Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

3.68 

0.06 1.7%

as of May 18 '22

52 Week Range:

3.55 5.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

DS Smith Plc provides packaging solutions, paper products, and recycling services worldwide. The company offers transit and transport, consumer, retail and shelf ready, online and e-retail, industrial, hazardous, multi-material, inserts and cushioning, and electrostatic discharge packaging products, as well as wrap arounds, trays, and bag-in-boxes; displays and promotional packaging products; corrugated pallets; Sheetfeeding products; packaging machine systems; and Sizzlepak, a stuffing material made of paper, folded in a zigzag shape, and cut into narrow strips, as well as provides outdoor advertising services. It also provides various recycling and waste management services, including total waste management, paper and cardboard recycling, confidential shredding, and plastics recycling, as well as equipment for the retail, manufacturing, print and publishing, paper mills, automotive, and public sectors. In addition, the company offers recycled corrugated case materials, specialty papers, and kraft papers, as well as related technical and supply chain services. It provides its packaging solutions for the food and drink, consumer goods, industrial, e-commerce and e-retail, and converter industries. The company was formerly known as David S. Smith (Holdings) PLC and changed its name to DS Smith Plc in 2001. DS Smith Plc was founded in 1940 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21
Equity (BVPS) 1.40
1.56
1.32
1.51
1.99
2.72
2.66
2.92
growth rate 11.4% -15.4% 14.4% 31.8% 36.7% -2.2% 9.8%
Earnings BIT 205.00
253.00
276.00
331.00
373.00
398.00
515.00
514.00
354.30
growth rate 23.4% 9.1% 19.9% 12.7% 6.7% 29.4% -0.2% -31.1%
Avg.PE 19.13
19.63
21.93
12.51
9.36
30.30
growth rate 2.6% 11.7% -43.0% -25.2% 223.7%
ROA 4.13
3.82
2.71
3.92
4.56
4.53
4.88
4.79
3.69
6.15
2.24
growth rate -7.5% -29.1% 44.7% 16.3% -0.7% 7.7% -1.8% -23.0% 66.7% -63.6%
ROE 13.21
9.15
7.18
12.62
14.50
15.49
16.79
14.96
10.50
16.31
5.64
growth rate -30.7% -21.5% 75.8% 14.9% 6.8% 8.4% -10.9% -29.8% 55.3% -65.4%
ROIC 9.81
7.69
6.28
8.65
9.67
9.26
9.68
8.88
6.58
10.08
4.19
growth rate -21.6% -18.3% 37.7% 11.8% -4.2% 4.5% -8.3% -25.9% 53.2% -58.4%
Cur. Ratio 1.32
1.79
0.91
0.87
0.86
0.81
0.81
0.86
0.88
0.88
0.93
growth rate 35.6% -49.2% -4.4% -1.2% -5.8% 0.0% 6.2% 2.3% 0.0% 5.7%
Quick Ratio 0.86
1.49
0.57
0.51
0.45
0.46
0.44
0.54
0.49
0.59
0.65
growth rate 73.3% -61.7% -10.5% -11.8% 2.2% -4.4% 22.7% -9.3% 20.4% 10.2%
Leverage 3.18
1.96
3.32
3.12
3.24
3.59
3.32
3.00
2.74
2.57
2.46
growth rate -38.4% 69.4% -6.0% 3.9% 10.8% -7.5% -9.6% -8.7% -6.2% -4.3%
Balance Sheet Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21
Acct.Receivable 565.00
540.00
462.00
576.00
673.00
769.00
932.00
690.00
765.00
growth rate -4.4% -14.4% 24.7% 16.8% 14.3% 21.2% -26.0% 10.9%
Acct.Payable 581.00
635.00
653.00
817.00
1,012.00
1,170.00
1,855.00
1,044.00
1,273.00
