Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Toromont Industries Ltd. provides specialized capital equipment in Canada, the United States, and internationally. It operates in two segments, Equipment Group and CIMCO. The Equipment Group segment engages in the sale, rental, and service of mobile equipment for Caterpillar and other manufacturers; sale, rental, and service of engines used in various applications, including industrial, commercial, marine, on-highway trucks, and power generation; and sale of complementary and related products, parts, and services. This segment serves building, mining, aggregates, public infrastructure, residential construction, power generation, marine, agriculture, forestry, on-highway truck engines, industrial, demolition, and waste management markets. The CIMCO segment is involved in the design, engineering, fabrication, installation, and after-sale support of refrigeration systems in industrial and recreational markets. This segment primarily serves beverage and food processing, cold storage, food distribution, mining, and recreational ice rink sectors. Toromont Industries Ltd. was founded in 1961 and is based in Concord, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 5.12
6.24
7.08
8.21
9.55
10.80
11.89
15.83
17.67
19.76
22.74
growth rate 21.9% 13.5% 16.0% 16.3% 13.1% 10.1% 33.1% 11.6% 11.8% 15.1%
Earnings BIT 142.39
164.54
173.96
184.11
204.51
211.62
249.58
369.57
412.50
372.43
480.94
growth rate 15.6% 5.7% 5.8% 11.1% 3.5% 17.9% 48.1% 11.6% -9.7% 29.1%
Avg.PE 16.16
13.53
16.72
19.02
17.87
23.50
26.36
21.30
20.04
30.08
30.05
growth rate -16.3% 23.6% 13.8% -6.1% 31.5% 12.2% -19.2% -5.9% 50.1% -0.1%
ROA 15.53
13.04
12.51
12.46
12.22
11.59
8.25
8.27
8.68
7.59
9.60
growth rate -16.0% -4.1% -0.4% -1.9% -5.2% -28.8% 0.2% 5.0% -12.6% 26.5%
ROE 30.70
27.38
23.36
21.40
20.18
18.76
17.51
20.55
20.04
15.77
18.22
growth rate -10.8% -14.7% -8.4% -5.7% -7.0% -6.7% 17.4% -2.5% -21.3% 15.5%
ROIC 23.23
21.30
18.90
18.14
17.37
16.16
11.98
13.60
14.56
12.01
14.13
growth rate -8.3% -11.3% -4.0% -4.2% -7.0% -25.9% 13.5% 7.1% -17.5% 17.7%
Cur. Ratio 1.74
2.15
2.18
1.73
2.55
2.73
2.11
1.58
1.83
2.36
2.59
growth rate 23.6% 1.4% -20.6% 47.4% 7.1% -22.7% -25.1% 15.8% 29.0% 9.8%
Quick Ratio 0.84
0.89
1.06
0.81
1.05
1.40
0.99
0.77
0.90
1.43
1.68
growth rate 6.0% 19.1% -23.6% 29.6% 33.3% -29.3% -22.2% 16.9% 58.9% 17.5%
Leverage 2.26
1.96
1.79
1.66
1.64
1.59
2.54
2.44
2.20
1.97
1.83
growth rate -13.3% -8.7% -7.3% -1.2% -3.1% 59.8% -3.9% -9.8% -10.5% -7.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 194.40
216.50
246.39
239.77
262.52
260.69
529.28
522.58
534.42
541.72
451.94
growth rate 11.4% 13.8% -2.7% 9.5% -0.7% 103.0% -1.3% 2.3% 1.4% -16.6%
Acct.Payable 224.07
213.33
223.38
228.56
517.40
916.03
782.87
539.30
542.46
growth rate -4.8% 4.7% 2.3% 126.4% 77.0% -14.5% -31.1% 0.6%
