CRANSWICK PLC LS-,10
stock DE:0U6 (FRANKFURT)

Alternative ID: GB0002318888

Watch List

  • Exchange: FRANKFURT
  • Sector: Consumer Goods
  • Industry: Packaged Foods
  • Market Cap: Small (1.96B)
  • Data in EUR
  • EPS: 1.59
  • Current PE: 22.57
  • BVPS: 145.08
  • Price/BVPS:
  • Dividend: 0.44 / 1.2%
  • Hist Grade: B (82.71)
  • YOY Grade: C (59.83)
  • Debt/FCF: 0.55
  • ROIC: 11.8%
  • PEG: 2.99
  • PEGY: 2.58
  • Value Price: 20.32
  • MOS Price: 10.16
  • MOS %:
  • Graham Number: 71.95
  • Graham MOS %:
  • IRT: 10.49

Market Price

Price is unknown

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: FRANKFURT
  • Sector: Consumer Goods
  • Industry: Packaged Foods
  • Market Cap: Small (1.96B)
  • Inst. Ownership: 86.22%
  • Insider Ownership: 5.00%
  • Full Time Employees: 9930
Cranswick plc manufactures and supplies food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, charcuterie, houmous and dips, and olives and antipasti, gourmet sausages, cooked meats, gourmet pastries, and ingredients, as well as cheeses and pasta. It also offers snacks and sharing boxes under the Bodega brand; olives, olive oil, and pulses under the Cypressa brand; Mediterranean foods under the Ramona's Kitchen brand name; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Equity (BVPS) 10.03
11.32
12.03
14.19
growth rate 12.9% 6.3% 18.0%
Earnings BIT 58.08
63.50
74.60
90.50
89.50
102.00
129.20
137.10
growth rate 9.3% 17.5% 21.3% -1.1% 14.0% 26.7% 6.1%
Avg.PE 15.78
17.44
21.10
21.10
17.18
growth rate 10.5% 21.0% 0.0% -18.6%
ROA 9.64
8.76
9.75
8.66
9.05
11.99
11.09
10.17
9.65
9.08
growth rate -9.1% 11.3% -11.2% 4.5% 32.5% -7.5% -8.3% -5.1% -5.9%
ROE 16.06
13.95
14.99
12.99
12.96
17.02
15.53
13.72
14.39
14.22
growth rate -13.1% 7.5% -13.3% -0.2% 31.3% -8.8% -11.7% 4.9% -1.2%
ROIC 13.56
12.42
13.87
12.23
12.67
16.80
15.33
13.56
12.75
11.84
growth rate -8.4% 11.7% -11.8% 3.6% 32.6% -8.8% -11.6% -6.0% -7.1%
Cur. Ratio 1.46
1.32
1.48
1.45
1.49
1.50
1.62
1.72
1.66
1.66
growth rate -9.6% 12.1% -2.0% 2.8% 0.7% 8.0% 6.2% -3.5% 0.0%
Quick Ratio 1.02
0.89
0.95
0.96
1.04
0.99
1.14
1.16
1.10
1.09
growth rate -12.8% 6.7% 1.1% 8.3% -4.8% 15.2% 1.8% -5.2% -0.9%
Leverage 1.63
1.56
1.52
1.48
1.38
1.45
1.36
1.34
1.62
1.52
growth rate -4.3% -2.6% -2.6% -6.8% 5.1% -6.2% -1.5% 20.9% -6.2%
Balance Sheet Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Acct.Receivable 109.71
111.00
143.60
152.30
158.20
207.60
214.90
235.70
growth rate 1.2% 29.4% 6.1% 3.9% 31.2% 3.5% 9.7%
Acct.Payable 82.05
81.44
91.30
98.10
107.60
122.60
131.40
147.40
growth rate -0.7% 12.1% 7.5% 9.7% 13.9% 7.2% 12.2%
Cur.Assets 181.17
191.37
235.80
257.00
272.50
354.70
384.50
400.50
growth rate 5.6% 23.2% 9.0% 6.0% 30.2% 8.4% 4.2%
Total Assets 493.55
510.06
610.90
651.30
717.90
995.50
1,041.90
1,143.10
growth rate 3.3% 19.8% 6.6% 10.2% 38.7% 4.7% 9.7%
Cash 3.94
17.82
4.10
20.60
20.50
21.50
39.00
0.20
growth rate 352.1% -77.0% 402.4% -0.5% 4.9% 81.4% -99.5%
Inventory 60.32
56.69
80.80
76.20
88.00
117.40
122.90
155.90
growth rate -6.0% 42.5% -5.7% 15.5% 33.4% 4.7% 26.9%
Cur.Liabilities 125.24
128.33
157.20
159.10
158.70
213.80
232.20
259.80
growth rate 2.5% 22.5% 1.2% -0.3% 34.7% 8.6% 11.9%
Liabilities 161.18
142.06
189.50
171.40
183.00
381.00
355.80
374.20
growth rate -11.9% 33.4% -9.6% 6.8% 108.2% -6.6% 5.2%
LT Debt 21.27
15.00
14.20
102.50
59.80
36.40
growth rate -16.0% -2.7% 621.8% -41.7% -39.1%
Equity 332.37
368.00
421.40
479.90