growth rate 9.3% 2.8% 25.1% 23.9% 15.6% 58.6% -43.7% 21.9%
Cur.Assets 1,070.00
1,079.00
997.00
1,226.00
1,336.00
1,766.00
2,176.00
1,951.00
2,296.00
growth rate 0.8% -7.6% 23.0% 9.0% 32.2% 23.2% -10.3% 17.7%
Total Assets 3,606.00
3,535.00
3,301.00
4,078.00
4,493.00
6,329.00
8,511.00
8,625.00
8,700.00
growth rate -2.0% -6.6% 23.5% 10.2% 40.9% 34.5% 1.3% 0.9%
Cash 116.00
98.00
95.00
134.00
139.00
297.00
382.00
595.00
813.00
growth rate -15.5% -3.1% 41.1% 3.7% 113.7% 28.6% 55.8% 36.6%
Inventory 285.00
272.00
256.00
338.00
406.00
547.00
590.00
524.00
543.00
growth rate -4.6% -5.9% 32.0% 20.1% 34.7% 7.9% -11.2% 3.6%
Cur.Liabilities 1,177.00
1,237.00
1,156.00
1,514.00
1,650.00
2,054.00
2,476.00
2,220.00
2,456.00
growth rate 5.1% -6.6% 31.0% 9.0% 24.5% 20.6% -10.3% 10.6%
Liabilities 2,521.00
2,404.00
2,283.00
2,938.00
3,138.00
4,219.00
5,399.00
5,274.00
5,165.00
growth rate -4.6% -5.0% 28.7% 6.8% 34.5% 28.0% -2.3% -2.1%
LT Debt 899.00
782.00
776.00
1,058.00
1,133.00
1,802.00
2,385.00
2,302.00
2,081.00
growth rate -13.0% -0.8% 36.3% 7.1% 59.1% 32.4% -3.5% -9.6%
Equity 1,132.00
1,019.00
1,137.00
1,353.00
2,109.00
3,111.00
3,350.00
3,533.00
growth rate -10.0% 11.6% 19.0% 55.9% 47.5% 7.7% 5.5%
Common Shares 672.00
746.00
1,002.00
1,010.00
1,021.00
1,025.00
1,022.00
1,124.00
1,333.00
1,378.00
1,377.00
growth rate 11.0% 34.3% 0.8% 1.1% 0.4% -0.3% 10.0% 18.6% 3.4% -0.1%
Cash Flow Statement Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21
Capital Expenditures 161.00
174.00
167.00
229.00
244.00
328.00
303.00
376.00
331.00
growth rate 8.1% -4.0% 37.1% 6.6% 34.4% -7.6% 24.1% -12.0%
Cash Dividends 74.00
94.00
108.00
121.00
157.00
187.00
222.00
growth rate 27.0% 14.9% 12.0% 29.8% 19.1% 18.7%
Cash From OA 304.00
207.00
401.00
363.00
523.00
436.00
532.00
636.00
751.00
growth rate -31.9% 93.7% -9.5% 44.1% -16.6% 22.0% 19.6% 18.1%
FCF per Share 0.12
0.13
0.27
0.20
0.28
0.15
0.18
0.27
growth rate 8.3% 107.7% -25.9% 40.0% -46.4% 20.0% 50.0%
Sale Purchase of Stock 6.00
1.00
1.00
13.00
288.00
growth rate -83.3% 0.0% 1,200.0% 2,115.4%
FCF 72.00
30.00
136.00
37.00
234.00
134.00
279.00
106.00
232.00
289.00
430.00
growth rate -58.3% 353.3% -72.8% 532.4% -42.7% 108.2% -62.0% 118.9% 24.6% 48.8%
Income Statement Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21
Sales 3,669.00
4,035.00
3,820.00
4,066.00
4,781.00
5,518.00
6,171.00
6,043.00
5,976.00
growth rate 10.0% -5.3% 6.4% 17.6% 15.4% 11.8% -2.1% -1.1%
Op.Income 205.00
253.00
276.00
331.00
373.00
398.00
515.00
514.00
354.30
growth rate 23.4% 9.1% 19.9% 12.7% 6.7% 29.4% -0.2% -31.1%
IBT 167.00
200.00
201.00
264.00
260.00
350.00
368.00
231.00
growth rate 19.8% 0.5% 31.3% -1.5% 34.6% 5.1% -37.2%
Net Income 74.00
140.00
156.00
167.00
209.00
259.00
274.00
527.00
194.00
growth rate 89.2% 11.4% 7.1% 25.2% 23.9% 5.8% 92.3% -63.2%
EPS 0.05
0.10
0.07
0.14
0.15
0.16
0.20
0.23
0.20
0.38
0.14
growth rate 100.0% -30.0% 100.0% 7.1% 6.7% 25.0% 15.0% -13.0% 90.0% -63.2%
Gross Profit 257.00
307.00
335.00
379.00
443.00
492.00
631.00
660.00
499.30
growth rate 19.5% 9.1% 13.1% 16.9% 11.1% 28.3% 4.6% -24.4%