Cur.Assets 591.20
565.80
655.20
698.84
799.14
891.62
1,475.70
1,779.10
1,824.25
1,872.14
2,108.44
growth rate -4.3% 15.8% 6.7% 14.4% 11.6% 65.5% 20.6% 2.5% 2.6% 12.6%
Total Assets 913.30
936.20
1,030.56
1,107.80
1,276.08
1,394.21
2,866.95
3,234.53
3,371.34
3,346.79
3,583.80
growth rate 2.5% 10.1% 7.5% 15.2% 9.3% 105.6% 12.8% 4.2% -0.7% 7.1%
Cash 75.30
2.40
70.77
85.96
66.68
188.74
160.51
345.43
365.59
591.13
916.83
growth rate -96.8% 2,848.7% 21.5% -22.4% 183.1% -15.0% 115.2% 5.8% 61.7% 55.1%
Inventory 301.90
327.80
332.12
367.19
463.21
435.76
777.52
873.51
912.19
728.40
720.42
growth rate 8.6% 1.3% 10.6% 26.2% -5.9% 78.4% 12.3% 4.4% -20.2% -1.1%
Cur.Liabilities 340.10
262.90
298.86
404.09
312.84
316.23
708.33
1,125.19
994.98
794.22
813.70
growth rate -22.7% 13.7% 35.2% -22.6% 1.1% 124.0% 58.9% -11.6% -20.2% 2.5%
Liabilities 509.50
459.60
454.00
439.73
500.80
508.78
1,742.22
1,906.85
1,837.45
1,648.14
1,630.47
growth rate -9.8% -1.2% -3.1% 13.9% 1.6% 242.4% 9.5% -3.6% -10.3% -1.1%
LT Debt 132.80
158.40
130.95
4.94
152.08
150.72
893.81
644.54
645.47
646.30
646.34
growth rate 19.3% -17.3% -96.2% 2,977.3% -0.9% 493.0% -27.9% 0.1% 0.1% 0.0%
Equity 403.90
476.60
576.56
668.08
775.28
885.43
1,124.73
1,327.68
1,533.89
1,698.65
1,953.33
growth rate 18.0% 21.0% 15.9% 16.1% 14.2% 27.0% 18.0% 15.5% 10.7% 15.0%
Common Shares 77.00
77.00
77.00
78.00
78.00
79.00
80.00
457.80
490.05
516.59
539.68
growth rate 0.0% 0.0% 1.3% 0.0% 1.3% 1.3% 472.3% 7.0% 5.4% 4.5%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 55.80
77.20
94.80
107.82
30.37
24.83
37.32
49.50
57.20
43.29
71.20
growth rate 38.4% 22.8% 13.7% -71.8% -18.3% 50.3% 32.7% 15.6% -24.3% 64.5%
Cash Dividends 40.90
36.00
39.03
44.66
51.21
55.42
58.86
71.43
84.79
98.53
109.05
growth rate -12.0% 8.4% 14.4% 14.7% 8.2% 6.2% 21.4% 18.7% 16.2% 10.7%
Cash From OA 154.20
37.40
200.54
143.51
27.74
188.81
261.51
506.18
146.03
349.03
542.72
growth rate -75.8% 436.2% -28.4% -80.7% 580.6% 38.5% 93.6% -71.2% 139.0% 55.5%
FCF per Share 0.75
-1.00
1.00
0.36
-0.81
2.20
0.89
6.67
1.08
3.87
4.53
growth rate -100.0% 100.0% -64.0% -100.0% 100.0% -59.6% 649.4% -83.8% 258.3% 17.1%
Sale Purchase of Stock 6.66
6.40
12.11
11.57
6.76
growth rate -3.9% 89.3% -4.4% -41.6%
FCF 71.00
-78.00
105.00
36.00
-36.00
164.00
224.00
457.00
89.00
306.00
472.00
growth rate -100.0% 100.0% -65.7% -100.0% 100.0% 36.6% 104.0% -80.5% 243.8% 54.3%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 1,382.00
1,507.20
1,593.43
1,660.39
1,802.23
1,912.04
2,350.16
3,504.24
3,678.71
3,478.90
3,886.54
growth rate 9.1% 5.7% 4.2% 8.5% 6.1% 22.9% 49.1% 5.0% -5.4% 11.7%
Op.Income 148.20
168.80
173.96
184.11
204.51
211.62
249.58
369.57
412.50
372.43
480.94
growth rate 13.9% 3.1% 5.8% 11.1% 3.5% 17.9% 48.1% 11.6% -9.7% 29.1%
IBT 142.40
163.10
169.06
180.78
199.26
213.33
241.96
347.85
394.54
351.54
456.80
