Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Wajax Corporation provides sales, parts, and services to construction, forestry, mining, industrial/commercial, oil sands, transportation, metal processing, government, utilities, and oil and gas sectors. The company offers compact excavators, dump trucks, excavators, wheel loaders, and wheeled excavators; aerial devices, boom lifts, cranes, digger derricks, drills, lifts, and material and scissor lifts; engines and transmissions; and feller bunchers, felling heads, flail debarkers, forestry processors, forwarders, grinders, log loaders, skidders, track and wheel harvesters, and wood chippers. It also provides bearings, bulk material handling, filtration, fluid handling, hydraulics, industrial electric motors and variable frequency drives, instrumentation, pneumatics, power transmissions, and safety and mill supplies, as well as sealing, belting, lubricants, and hydraulic hoses; combination sweeper scrubbers, container handlers, electric ride scooters, end rider trucks, forklifts, order pickers, pallet stackers and trucks, reach stackers, rider and walk behind sweepers, side loaders, tow tractors, and utility vehicles; and equipment transport, filtration, fluid handling, mining excavators, rigid frame trucks, rope shovel, underground battery powered and drill jumbos, underground haul trucks and loaders, underground roof bolters and scaling machines, and underground utility trucks. In addition, the company offers power generation solutions; and cages and partitions, guarding and barriers, lockers, cabinets, workstations, rack accessories and protections, racking, shelving, and storage platforms, as well as storage system design, installation, and inspection services. The company was formerly known as Wajax Income Fund and changed its name to Wajax Corporation in January 2011. Wajax Corporation was founded in 1858 and is headquartered in Mississauga, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 13.52
14.45
14.52
14.78
16.30
13.77
14.33
15.65
15.42
15.82
17.93
growth rate 6.9% 0.5% 1.8% 10.3% -15.5% 4.1% 9.2% -1.5% 2.6% 13.3%
Earnings BIT 87.48
89.70
73.66
72.41
50.81
35.74
53.20
62.75
79.07
46.82
84.26
growth rate 2.5% -17.9% -1.7% -29.8% -29.7% 48.9% 17.9% 26.0% -40.8% 80.0%
Avg.PE 10.22
10.47
13.00
10.31
9.43
8.44
15.93
9.39
6.50
4.28
4.28
growth rate 2.5% 24.2% -20.7% -8.5% -10.5% 88.7% -41.1% -30.8% -34.2% 0.0%
ROA 11.55
10.45
7.07
5.91
-1.58
1.64
4.55
4.71
4.21
3.12
5.16
growth rate -9.5% -32.3% -16.4% -100.0% 100.0% 177.4% 3.5% -10.6% -25.9% 65.4%
ROE 29.80
28.09
19.50
16.64
-4.10
3.89
11.03
12.35
12.87
9.85
14.88
growth rate -5.7% -30.6% -14.7% -100.0% 100.0% 183.6% 12.0% 4.2% -23.5% 51.1%
ROIC 20.90
19.43
12.45
11.19
-0.45
4.38
8.98
8.68
8.59
6.56
9.49
growth rate -7.0% -35.9% -10.1% -100.0% 100.0% 105.0% -3.3% -1.0% -23.6% 44.7%
Cur. Ratio 1.64
1.90
2.26
1.96
2.38
2.07
2.21
2.15
2.25
2.34
1.85