534.90
614.50
686.10
768.90
growth rate 10.7% 14.5% 13.9% 11.5% 14.9% 11.7% 12.1%
Common Shares 48.00
48.00
49.00
49.00
50.00
50.00
5.10
5.20
5.20
5.30
5.30
growth rate 0.0% 2.1% 0.0% 2.0% 0.0% -89.8% 2.0% 0.0% 1.9% 0.0%
Cash Flow Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Capital Expenditures 21.14
34.30
47.00
58.70
79.20
101.20
71.90
93.70
growth rate 62.2% 37.1% 24.9% 34.9% 27.8% -29.0% 30.3%
Cash Dividends 15.35
14.59
14.60
18.20
22.10
22.60
27.90
32.80
growth rate -4.9% 0.1% 24.7% 21.4% 2.3% 23.5% 17.6%
Cash From OA 54.39
83.83
72.90
112.10
87.70
117.00
181.40
160.00
growth rate 54.1% -13.0% 53.8% -21.8% 33.4% 55.0% -11.8%
FCF per Share 0.49
0.94
-0.10
1.93
growth rate 91.8% -100.0% 100.0%
FCF 24.00
19.00
32.00
33.00
50.00
26.00
53.00
9.00
16.00
110.00
66.30
growth rate -20.8% 68.4% 3.1% 51.5% -48.0% 103.9% -83.0% 77.8% 587.5% -39.7%
Income Statement Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22
Sales 1,003.34
1,016.31
1,245.10
1,464.50
1,437.10
1,667.20
1,898.40
2,008.50
growth rate 1.3% 22.5% 17.6% -1.9% 16.0% 13.9% 5.8%
Op.Income 58.08
63.50
74.60
90.50
89.50
102.00
129.20
137.10
growth rate 9.3% 17.5% 21.3% -1.1% 14.0% 26.7% 6.1%
IBT 52.84
62.07
77.50
88.00
86.50
104.00
114.80
129.90
growth rate 17.5% 24.9% 13.6% -1.7% 20.2% 10.4% 13.2%
Net Income 41.25
45.40
67.20
70.00
69.60
82.70
92.50
103.50
growth rate 10.0% 48.0% 4.2% -0.6% 18.8% 11.9% 11.9%
EPS 0.78
0.74
0.88
0.83
0.91
1.33
1.37
1.34
1.59
1.76
growth rate -5.1% 18.9% -5.7% 9.6% 46.2% 3.0% -2.2% 18.7% 10.7%
Gross Profit 124.37
136.62
158.90
186.80
186.50
221.30
269.20
281.00
growth rate 9.9% 16.3% 17.6% -0.2% 18.7% 21.6% 4.4%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 34.45
33.95
33.95
34.60
34.60
growth rate -1.5% 0.0% 1.9% 0.0%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 214.90
236.40
236.40
235.70
235.70
growth rate 10.0% 0.0% -0.3% 0.0%
Acct.Payable 131.40
228.60
228.60
147.40
147.40
growth rate 74.0% 0.0% -35.5% 0.0%
Cur.Assets 384.50
379.60
379.60
400.50
400.50
growth rate -1.3% 0.0% 5.5% 0.0%
Total Assets 1,041.90
1,060.20
1,060.20
1,143.10
1,143.10
growth rate 1.8% 0.0% 7.8% 0.0%
Cash 39.00
6.40
6.40
0.20
0.20
growth rate -83.6% 0.0% -96.9% 0.0%
Inventory 122.90
136.60
136.60
155.90
155.90
growth rate 11.2% 0.0% 14.1% 0.0%
Cur.Liabilities 232.20
246.30
246.30
259.80
259.80
growth rate 6.1% 0.0% 5.5% 0.0%
Liabilities 355.80
342.60
342.60
374.20
374.20
growth rate -3.7% 0.0% 9.2% 0.0%
LT Debt 59.80
25.00
25.00
36.40
36.40
growth rate -58.2% 0.0% 45.6% 0.0%
Equity 686.10
717.60
717.60
768.90
768.90
growth rate 4.6% 0.0% 7.2% 0.0%
Common Shares 5.30
5.30
5.30
5.30
5.30
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Capital Expenditures 18.35
20.25
20.25
26.60
26.60
growth rate 10.4% 0.0% 31.4% 0.0%
Cash Dividends 3.80
12.50
12.50
3.90
3.90
growth rate 229.0% 0.0% -68.8% 0.0%
Cash From OA 45.25
39.70
39.70
40.30
40.30
growth rate -12.3% 0.0% 1.5% 0.0%
FCF 26.90
19.45
19.45
13.70
13.70
growth rate -27.7% 0.0% -29.6% 0.0%
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 483.40
496.55
496.55
507.70
507.70
growth rate 2.7% 0.0% 2.3% 0.0%
Op.Income 34.45
33.95
33.95
34.60
34.60
growth rate -1.5% 0.0% 1.9% 0.0%
IBT 30.55
31.60
31.60
33.35
33.35
growth rate 3.4% 0.0% 5.5% 0.0%
Net Income 24.80
25.30
25.30
26.45
26.45
growth rate 2.0% 0.0% 4.6% 0.0%
Gross Profit 72.10
68.55
68.55
71.95
71.95
growth rate -4.9% 0.0% 5.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (82.71)

