Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

15.89 

-0.10 -0.6%

as of Jun 08 '23

52 Week Range:

12.16 39.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Meier Tobler Group AG manufactures and sells heating and air conditioning systems worldwide. Its products include heat pumps, wood heating systems, gas and oil condensing boilers, exhaust systems, solar systems, burner gas and oil, storage tanks and water heaters, and fresh water stations; and chillers, liquid and dry coolers, cooling towers, roof air-conditioning centers, absorption chillers, precision climate chambers, and comfort climate products. The company also provides small room fans, air heaters, and door air curtains, as well as comfort ventilation and ventilation hygiene products; and sanitary systems, such as fittings, installation systems, water heaters, fittings and pipe couplings, pumps, hoses and ventilation materials, sewage systems, and apparatus and fittings. In addition, it offers antifreeze, capillary and heating tapes, basement installations, control and measuring technology, heating circulation pumps, installation systems, floor and underfloor convectors, and installation materials, as well as compressor pressure maintenance services; underfloor heating products and radiators; chilled beams and fan coil units; and labels and fasteners, soundproofing insulation, and occupational safety consumables and tools. Further, the company provides consulting, planning, construction, maintenance, and other services for building services planners, installers, architects, and suppliers. The company was formerly known as Walter Meier AG. Meier Tobler Group AG was founded in 1937 and is headquartered in Nebikon, Switzerland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Earnings BIT 20.04
9.59
12.94
12.75
8.83
21.92
16.60
31.37
growth rate -52.2% 35.0% -1.5% -30.8% 148.3% -24.3% 89.0%
Avg.PE 52.32
28.59
growth rate -26.1%
Balance Sheet Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 43.33
28.99
31.25
64.27
86.28
70.31
56.98
55.24
growth rate -33.1% 7.8% 105.7% 34.2% -18.5% -19.0% -3.1%
Acct.Payable 9.64
4.42
3.63
53.04
51.96
40.45
35.93
27.70
growth rate -54.2% -17.8% 1,362.1% -2.1% -22.2% -11.2% -22.9%
Cur.Assets 102.03
66.68
70.12
175.69
196.78
169.10
156.02
162.40
growth rate -34.6% 5.2% 150.6% 12.0% -14.1% -7.7% 4.1%
Total Assets 135.17
109.29
127.15
477.07
426.81
388.09
341.04
360.07
growth rate -19.2% 16.3% 275.2% -10.5% -9.1% -12.1% 5.6%
Cash 10.82
4.33
7.19
29.32
35.47
28.36
33.64
33.66
growth rate -60.0% 66.0% 307.9% 21.0% -20.1% 18.6% 0.1%
Inventory 46.62
30.19
30.11
70.84
66.32
63.27
59.38
66.01
growth rate -35.2% -0.3% 135.2% -6.4% -4.6% -6.2% 11.2%
Cur.Liabilities 84.07
70.64
54.48
129.27
172.63
143.65
131.94
113.62
growth rate -16.0% -22.9% 137.3% 33.5% -16.8% -8.2% -13.9%
Liabilities 94.32
77.11
94.85
302.68
285.65
243.51
192.96
196.90
growth rate -18.2% 23.0% 219.1% -5.6% -14.8% -20.8% 2.0%
LT Debt 34.00
137.32
79.82
67.30
54.55
77.05
growth rate 303.9% -41.9% -15.7% -18.9% 41.3%
Equity 40.85
32.17
32.30
174.40
141.17
144.58
148.08
163.16
growth rate -21.2% 0.4% 439.9% -19.1% 2.4% 2.4% 10.2%
Common Shares 0.97
0.73
0.73
1.20
1.20
1.20
1.20
1.20