growth rate 15.9% 19.0% -13.3% 21.4% -13.0% 6.8% -2.7% 4.7% 4.0% -20.9%
Quick Ratio 0.69
0.76
0.89
0.72
0.85
0.83
0.86
0.82
0.83
0.88
0.75
growth rate 10.1% 17.1% -19.1% 18.1% -2.4% 3.6% -4.7% 1.2% 6.0% -14.8%
Leverage 2.59
2.78
2.74
2.89
2.35
2.40
2.44
2.80
3.30
3.01
2.77
growth rate 7.3% -1.4% 5.5% -18.7% 2.1% 1.7% 14.8% 17.9% -8.8% -8.0%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 174.20
174.60
193.34
192.79
172.86
201.71
223.76
236.56
265.30
239.55
264.97
growth rate 0.2% 10.7% -0.3% -10.3% 16.7% 10.9% 5.7% 12.2% -9.7% 10.6%
Acct.Payable 116.30
134.77
135.35
159.28
162.68
177.49
216.08
160.51
209.28
growth rate 15.9% 0.4% 17.7% 2.1% 9.1% 21.7% -25.7% 30.4%
Cur.Assets 429.40
486.80
493.10
531.24
522.15
515.41
548.49
624.83
727.51
655.03
681.36
growth rate 13.4% 1.3% 7.7% -1.7% -1.3% 6.4% 13.9% 16.4% -10.0% 4.0%
Total Assets 589.90
671.90
682.12
723.61
677.47
664.95
694.36
831.25
1,045.09
981.39
1,080.85
growth rate 13.9% 1.5% 6.1% -6.4% -1.9% 4.4% 19.7% 25.7% -6.1% 10.1%
Cash 5.70
0.00
4.15
13.61
4.85
3.18
6.63
9.99
growth rate -100.0% 81.1% -64.4% -13.2% 108.3% 50.8%
Inventory 241.50
285.20
289.30
320.30
305.67
283.42
319.85
379.44
452.44
401.62
395.77
growth rate 18.1% 1.4% 10.7% -4.6% -7.3% 12.9% 18.6% 19.2% -11.2% -1.5%
Cur.Liabilities 262.40
256.80
220.44
273.08
219.44
249.50
258.80
290.13
323.44
278.87
367.89
growth rate -2.1% -14.2% 23.9% -19.6% 13.7% 3.7% 12.1% 11.5% -13.8% 31.9%
Liabilities 362.30
430.00
434.93
475.09
388.96
388.13
419.69
534.28
728.28
655.74
690.93
growth rate 18.7% 1.2% 9.2% -18.1% -0.2% 8.1% 27.3% 36.3% -10.0% 5.4%
LT Debt 65.70
159.90
195.91
180.90
151.58
121.95
143.67
218.12
279.69
226.22
153.44
growth rate 143.4% 22.5% -7.7% -16.2% -19.6% 17.8% 51.8% 28.2% -19.1% -32.2%
Equity 227.60
241.90
247.19
248.52
288.50
276.82
274.67
296.97
316.82
325.65
389.91
growth rate 6.3% 2.2% 0.5% 16.1% -4.1% -0.8% 8.1% 6.7% 2.8% 19.7%
Common Shares 17.00
17.00
17.00
17.00
19.00
20.00
20.00
180.37
181.08
181.27
206.71
growth rate 0.0% 0.0% 0.0% 11.8% 5.3% 0.0% 801.8% 0.4% 0.1% 14.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 5.40
5.70
4.35
5.80
4.64
3.89
3.06
5.53
5.94
6.51
5.94
growth rate 5.6% -23.6% 33.3% -20.0% -16.3% -21.4% 80.9% 7.5% 9.5% -8.8%
Cash Dividends 44.70
50.60
46.03
40.25
21.46
19.91
19.66
19.63
19.99
20.03
21.06
growth rate 13.2% -9.0% -12.6% -46.7% -7.2% -1.2% -0.2% 1.8% 0.2% 5.2%
Cash From OA 61.30
0.00
24.09
52.91
7.88
58.18
6.81
-3.01
-9.67
118.81
190.15
growth rate -100.0% 119.6% -85.1% 638.7% -88.3% -100.0% 0.0% 100.0% 60.1%
FCF per Share 2.56
-2.69
-1.29
2.59
0.83
2.63
1.20
-1.53
-0.55
3.82
8.88
growth rate -100.0% 0.0% 100.0% -68.0% 216.9% -54.4% -100.0% 0.0% 100.0% 132.5%
Sale Purchase of Stock 71.37
71.37
71.37
growth rate 0.0% 0.0%
FCF 55.00
-46.00
20.00
47.00
5.00
54.00
2.00
-13.00
-21.00
108.00
183.00
growth rate -100.0% 100.0% 135.0% -89.4% 980.0% -96.3% -100.0% 0.0% 100.0% 69.4%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 1,377.10