growth rate 14.5% 3.7% 6.9% 10.2% 7.1% 13.4% 43.8% 13.4% -10.9% 29.9%
Net Income 247.10
119.50
123.03
133.20
145.67
155.75
175.97
251.98
286.80
254.92
332.71
growth rate -51.6% 3.0% 8.3% 9.4% 6.9% 13.0% 43.2% 13.8% -11.1% 30.5%
EPS 3.18
1.55
1.59
1.71
1.86
1.98
2.20
3.07
3.49
3.09
4.00
growth rate -51.3% 2.6% 7.6% 8.8% 6.5% 11.1% 39.6% 13.7% -11.5% 29.5%
Gross Profit 349.40
384.40
391.52
412.39
445.60
468.06
555.95
863.40
906.12
835.75
969.77
growth rate 10.0% 1.9% 5.3% 8.1% 5.0% 18.8% 55.3% 5.0% -7.8% 16.0%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 122.51
134.44
153.77
86.12
156.48
growth rate 9.7% 14.4% -44.0% 81.7%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 540.25
539.11
451.94
488.36
569.80
growth rate -0.2% -16.2% 8.1% 16.7%
Acct.Payable 518.03
541.22
542.46
540.80
627.96
growth rate 4.5% 0.2% -0.3% 16.1%
Cur.Assets 1,927.52
1,986.44
2,108.44
2,143.47
2,297.77
growth rate 3.1% 6.1% 1.7% 7.2%
Total Assets 3,413.61
3,475.06
3,583.80
3,626.48
3,824.65
growth rate 1.8% 3.1% 1.2% 5.5%
Cash 660.77
732.55
916.83
795.73
778.80
growth rate 10.9% 25.2% -13.2% -2.1%
Inventory 712.87
685.24
720.42
837.03
916.85
growth rate -3.9% 5.1% 16.2% 9.5%
Cur.Liabilities 745.19
777.74
813.70
839.91
988.89
growth rate 4.4% 4.6% 3.2% 17.7%
Liabilities 1,579.97
1,599.91
1,630.47
1,628.22
1,756.88
growth rate 1.3% 1.9% -0.1% 7.9%
LT Debt 646.87
647.10
646.34
646.52
646.70
growth rate 0.0% -0.1% 0.0% 0.0%
Equity 1,833.64
1,875.15
1,953.33
1,998.26
2,067.77
growth rate 2.3% 4.2% 2.3% 3.5%
Common Shares 526.03
531.79
539.68
543.90
544.13
growth rate 1.1% 1.5% 0.8% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 28.30
27.35
10.95
11.21
20.88
growth rate -3.4% -60.0% 2.3% 86.3%
Cash Dividends 25.59
28.93
28.98
28.85
32.16
growth rate 13.1% 0.2% -0.4% 11.5%
Cash From OA 98.22
147.00
246.62
-82.25
72.45
growth rate 49.7% 67.8% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 69.92
119.65
235.67
-93.45
51.58
growth rate 71.1% 97.0% -100.0% 100.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 1,127.07
997.20
956.04
860.14
1,080.90
growth rate -11.5% -4.1% -10.0% 25.7%
Op.Income 122.51
134.44
153.77
86.12
156.48
growth rate 9.7% 14.4% -44.0% 81.7%
IBT 117.77
129.29
144.71
82.05
153.51
growth rate 9.8% 11.9% -43.3% 87.1%
Net Income 85.40
93.76
105.59
59.53
111.68
growth rate 9.8% 12.6% -43.6% 87.6%
EPS
growth rate
Gross Profit 254.71
258.43
269.25
213.51
287.01
growth rate 1.5% 4.2% -20.7% 34.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (90.86)

YOY Growth Grade:

C (62.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 32.33 32.50 23.12
EPS / Growth 16.1% 3.09 5.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.5% 12.4% 12.4%
Future PE 10.94 26.78 26.78
Future EPS 5.26 9.98 9.98
Value Price
MOS %
14.23
66.06
66.06
MOS Price 7.12 33.03 33.03
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.