YOY Growth Grade:

C (59.83)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 1.2%

  • Beta: 0.44

    Beta of 0.4382 suggests that the asset is less volatile than the rest of the market.

  • PE: 22.57

  • EY: 4.4%

  • PEG: 2.99

    PEG Ratio of 2.99 suggests that stock is overpriced.

  • PEGY: 2.58

    PEGY Ratio of 2.58 suggests that stock is overpriced.

  • Price/BVPS:

Profitability Ratios

  • ROE: 14.2%

    Return on Equity (ROE) of 14.2% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

  • ROS: 6.8%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 11.4%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 16.9%

    Return on Investment (ROI) of 16.9% suggests that a company is doing well.

  • ROIC: 11.8%

    Return on Invested Capital (ROIC) of 11.8% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

Liquidity Ratios

  • Current Ratio: 1.54

    Current Ratio of 1.54 suggests that a company may not be able to pay off bills as rapidly as it should.

  • Quick Ratio: 0.91

    Quick Ratio of 0.91 suggests that a company is doing well.

  • Cash Turnover: 14.28

    Turnover Of Cash Ratio of 14.28 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.

  • Equity Ratio: 67.3%

    Equity Ratio of 67.3% suggests that a large percent of the company's assets financed by shareholder equity, which is good.

  • Debt/Equity: 48.7%

    Debt to Equity Ratio of 48.7% suggests that a company is doing well.

  • Debt/FCF: 0.55

    Debt/FCF of 0.55 suggests that a company is doing well and can pay off its long term debt within three years.

Efficiency Ratios

  • Avg Collection Period: 42.83

    Average Collection Period of 42.83 days suggests that a company is doing well.

  • Inventory Turnover: 11.08

    Inventory Turnover Ratio of 11.08 suggests that a company is doing well.

  • Cash Flow Ratio: 2.66

    Cash Flow Ratio of 2.66 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 5.2%

Value Price

PE and EPS

Historical Current Forward
PE 22.57 22.57
EPS / Growth 1.59

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.6% 12.6% 12.6%
Future PE 0.01 15.89 15.89
Future EPS 5.17 5.17 5.17
Value Price
MOS %		 0.01
20.32
20.32
MOS Price 0.01 10.16 10.16
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 71.95
  • Graham MOS:

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.