Quarterly Statements

Item Name Oct '20 Jan '21 Apr '21 Jul '21 Oct '21
Earnings BIT 78.50
98.65
98.65
103.00
103.00
growth rate 25.7% 0.0% 4.4% 0.0%
Balance Sheet Oct '20 Jan '21 Apr '21 Jul '21 Oct '21
Acct.Receivable 870.00
765.00
765.00
1,058.00
1,058.00
growth rate -12.1% 0.0% 38.3% 0.0%
Acct.Payable 1,690.00
1,273.00
1,273.00
2,015.00
2,015.00
growth rate -24.7% 0.0% 58.3% 0.0%
Cur.Assets 1,961.00
2,296.00
2,296.00
2,556.00
2,556.00
growth rate 17.1% 0.0% 11.3% 0.0%
Total Assets 8,649.00
8,700.00
8,700.00
8,928.00
8,928.00
growth rate 0.6% 0.0% 2.6% 0.0%
Cash 534.00
813.00
813.00
744.00
744.00
growth rate 52.3% 0.0% -8.5% 0.0%
Inventory 519.00
543.00
543.00
630.00
630.00
growth rate 4.6% 0.0% 16.0% 0.0%
Cur.Liabilities 2,281.00
2,456.00
2,456.00
3,178.00
3,178.00
growth rate 7.7% 0.0% 29.4% 0.0%
Liabilities 5,165.00
5,165.00
5,165.00
5,208.00
5,208.00
growth rate 0.0% 0.0% 0.8% 0.0%
LT Debt 2,145.00
2,081.00
2,081.00
1,415.00
1,415.00
growth rate -3.0% 0.0% -32.0% 0.0%
Equity 3,483.00
3,533.00
3,533.00
3,718.00
3,718.00
growth rate 1.4% 0.0% 5.2% 0.0%
Common Shares 137.00
137.00
137.00
137.00
137.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Oct '20 Jan '21 Apr '21 Jul '21 Oct '21
Capital Expenditures 67.50
98.00
98.00
65.50
65.50
growth rate 45.2% 0.0% -33.2% 0.0%
Cash Dividends 27.50
27.50
27.50
27.50
growth rate 0.0% 0.0% 0.0%
Cash From OA 160.00
215.50
215.50
153.50
153.50
growth rate 34.7% 0.0% -28.8% 0.0%
Sale Purchase of Stock
growth rate
FCF 92.50
117.50
117.50
88.00
88.00
growth rate 27.0% 0.0% -25.1% 0.0%
Income Statement Oct '20 Jan '21 Apr '21 Jul '21 Oct '21
Sales 1,444.50
1,543.50
1,543.50
1,681.00
1,681.00
growth rate 6.9% 0.0% 8.9% 0.0%
Op.Income 78.50
98.65
98.65
103.00
103.00
growth rate 25.7% 0.0% 4.4% 0.0%
IBT 48.50
67.00
67.00
87.50
87.50
growth rate 38.1% 0.0% 30.6% 0.0%
Net Income 37.00
60.00
60.00
67.50
67.50
growth rate 62.2% 0.0% 12.5% 0.0%
Gross Profit 115.00
134.65
134.65
138.00
138.00
growth rate 17.1% 0.0% 2.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (54.88)

YOY Growth Grade:

D (46.53)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.73 16.73 0.15
EPS / Growth 0.22

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 17.7% 17.7% 17.7%
Future PE 0.15 17.44 17.44
Future EPS 1.12 1.12 1.12
Value Price
MOS %
0.04
-98.8%
4.85
31.7%
4.85
31.7%
MOS Price 0.02 2.42 2.42
IRT 7.69 7.69 7.69

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.