	24.99	24.99
growth rate						100.0%	0.0%	-43.8%	-35.7%	0.0%
ROA		-5.37	-3.46	1.86	-0.57	-5.66	4.37	3.63	11.06	9.83
growth rate			0.0%	100.0%	-100.0%	0.0%	100.0%	-16.9%	204.7%	-11.1%
ROE		-5.70	-3.64	6.84					126.58	77.36
growth rate			0.0%	100.0%					79.3%	-38.9%
ROIC		-5.70	-3.64	6.84					41.79	35.17
growth rate			0.0%	100.0%					43.6%	-15.8%
Cur. Ratio		27.74	28.71	6.00	14.88	11.47	5.12	8.35	9.18	6.87
growth rate			3.5%	-79.1%	148.0%	-22.9%	-55.4%	63.1%	9.9%	-25.2%
Quick Ratio		27.43	28.53	5.98	14.88	11.47	5.12	8.35	9.18	6.87
growth rate			4.0%	-79.0%	148.8%	-22.9%	-55.4%	63.1%	9.9%	-25.2%
Leverage		1.06	1.04					30.35	7.60	8.21
growth rate			-1.9%					96.4%	-75.0%	8.0%
Balance Sheet	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Acct.Receivable			150.70	107.59	154.46	112.69	139.87	149.92	149.67	184.67
growth rate				-28.6%	43.6%	-27.0%	24.1%	7.2%	-0.2%	23.4%
Acct.Payable			4.82	28.23	16.85	15.27	22.42	21.67	22.64	21.65
growth rate				486.1%	-40.3%	-9.4%	46.8%	-3.4%	4.5%	-4.4%
Cur.Assets			189.24	190.74	306.89	258.31	245.98	365.87	449.18	385.15
growth rate				0.8%	60.9%	-15.8%	-4.8%	48.7%	22.8%	-14.3%
Total Assets			347.95	467.25	590.48	558.97	671.82	952.78	1,171.61	987.63
growth rate				34.3%	26.4%	-5.3%	20.2%	41.8%	23.0%	-15.7%
Cash			38.53	82.32	152.43	145.62	106.11	215.95	299.51	200.48
growth rate				113.6%	85.2%	-4.5%	-27.1%	103.5%	38.7%	-33.1%
Cur.Liabilities			14.06	111.13	158.46	114.63	119.24	147.26	278.84	176.57
growth rate				690.5%	42.6%	-27.7%	4.0%	23.5%	89.4%	-36.7%
Liabilities			15.63	125.32	177.06	136.51	184.07	378.26	483.76	350.05
growth rate				701.7%	41.3%	-22.9%	34.8%	105.5%	27.9%	-27.6%
LT Debt							30.00	21.50
growth rate								-28.3%
Equity			332.32	32.08	-8.56	-157.28	-26.46	31.39	154.26	120.23
growth rate				-90.4%	-100.0%	0.0%	0.0%	100.0%	391.4%	-22.1%
Common Shares	34.00	34.00	34.00	18.00	18.00	19.00	0.24	0.25	0.27	0.29
growth rate		0.0%	0.0%	-47.1%	0.0%	5.6%	-98.7%	4.6%	6.4%	9.4%
Cash Flow Statement	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Capital Expenditures			34.58	34.58	13.09	1.06	7.21	8.81	8.85	6.47
growth rate				0.0%	-62.2%	-91.9%	578.5%	22.3%	0.5%	-26.9%
Cash Dividends			3.73	3.73	3.73	3.80	4.32	4.65	4.82	4.97
growth rate				0.0%	0.0%	1.8%	13.8%	7.6%	3.8%	3.2%
Cash From OA			49.99	112.18	116.85	111.22	122.94	211.26	469.44	124.16
growth rate				124.4%	4.2%	-4.8%	10.5%	71.8%	122.2%	-73.6%
FCF per Share				9.03	1.44	4.05	6.24	3.28	14.18	10.80
growth rate					-84.1%	181.3%	54.1%	-47.4%	332.3%	-23.8%
Sale Purchase of Stock			49.37	49.37	-2.30	-2.30
growth rate				0.0%	-100.0%	0.0%
FCF	28.00	50.00	50.00	76.00	104.00	110.00	116.00	203.00	461.00	118.00
growth rate		78.6%	0.0%	52.0%	36.8%	5.8%	5.5%	75.0%	127.1%	-74.4%
Income Statement	Dec '12	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
Sales			401.07	406.14	499.23	499.28	580.35	720.34	1,052.50	993.95
growth rate				1.3%	22.9%	0.0%	16.2%	24.1%	46.1%	-5.6%
Op.Income			27.34	0.36	14.30	10.05	41.61	84.89	248.16	221.45
growth rate				-98.7%	3,828.6%	-29.7%	313.9%	104.0%	192.3%	-10.8%
IBT			7.54	-5.94	14.50	10.05	41.51	82.19	247.96	219.45
growth rate				-100.0%	100.0%	-30.7%	312.9%	98.0%	201.7%	-11.5%
Net Income			4.49	7.58	-3.03	-32.55	27.17	29.56	117.55	106.17
growth rate				68.7%	-100.0%	0.0%	100.0%	8.8%	297.6%	-9.7%
EPS	-1.25	-0.51	0.13	0.42	-0.18	-1.76	0.72	1.18	2.72	2.51
growth rate		0.0%	100.0%	223.1%	-100.0%	0.0%	100.0%	63.9%	130.5%	-7.7%
Gross Profit			380.64	384.43	478.88	474.90	544.44	681.26	1,030.49	966.81
growth rate				1.0%	24.6%	-0.8%	14.6%	25.1%	51.3%	-6.2%