growth rate -24.9% 0.0% 64.6% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 15.50
19.82
28.89
2.87
2.55
2.25
2.14
5.99
growth rate 27.8% 45.8% -90.1% -11.2% -11.9% -4.8% 179.9%
Cash Dividends 0.11
18.24
14.59
14.59
24.00
growth rate 17,268.6% -20.0% 0.0% 64.5%
Cash From OA 2.85
22.50
7.11
19.28
23.80
32.66
31.03
18.04
growth rate 690.2% -68.4% 171.2% 23.5% 37.2% -5.0% -41.9%
FCF -12.66
2.68
-21.78
16.40
21.25
30.41
28.89
12.05
growth rate 100.0% -100.0% 100.0% 29.5% 43.1% -5.0% -58.3%
Income Statement Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 253.88
240.69
239.57
472.36
523.64
496.07
487.43
510.84
growth rate -5.2% -0.5% 97.2% 10.9% -5.3% -1.7% 4.8%
Op.Income 20.04
9.59
12.94
12.75
8.83
21.92
16.60
31.37
growth rate -52.2% 35.0% -1.5% -30.8% 148.3% -24.3% 89.0%
IBT 20.25
9.94
18.17
1.17
-4.07
2.89
5.75
19.26
growth rate -50.9% 82.7% -93.5% -100.0% 100.0% 98.9% 235.2%
Net Income 116.53
9.49
14.72
-3.06
-9.23
3.41
3.86
15.64
growth rate -91.9% 55.0% -100.0% 0.0% 100.0% 13.2% 305.3%
Gross Profit 136.14
126.59
130.55
214.74
238.12
222.76
227.69
240.62
growth rate -7.0% 3.1% 64.5% 10.9% -6.5% 2.2% 5.7%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 5.57
10.11
10.11
10.01
10.01
growth rate 81.4% 0.0% -1.1% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 61.19
55.24
55.24
58.92
58.92
growth rate -9.7% 0.0% 6.7% 0.0%
Acct.Payable 38.49
27.70
27.70
39.60
39.60
growth rate -28.0% 0.0% 43.0% 0.0%
Cur.Assets 151.38
162.40
162.40
161.31
161.31
growth rate 7.3% 0.0% -0.7% 0.0%
Total Assets 332.48
360.07
360.07
367.14
367.14
growth rate 8.3% 0.0% 2.0% 0.0%
Cash 13.67
33.66
33.66
16.14
16.14
growth rate 146.3% 0.0% -52.1% 0.0%
Inventory 67.07
66.01
66.01
75.40
75.40
growth rate -1.6% 0.0% 14.2% 0.0%
Cur.Liabilities 119.18
113.62
113.62
130.30
130.30
growth rate -4.7% 0.0% 14.7% 0.0%
Liabilities 180.30
196.90
196.90
208.09
208.09
growth rate 9.2% 0.0% 5.7% 0.0%
LT Debt 54.55
77.05
77.05
72.05
72.05
growth rate 41.3% 0.0% -6.5% 0.0%
Equity 152.17
163.16
163.16
159.06
159.06
growth rate 7.2% 0.0% -2.5% 0.0%
Common Shares 1.20
1.20
1.20
1.20
1.20
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.70
2.29
2.29
0.57
0.57
growth rate 226.6% 0.0% -75.0% 0.0%
Cash Dividends 5.97
5.97
5.97
5.97
growth rate 0.0% 0.0% 0.0%
Cash From OA -5.38
14.40
14.40
4.91
4.91
growth rate 100.0% 0.0% -65.9% 0.0%
FCF -6.08
12.11
12.11
4.34
4.34
growth rate 100.0% 0.0% -64.2% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 120.05
135.37
135.37
129.16
129.16
growth rate 12.8% 0.0% -4.6% 0.0%
Op.Income 5.57
10.11
10.11
10.01
10.01
growth rate 81.4% 0.0% -1.1% 0.0%
IBT 2.60
7.03
7.03
7.11
7.11
growth rate 170.6% 0.0% 1.2% 0.0%
Net Income 1.84
5.98
5.98
5.76
5.76
growth rate 225.4% 0.0% -3.7% 0.0%
Gross Profit 56.41
63.90
63.90
62.29
62.29
growth rate 13.3% 0.0% -2.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (14.56)

YOY Growth Grade:

F (11.57)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 121.43 49.35
EPS / Growth -44.4% 0.32

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 8.4% 8.4%
Future PE 0.01 8.43 8.43
Future EPS 0.36 0.72 0.72
Value Price
MOS %
0.00
-100.0%
1.51
-90.5%
1.51
-90.5%
MOS Price 0.00 0.75 0.75
IRT 39.98 19.48 19.48

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.