1,466.00
1,428.48
1,451.33
1,273.31
1,221.91
1,318.73
1,481.60
1,553.05
1,422.65
1,637.28
growth rate 6.5% -2.6% 1.6% -12.3% -4.0% 7.9% 12.4% 4.8% -8.4% 15.1%
Op.Income 92.10
94.10
73.66
72.41
50.81
35.74
53.20
62.75
79.07
46.82
84.26
growth rate 2.2% -21.7% -1.7% -29.8% -29.7% 48.9% 17.9% 26.0% -40.8% 80.0%
IBT 87.50
89.70
64.71
56.58
-4.70
15.72
37.93
49.83
53.77
43.59
73.17
growth rate 2.5% -27.9% -12.6% -100.0% 100.0% 141.3% 31.4% 7.9% -18.9% 67.8%
Net Income 63.80
65.90
47.69
41.23
-11.02
11.00
27.38
35.85
39.50
31.65
53.25
growth rate 3.3% -27.6% -13.5% -100.0% 100.0% 148.9% 30.9% 10.2% -19.9% 68.2%
EPS 3.77
3.89
2.81
2.42
-0.59
0.54
1.36
1.78
1.93
1.55
2.42
growth rate 3.2% -27.8% -13.9% -100.0% 100.0% 151.9% 30.9% 8.4% -19.7% 56.1%
Gross Profit 292.40
301.80
283.35
289.33
253.90
230.94
250.02
272.27
291.82
247.83
328.13
growth rate 3.2% -6.1% 2.1% -12.2% -9.0% 8.3% 8.9% 7.2% -15.1% 32.4%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 30.07
24.69
15.33
31.96
growth rate -17.9% -37.9% 44.4%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 252.62
270.88
264.97
289.29
growth rate 7.2% -2.2% 4.5%
Acct.Payable 187.59
203.17
209.28
260.52
growth rate 8.3% 3.0% 11.6%
Cur.Assets 658.78
672.01
681.36
728.53
growth rate 2.0% 1.4% 3.4%
Total Assets 1,057.24
1,073.40
1,080.85
1,130.31
growth rate 1.5% 0.7% 2.3%
Cash 6.15
6.88
9.99
3.47
growth rate 11.8% 45.2% -41.1%
Inventory 390.40
382.69
395.77
422.46
growth rate -2.0% 3.4% 3.3%
Cur.Liabilities 325.98
341.61
367.89
420.64
growth rate 4.8% 7.7% 6.9%
Liabilities 682.61
687.32
690.93
708.95
growth rate 0.7% 0.5% 1.3%
LT Debt 203.59
173.76
153.44
133.15
growth rate -14.7% -11.7% -6.9%
Equity 374.63
386.07
389.91
421.36
growth rate 3.1% 1.0% 4.0%
Common Shares 206.71
206.71
206.71
206.60
growth rate 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1.30
2.00
1.60
2.19
2.19
growth rate 53.5% -20.1% 37.2% 0.0%
Cash Dividends 5.35
5.35
5.35
5.36
5.36
growth rate 0.0% 0.0% 0.1% 0.0%
Cash From OA 36.64
40.21
36.04
34.00
34.00
growth rate 9.7% -10.4% -5.7% 0.0%
FCF 35.34
38.21
34.45
31.81
31.81
growth rate 8.1% -9.9% -7.7% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 446.05
401.31
402.78
511.19
growth rate -10.0% 0.4% 12.7%
Op.Income 30.07
24.69
15.33
31.96
31.96
growth rate -17.9% -37.9% 108.5% 0.0%
IBT 25.00
20.17
10.83
29.64
29.64
growth rate -19.3% -46.3% 173.9% 0.0%
Net Income 18.15
14.66
7.97
21.73
growth rate -19.2% -45.6% 65.1%
EPS
growth rate
Gross Profit 88.92
85.12
81.84
101.83
growth rate -4.3% -3.9% 11.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (70.77)

YOY Growth Grade:

E (31.40)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.08 10.24 8.86
EPS / Growth 7.7% 1.93 12.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.7% 9.7% 9.7%
Future PE 8.86 12.77 12.77
Future EPS 4.05 4.88 4.88
Value Price
MOS %
8.88
15.40
15.40
MOS Price 4.44 7.70 7.70
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.