Quarterly Statements

Item Name	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Earnings BIT
growth rate
Balance Sheet	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Acct.Receivable	152.94	184.67	200.85	177.61
growth rate		20.7%	8.8%	-11.6%
Acct.Payable	24.63	21.65	19.76	18.88
growth rate		-12.1%	-8.8%	-4.4%
Cur.Assets	414.05	385.15	276.65	324.93
growth rate		-7.0%	-28.2%	17.5%
Total Assets	1,078.07	987.63	963.87	980.61
growth rate		-8.4%	-2.4%	1.7%
Cash	261.10	200.48	75.81	147.32
growth rate		-23.2%	-62.2%	94.3%
Cur.Liabilities	288.36	176.57	132.49	126.86
growth rate		-38.8%	-25.0%	-4.3%
Liabilities	483.35	350.05	308.84	302.96
growth rate		-27.6%	-11.8%	-1.9%
LT Debt
growth rate
Equity	77.87	120.23	129.72	120.75	120.75
growth rate		54.4%	7.9%	-6.9%	0.0%
Common Shares	0.27	0.29	0.31	0.31
growth rate		8.2%	4.5%	0.0%
Cash Flow Statement	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Capital Expenditures	2.90	1.72	0.81	0.95
growth rate		-40.7%	-53.1%	17.4%
Cash Dividends	1.22	1.26	6.27	6.10
growth rate		3.0%	399.4%	-2.7%
Cash From OA	181.24	-9.48	-42.24	159.72
growth rate		-100.0%	0.0%	100.0%
Sale Purchase of Stock
growth rate
FCF	178.34	-11.20	-43.05	158.77
growth rate		-100.0%	0.0%	100.0%
Income Statement	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22
Sales	231.30	313.87	246.22	233.14	266.09
growth rate		35.7%	-21.6%	-5.3%	14.1%
Op.Income	48.28	75.44	50.05	43.69	52.47
growth rate		56.3%	-33.7%	-12.7%	20.1%
IBT	48.28	74.84	50.15	43.69	47.64
growth rate		55.0%	-33.0%	-12.9%	9.1%
Net Income	21.45	34.90	25.70	19.17	21.09
growth rate		62.7%	-26.3%	-25.4%	10.0%
Gross Profit	224.19	305.26	237.34	222.22	255.60
growth rate		36.2%	-22.3%	-6.4%	15.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (43.45)

YOY Growth Grade:

D (36.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 0.3%
Beta: 0.74
Beta of 0.7413 suggests that the asset is less volatile than the rest of the market.
PE: 18.15
EY: 5.5%
PEG: 0.74
PEG Ratio of 0.74 suggests that stock is underpriced.
PEGY: 0.74
PEGY Ratio of 0.74 suggests that stock is underpriced.
Price/BVPS:

Profitability Ratios

ROE: 77.4%
Return on Equity (ROE) of 77.4% suggests that a company is doing well.
ROS: 22.3%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 22.2%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 182.5%
Return on Investment (ROI) of 182.5% suggests that a company is doing well.
ROIC: 35.2%
Return on Invested Capital (ROIC) of 35.2% suggests that a company is doing well.

Liquidity Ratios

Current Ratio: 2.18
Current Ratio of 2.18 suggests that a company is doing well.
Quick Ratio: 2.18
Quick Ratio of 2.18 suggests that a company is doing well.
Cash Turnover: 4.77
Turnover Of Cash Ratio of 4.77 suggests that a company is doing well.
Equity Ratio: 12.2%
Equity Ratio of 12.2% suggests that a company has high financing and debt service costs, not very attractive to investors.
Debt/Equity: 291.2%
Debt to Equity Ratio of 291.2% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.
Debt/FCF: 0.02
Debt/FCF of 0.02 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 67.81
Average Collection Period of 67.81 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.
Inventory Turnover:
Cash Flow Ratio:
Profit Margin: 10.7%

Value Price

PE and EPS

	Historical	Current	Forward
PE	18.92	18.15	13.46
EPS / Growth	12.4%	3.89	24.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	12.4%	28.9%	30.6%
Future PE	13.46	17.10	31.19
Future EPS	12.52	49.35	56.04
Value Price MOS %	41.64	208.59	432.00
MOS Price	20.82	104.30	216.00
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 15.70
Graham MOS:

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.